China Tian Yuan Healthcare Group Limited
HKEX:0557.HK
0.68 (HKD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.803 | -2.803 | -4.457 | -4.457 | -3.285 | -3.285 | -5.249 | -5.249 | -18.538 | -9.269 | -10.717 | -5.359 | -6.137 | -3.069 | -10.991 | -5.496 | -54.11 | -27.055 | -187.67 | -26.685 | -7.426 | -6.64 | -8.58 | -8.58 | -5.231 | -5.231 | 21.989 | 21.989 | -14.55 | -14.55 | -20.148 | -20.148 | 0.061 | -17.316 | -25.314 | -21.947 | 0.233 | -8.039 | -6.394 | -12.641 | 11.495 | -11.438 | 13.658 | 2.363 | 4.421 | -3.273 | 4.292 | 1.766 | 1.766 | 1.766 | 1.766 | -7.808 | -7.808 | -7.808 | -7.808 | 2.249 | 2.249 | 2.249 | 2.249 | 13.966 | 13.966 | 13.966 | 13.966 | -34.748 | -34.748 | -34.748 | -34.748 | 3.523 | 3.523 | 3.523 | 3.523 | 23.863 | 23.863 | 23.863 | 23.863 | 1.348 | 1.348 | 1.348 | 1.348 | 6.63 | 6.63 | 6.63 | 6.63 | 8.277 | 8.277 | 8.277 | 8.277 | 5.122 | 5.122 | 5.122 | 5.122 | -8.916 | -8.916 | -8.916 | -8.916 |
Afschrijvingen & Amortisatie
| 2.088 | 2.088 | 2.274 | 2.274 | 2.264 | 2.264 | 2.345 | 2.345 | 4.84 | 2.42 | 6.4 | 3.2 | 5.469 | 2.735 | 12.158 | 6.079 | 8.984 | 4.492 | 9.009 | 5.664 | 8.864 | 4.432 | 2.744 | 5.195 | 3.927 | 3.927 | 3.978 | 3.978 | 1.371 | 1.371 | 1.059 | 1.059 | 1.708 | 1.708 | 1.708 | 1.556 | 1.556 | 1.556 | 1.556 | 1.381 | 1.381 | 1.381 | 1.381 | 1.326 | 1.326 | 1.326 | 1.326 | 2.138 | 2.138 | 2.138 | 2.138 | 1.654 | 1.654 | 1.654 | 1.654 | 0.833 | 0.833 | 0.833 | 0.833 | 0.569 | 0.569 | 0.569 | 0.569 | 0.874 | 0.874 | 0.874 | 0.874 | 0.568 | 0.568 | 0.568 | 0.568 | 0 | 0 | 0 | 0 | 0.355 | 0.355 | 0.355 | 0.355 | 0.425 | 0.425 | 0.425 | 0.425 | 0.681 | 0.681 | 0.681 | 0.681 | 0.861 | 0.861 | 0.861 | 0.861 | 0.916 | 0.916 | 0.916 | 0.916 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 2.831 | 2.831 | 0 | 0 | -12.84 | -12.84 | 0 | 0 | 8.614 | 8.614 | 0 | 0 | 41.049 | 41.049 | 0 | 0 | 0 | -25.993 | -25.993 | -25.993 | -29.146 | -16.636 | -16.636 | -16.636 | -74.381 | -74.381 | -35.883 | -35.883 | 1.266 | 1.266 | 0.321 | 0.321 | 0.321 | -0.704 | -0.704 | -0.704 | -0.704 | -0.736 | -0.736 | -0.736 | -0.736 | 5.944 | 5.944 | 5.944 | 5.944 | -0.872 | -0.872 | -0.872 | -0.872 | -6.699 | -6.699 | -6.699 | -6.699 | 1.69 | 1.69 | 1.69 | 1.69 | 3.141 | 3.141 | 3.141 | 3.141 | 0.079 | 0.079 | 0.079 | 0.079 | 4.503 | 4.503 | 4.503 | 4.503 | 0 | 0 | 0 | 0 | 0.942 | 0.942 | 0.942 | 0.942 | 0.287 | 0.287 | 0.287 | 0.287 | -0.393 | -0.393 | -0.393 | -0.393 | -1.782 | -1.782 | -1.782 | -1.782 | -5.06 | -5.06 | -5.06 | -5.06 |
Vorderingen
| 0 | 0 | 2.238 | 2.238 | 0 | 0 | -1.074 | -1.074 | 0 | 0 | -4.905 | -4.905 | 0 | 0 | 10.437 | 10.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.677 | -17.677 | 0 | 0 | 1.266 | 1.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.594 | 0.594 | 0 | 0 | 0.271 | 0.271 | 0 | 0 | -0.3 | -0.3 | 0 | 0 | 0.32 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | -12.037 | -12.037 | 0 | 0 | 13.819 | 13.819 | 0 | 0 | 30.293 | 30.293 | 0 | 0 | 0 | 0 | 0 | 0 | -29.146 | 0 | 0 | 0 | -56.704 | -56.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.469 | 2.469 | 9.967 | 9.967 | -7.042 | -7.042 | 6.379 | 6.379 | 11.746 | 1.033 | 6.901 | -11.563 | 38.139 | 13.601 | 48.629 | -27.403 | 87.151 | 34.624 | 178.883 | 26.685 | -83.541 | -47.32 | 46.737 | 15.14 | -58.232 | -58.232 | 5.061 | 5.061 | -22.118 | -22.118 | 4.562 | 4.562 | -0.061 | 17.316 | 25.314 | 21.947 | -0.233 | 8.039 | 6.394 | 12.641 | -11.495 | 11.438 | -13.658 | -2.363 | -4.421 | 3.273 | -6.44 | -5.132 | -5.132 | -5.132 | -5.132 | 5.619 | 5.619 | 5.619 | 5.619 | -7.934 | -7.934 | -7.934 | -7.934 | -16.129 | -16.129 | -16.129 | -16.129 | 35.292 | 35.292 | 35.292 | 35.292 | -0.154 | -0.154 | -0.154 | -0.154 | -23.078 | -23.078 | -23.078 | -23.078 | 0.32 | 0.32 | 0.32 | 0.32 | -5.596 | -5.596 | -5.596 | -5.596 | -8.22 | -8.22 | -8.22 | -8.22 | 3.44 | 3.44 | 3.44 | 3.44 | 1.066 | 1.066 | 1.066 | 1.066 |
Kasstroom uit Operationele Activiteiten
| 1.754 | 1.754 | 10.615 | 10.615 | -8.063 | -8.063 | -9.365 | -9.365 | -11.632 | -5.816 | -10.216 | -5.108 | 26.533 | 13.267 | 25.48 | 14.23 | 24.057 | 12.061 | -17.796 | -29.196 | -99.831 | -49.528 | 11.755 | 11.755 | -59.536 | -59.536 | -43.354 | -43.354 | -35.297 | -35.297 | -13.261 | -13.261 | -7.667 | -7.667 | -7.667 | -3.994 | -3.994 | -3.994 | -3.994 | -3.603 | -3.603 | -3.603 | -3.603 | 5.122 | 5.122 | 5.122 | 5.122 | -2.099 | -2.099 | -2.099 | -2.099 | -7.233 | -7.233 | -7.233 | -7.233 | -3.163 | -3.163 | -3.163 | -3.163 | 1.547 | 1.547 | 1.547 | 1.547 | 1.496 | 1.496 | 1.496 | 1.496 | 8.439 | 8.439 | 8.439 | 8.439 | 0.786 | 0.786 | 0.786 | 0.786 | 2.964 | 2.964 | 2.964 | 2.964 | 1.745 | 1.745 | 1.745 | 1.745 | 0.344 | 0.344 | 0.344 | 0.344 | 7.641 | 7.641 | 7.641 | 7.641 | -11.995 | -11.995 | -11.995 | -11.995 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -0.298 | -0.298 | 0 | 0 | -0.295 | -0.295 | -0.758 | -0.379 | -0.05 | -0.025 | -1.408 | -0.704 | -0.336 | -0.168 | 0 | 0 | 4.133 | -1.361 | -9.577 | -0.445 | -0.768 | -0.768 | -0.438 | -0.438 | -6.059 | -6.059 | -3.189 | -3.189 | -1.096 | -1.096 | -0.847 | -0.847 | -0.847 | -1.109 | -1.109 | -1.109 | -1.109 | -0.695 | -0.695 | -0.695 | -0.695 | -0.27 | -0.27 | -0.27 | -0.27 | -0.468 | -0.468 | -0.468 | -0.468 | -4.365 | -4.365 | -4.365 | -4.365 | -1.194 | -1.194 | -1.194 | -1.194 | -0.045 | -0.045 | -0.045 | -0.045 | -1.099 | -1.099 | -1.099 | -1.099 | -4.589 | -4.589 | -4.589 | -4.589 | -1.002 | -1.002 | -1.002 | -1.002 | -0.953 | -0.953 | -0.953 | -0.953 | -0.021 | -0.021 | -0.021 | -0.021 | -0.472 | -0.472 | -0.472 | -0.472 | -1.134 | -1.134 | -1.134 | -1.134 | -2.043 | -2.043 | -2.043 | -2.043 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.533 | 0 | -11.416 | -5.708 | -4.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.93 | -1.93 | -59.015 | -59.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -1.992 | 0 | 0 | 0 | -4.127 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0.759 | 0 | -2.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | -0.128 | -0.128 | -0.128 | -1.4 | -1.4 | -1.4 | -1.4 | -20.943 | -20.943 | -20.943 | -20.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.401 | -0.401 | -0.401 | -0.401 | -24.979 | -24.979 | -24.979 | -24.979 | 0 | 0 | 0 | 0 | -0.64 | -0.64 | -0.64 | -0.64 | -9.843 | -9.843 | -9.843 | -9.843 | -6.205 | -6.205 | -6.205 | -6.205 | 0 | 0 | 0 | 0 | -0.166 | -0.166 | -0.166 | -0.166 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.959 | 0 | 0 | 0 | 2.107 | 0 | 0 | 0 | 4.169 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.538 | 0.135 | 0.135 | 18.285 | 18.285 | 18.285 | 18.285 | 13.166 | 13.166 | 13.166 | 13.166 | 2.848 | 2.848 | 2.848 | 2.848 | 4.651 | 4.651 | 4.651 | 4.651 | 7.019 | 7.019 | 7.019 | 7.019 | 1.062 | 1.062 | 1.062 | 1.062 | 0.342 | 0.342 | 0.342 | 0.342 | 0.226 | 0.226 | 0.226 | 0.226 | 0.209 | 0.209 | 0.209 | 0.209 | 0.02 | 0.02 | 0.02 | 0.02 | 0.023 | 0.023 | 0.023 | 0.023 | 39.854 | 39.854 | 39.854 | 39.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0.48 | 0.48 | 0 | 0 | 0.058 | 0.058 | 0 | 0 | 0.021 | 0.021 | 0 | 0 | 0.267 | 0.267 | 0 | 0 | 0 | 1.227 | -5.331 | -5.331 | 18.678 | 18.678 | 14.944 | 14.944 | -0.482 | -0.482 | 25.435 | 25.435 | 0.065 | 0.065 | -2.001 | -2.001 | -2.001 | -3.413 | -3.413 | -3.413 | -3.413 | -4.924 | -4.924 | -4.924 | -4.924 | 20.151 | 20.151 | 20.151 | 20.151 | 0.126 | 0.126 | 0.126 | 0.126 | 4.139 | 4.139 | 4.139 | 4.139 | 0.985 | 0.985 | 0.985 | 0.985 | 0.026 | 0.026 | 0.026 | 0.026 | 1.477 | 1.477 | 1.477 | 1.477 | -10.286 | -10.286 | -10.286 | -10.286 | 1.002 | 1.002 | 1.002 | 1.002 | 1.593 | 1.593 | 1.593 | 1.593 | 9.865 | 9.865 | 9.865 | 9.865 | 6.677 | 6.677 | 6.677 | 6.677 | 1.134 | 1.134 | 1.134 | 1.134 | 2.209 | 2.209 | 2.209 | 2.209 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0.182 | 0.182 | 0 | 0 | -0.238 | -0.238 | -0.758 | -0.379 | -0.008 | -0.004 | -1.408 | -0.704 | 0.197 | 0.099 | -11.416 | -5.708 | 56.672 | 3.946 | -11.551 | -5.776 | 17.91 | 17.91 | 14.506 | 14.506 | -8.47 | -8.47 | -36.769 | -36.769 | -1.032 | -1.032 | 4.444 | 4.444 | 4.444 | 7.691 | 7.691 | 7.691 | 7.691 | 9.355 | 9.355 | 9.355 | 9.355 | -31.303 | -31.303 | -31.303 | -31.303 | -0.513 | -0.513 | -0.513 | -0.513 | -1.889 | -1.889 | -1.889 | -1.889 | -0.985 | -0.985 | -0.985 | -0.985 | 0.081 | 0.081 | 0.081 | 0.081 | -1.902 | -1.902 | -1.902 | -1.902 | 10.286 | 10.286 | 10.286 | 10.286 | -6.326 | -6.326 | -6.326 | -6.326 | -1.593 | -1.593 | -1.593 | -1.593 | -9.865 | -9.865 | -9.865 | -9.865 | -6.677 | -6.677 | -6.677 | -6.677 | -1.134 | -1.134 | -1.134 | -1.134 | -2.209 | -2.209 | -2.209 | -2.209 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.364 | -7.211 | -0.48 | -7.211 | -7.211 | -0.325 | -0.325 | -0.325 | -0.325 | -0.22 | -0.22 | -0.22 | -0.22 | -0.224 | -0.224 | -0.224 | -0.224 | -0.407 | -0.407 | -0.407 | -0.407 | -0.223 | -0.223 | -0.223 | -0.223 | -0.134 | -0.134 | -0.134 | -0.134 | -0.137 | -0.137 | -0.137 | -0.137 | -0.049 | -0.049 | -0.049 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.174 | -0.174 | -0.174 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.797 | -1.797 | -2.281 | -2.281 | -2.102 | -2.102 | -5.184 | -5.184 | -1.06 | -1.06 | -2.567 | -2.567 | -1.042 | -1.042 | -2.759 | -2.759 | -0.032 | -0.032 | 1.264 | 7.211 | 8.763 | 3.248 | -0.383 | -0.383 | 4.785 | 4.785 | 9.621 | 9.621 | 8.99 | 8.99 | 1.014 | 1.014 | 0.224 | 0.224 | 0.224 | 0.407 | 0.407 | 0.407 | 0.407 | 0.223 | 0.223 | 0.223 | 0.223 | 0.134 | 0.134 | 0.134 | 0.134 | 0.137 | 0.137 | 0.137 | 0.137 | 0.049 | 0.049 | 0.049 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.174 | 0.174 | 0.174 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.797 | -1.797 | -2.281 | -2.281 | -2.102 | -2.102 | -5.184 | -5.184 | -2.119 | -1.06 | -5.134 | -2.567 | -2.083 | -1.042 | -2.537 | -2.759 | -0.032 | -0.032 | -26.276 | -6.531 | 7.27 | 3.248 | -0.383 | -0.383 | 4.785 | 4.785 | 9.621 | 9.621 | 8.99 | 8.99 | 1.014 | 1.014 | -0.457 | -0.457 | -0.457 | -0.224 | -0.224 | -0.224 | -0.224 | -0.41 | -0.41 | -0.41 | -0.41 | -0.436 | -0.436 | -0.436 | -0.436 | -0.137 | -0.137 | -0.137 | -0.137 | -0.049 | -0.049 | -0.049 | -0.049 | -3.841 | -3.841 | -3.841 | -3.841 | 0 | 0 | 0 | 0 | -0.174 | -0.174 | -0.174 | -0.174 | -11.365 | -11.365 | -11.365 | -11.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | 0.93 | 0.93 | 0.93 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -1.159 | -1.159 | 0 | 0 | 2.44 | 2.44 | 65.699 | 0 | -0.082 | -0.082 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | 0 | -0.262 | -0.066 | -0.066 | 0.538 | 0.538 | -0.079 | -0.079 | 1.353 | 1.353 | 1.178 | 1.178 | -1.278 | -1.278 | 3.675 | 3.675 | 3.675 | 2.204 | 2.204 | 2.204 | 2.204 | 2.89 | 2.89 | 2.89 | 2.89 | -1.425 | -1.425 | -1.425 | -1.425 | -0.9 | -0.9 | -0.9 | -0.9 | -2.329 | -2.329 | -2.329 | -2.329 | 0.794 | 0.794 | 0.794 | 0.794 | 0 | 0 | 0 | 0 | 14.829 | 14.829 | 14.829 | 14.829 | -0.714 | -0.714 | -0.714 | -0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.684 | -1.684 | -1.684 | -1.684 |
Netto Kasstroomverandering
| -0.043 | -0.043 | 14.713 | 7.357 | -20.33 | -10.165 | -24.694 | -12.347 | -14.509 | -7.255 | -15.521 | -7.761 | 23.042 | 11.521 | 23.14 | 11.57 | 12.61 | 6.305 | 12.6 | -1.435 | -21.313 | -22.214 | -22.214 | -23.825 | 18.573 | -5.252 | -5.252 | -180.92 | 129.546 | -51.374 | -51.374 | -6.617 | -6.617 | -6.617 | -6.617 | -1.653 | -1.653 | -1.653 | -1.653 | 6.032 | 6.032 | 6.032 | 6.032 | -7.427 | -7.427 | -7.427 | -7.427 | -5.037 | -5.037 | -5.037 | -5.037 | -15.189 | -15.189 | -15.189 | -15.189 | -7.195 | -7.195 | -7.195 | -7.195 | 12.566 | 12.566 | 12.566 | 12.566 | -18.72 | -18.72 | -18.72 | -18.72 | 6.646 | 6.646 | 6.646 | 6.646 | -2.522 | -2.522 | -2.522 | -2.522 | -0.453 | -0.453 | -0.453 | -0.453 | -7.005 | -7.005 | -7.005 | -7.005 | -6.552 | -6.552 | -6.552 | -6.552 | 12.869 | 12.869 | 12.869 | 12.869 | -14.958 | -14.958 | -14.958 | -14.958 |
Kaspositie aan het Einde van de Periode
| -0.043 | -0.043 | 20.879 | 7.357 | 6.166 | -10.165 | 26.496 | 38.843 | 51.19 | -7.255 | 65.699 | 73.46 | 81.22 | 11.521 | 58.178 | 46.608 | 35.038 | 6.305 | 22.428 | 5.607 | 6.508 | 5.607 | 5.607 | 27.821 | 51.646 | 27.821 | 27.821 | 33.074 | 213.993 | 33.074 | 33.074 | 84.447 | 84.447 | 84.447 | 84.447 | 91.064 | 91.064 | 91.064 | 91.064 | 92.718 | 92.718 | 92.718 | 92.718 | 86.686 | 86.686 | 86.686 | 86.686 | 94.883 | 94.883 | 94.883 | 94.883 | 99.92 | 99.92 | 99.92 | 99.92 | 115.11 | 115.11 | 115.11 | 115.11 | 122.305 | 122.305 | 122.305 | 122.305 | 109.739 | 109.739 | 109.739 | 109.739 | 128.458 | 128.458 | 128.458 | 128.458 | 121.812 | 121.812 | 121.812 | 121.812 | 124.334 | 124.334 | 124.334 | 124.334 | 124.787 | 124.787 | 124.787 | 124.787 | 131.792 | 131.792 | 131.792 | 131.792 | 138.343 | 138.343 | 138.343 | 138.343 | 125.474 | 125.474 | 125.474 | 125.474 |