China Tian Yuan Healthcare Group Limited
HKEX:0557.HK
0.68 (HKD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20.793 | 20.793 | 20.879 | 20.879 | 6.166 | 6.166 | 26.496 | 26.496 | 51.19 | 51.19 | 65.699 | 65.699 | 81.22 | 81.22 | 58.178 | 58.178 | 35.038 | 35.038 | 22.428 | 22.428 | 6.508 | 6.508 | 114.346 | 114.346 | 54.275 | 54.275 | 132.294 | 134.857 | 213.993 | 216.647 | 337.789 | 339.945 | 366.9 | 361.97 | 364.257 | 367.682 | 371.648 | 372.578 | 370.87 | 370.34 | 364.744 | 367.382 | 346.744 | 393.773 | 387.439 | 364.917 | 379.533 | 385.253 | 380.336 | 399.681 | 403.3 | 460.438 | 481.432 | 489.219 |
Kortetermijnbeleggingen
| 4.454 | 4.454 | 5.855 | 5.855 | 8.612 | 8.612 | 5.107 | 5.107 | 9.194 | 9.194 | 12.188 | 12.188 | 12.031 | 12.031 | 12.897 | 12.897 | 11.52 | 11.52 | 12.547 | 12.547 | 23.522 | 18.695 | 24.543 | 16.73 | 28.815 | 28.815 | 47.077 | 47.077 | 23.98 | 23.98 | 74.101 | 74.101 | 69.661 | 5.979 | 93.472 | 9.772 | 120.279 | 7.596 | 128.298 | 20.894 | 147.858 | 31.342 | 149.154 | 101.997 | 98.795 | 97.886 | 93.15 | 90.002 | 88.238 | 79.9 | 107.692 | 119.614 | 105.859 | 95.34 |
Liquide middelen en kortetermijnbeleggingen
| 25.247 | 25.247 | 26.734 | 26.734 | 14.778 | 14.778 | 31.603 | 31.603 | 60.384 | 60.384 | 77.887 | 77.887 | 93.251 | 93.251 | 71.075 | 71.075 | 46.558 | 46.558 | 34.975 | 34.975 | 30.03 | 25.203 | 138.889 | 131.076 | 83.09 | 83.09 | 179.371 | 181.934 | 237.973 | 240.627 | 411.89 | 414.046 | 436.561 | 443.966 | 457.729 | 471.148 | 491.927 | 488.474 | 499.168 | 498.743 | 512.602 | 511.391 | 495.898 | 495.77 | 486.234 | 462.803 | 472.683 | 475.255 | 468.574 | 479.581 | 510.992 | 580.052 | 587.291 | 584.559 |
Nettovorderingen
| 21.749 | 21.749 | 153.719 | 22.495 | 177.324 | 43.483 | 156.254 | 21.963 | 140.359 | 28.69 | 138.395 | 26.145 | 124.142 | 23.27 | 148.802 | 14.661 | 211.564 | 45.215 | 268.093 | 80.309 | 318.505 | 62.622 | 68.863 | 68.863 | 89.93 | 89.93 | 42.669 | 42.669 | 20.63 | 20.63 | 20.162 | 20.162 | 16.986 | 32.96 | 17.589 | 24.043 | 9.386 | 27.362 | 15.395 | 28.741 | 16.622 | 42.889 | 18.285 | 30.715 | 15.943 | 61.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.541 | 0.541 | 0.801 | 0.801 | 1.493 | 1.493 | 1.97 | 1.97 | 2.266 | 2.266 | 2.494 | 2.494 | 2.895 | 2.895 | 1.894 | 1.894 | 2.318 | 2.318 | -12.547 | -12.547 | -18.695 | -18.695 | -16.73 | -16.73 | -28.815 | -28.815 | -47.077 | -47.077 | -23.98 | -23.98 | -74.101 | -74.101 | -69.661 | -76.017 | -87.498 | -93.694 | -110.503 | -108.3 | -111.197 | -107.509 | -114.652 | -112.667 | -114.042 | -101.997 | -98.795 | -97.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 129.253 | 129.253 | 137.079 | 137.079 | 142.453 | 142.453 | 139.398 | 139.398 | 140.359 | 120.863 | 138.395 | 124.438 | 112.903 | 112.903 | 147.038 | 147.038 | 177.869 | 177.869 | 268.093 | 199.052 | 426.026 | 386.926 | 242.185 | 197.865 | 302.277 | 241.162 | 161.524 | 163.369 | 163.429 | 164.125 | 34.546 | 86.329 | 31.974 | 78.654 | 5.974 | 95.43 | 28.057 | 112.106 | 36.858 | 110.85 | 37.815 | 116.065 | 39.397 | 103.498 | 35.893 | 99.43 | 60.63 | 0 | 1.108 | 0.714 | 0.636 | 0.598 | 0.766 | 0.79 |
Totaal vlottende activa
| 176.79 | 176.79 | 181.254 | 181.254 | 193.595 | 193.595 | 189.827 | 189.827 | 203.009 | 203.009 | 218.776 | 218.776 | 220.288 | 220.288 | 221.771 | 221.771 | 260.44 | 260.44 | 303.068 | 301.789 | 456.056 | 456.056 | 381.074 | 381.074 | 385.367 | 385.367 | 340.895 | 340.895 | 401.402 | 401.402 | 446.436 | 446.436 | 468.535 | 479.563 | 494.141 | 496.927 | 519.984 | 519.642 | 536.026 | 530.825 | 550.417 | 557.678 | 535.295 | 527.986 | 522.127 | 525.486 | 533.313 | 528.293 | 521.442 | 533.485 | 558.348 | 598.73 | 601.919 | 607.699 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 38.801 | 38.801 | 43.683 | 43.683 | 45.205 | 45.205 | 50.759 | 50.759 | 50.479 | 50.479 | 60.914 | 60.914 | 57.406 | 57.406 | 59.362 | 59.362 | 9.026 | 9.026 | 4.631 | 4.631 | 3.819 | 3.819 | 53.845 | 53.845 | 54.585 | 54.585 | 55.383 | 55.383 | 45.844 | 45.844 | 42.647 | 41.058 | 42.307 | 42.759 | 43.351 | 43.571 | 43.762 | 43.757 | 41.904 | 40.974 | 41.382 | 41.498 | 41.903 | 42.162 | 42.665 | 43.226 | 88.337 | 88.401 | 89.382 | 90.775 | 85.065 | 36.912 | 1.607 | 2.472 |
Goodwill
| 56.138 | 56.138 | 57.385 | 57.385 | 56.777 | 56.777 | 58.407 | 58.407 | 60.971 | 60.971 | 62.834 | 62.834 | 61.415 | 61.415 | 60.687 | 60.687 | 56.431 | 56.431 | 35.401 | 7.119 | 87.659 | 87.659 | 95.016 | 95.016 | 96.421 | 96.421 | 94.837 | 94.837 | 8.999 | 8.999 | 8.941 | 8.941 | 8.943 | 8.942 | 8.934 | 8.935 | 8.938 | 8.937 | 8.942 | 8.939 | 8.935 | 8.945 | 8.937 | 8.938 | 8.942 | 8.946 | 9.477 | 9.481 | 9.484 | 2.232 | 1.625 | 1.625 | 0 | 0 |
Immateriële activa
| 6.199 | 6.199 | 7.331 | 7.331 | 67.473 | 10.696 | 12.043 | 12.043 | 16.274 | 16.274 | 17.835 | 17.835 | 19.477 | 19.477 | 20.999 | 20.999 | 32.415 | 32.415 | 117.396 | 117.396 | 125.68 | 125.68 | 142.653 | 142.653 | 152.461 | 152.461 | 161.311 | 161.311 | 6.22 | 6.22 | 5.475 | 7.064 | 6.825 | 7.499 | 8.167 | 8.842 | 9.52 | 10.193 | 10.873 | 11.567 | 12.236 | 12.925 | 13.588 | 14.263 | 14.945 | 15.626 | 17.35 | 18.35 | 19.314 | 2.564 | 3.426 | 3.953 | 0.068 | 0.103 |
Goodwill en immateriële activa
| 62.337 | 62.337 | 64.716 | 64.716 | 124.25 | 67.473 | 70.45 | 70.45 | 77.245 | 77.245 | 80.669 | 80.669 | 80.892 | 80.892 | 81.686 | 81.686 | 88.846 | 88.846 | 152.797 | 124.515 | 213.339 | 213.339 | 237.669 | 237.669 | 248.882 | 248.882 | 256.148 | 256.148 | 15.219 | 15.219 | 14.416 | 16.005 | 15.768 | 16.441 | 17.101 | 17.777 | 18.458 | 19.13 | 19.815 | 20.506 | 21.171 | 21.87 | 22.525 | 23.201 | 23.887 | 24.572 | 26.827 | 27.831 | 28.798 | 4.796 | 5.051 | 5.578 | 0.068 | 0.103 |
Langetermijnbeleggingen
| 6.467 | 6.467 | 11.48 | 6.596 | 13.117 | 6.743 | 2.06 | 7.167 | -2.068 | 7.126 | -4.677 | 7.511 | -4.503 | 7.528 | -5.786 | 7.111 | -6.968 | 4.552 | -6.425 | 6.122 | -12.643 | 10.879 | -15.638 | 8.905 | -15.455 | 5.257 | -8.954 | 25.003 | 0.712 | 24.692 | -47.431 | 26.67 | -28.957 | 44.383 | -48.368 | 44.805 | -75.795 | 50.889 | -76.622 | 57.697 | -92.853 | 26.327 | -88.65 | 51.378 | -47.092 | 16.977 | -91.6 | 0 | 0.554 | 0.357 | 0.318 | 0.299 | 0.383 | 0.395 |
Belastingvorderingen
| 1.821 | 0 | 1.821 | 0 | 62.644 | 0 | -2.06 | 0 | 0 | 0 | 0 | 0 | 4.503 | 0 | 5.786 | 0 | 6.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.011 | 0 | 10.183 | 0 | 29.071 | 0 | 24.632 | 0 | 22.373 | 0 | 20.804 | 0 | 22.762 | 0 | 23.27 | 0 | 23.854 | 21.928 | 21.378 | 20.337 | 15.832 | 12.814 |
Overige niet-vlottende activa
| 4.485 | 6.306 | 0 | 6.705 | -119.421 | 6.374 | 22.509 | 15.342 | 17.088 | 7.894 | 20.717 | 8.529 | 17.675 | 10.147 | 18.477 | 11.366 | 15.516 | 10.964 | 32.703 | 12.232 | 45.567 | 22.045 | 48.322 | 23.779 | 52.235 | 31.523 | 75.644 | 41.687 | 47.588 | 23.608 | 74.101 | 0 | 69.661 | 10.19 | 93.472 | 28.393 | 120.279 | 27.471 | 128.298 | 24.677 | 147.858 | 23.429 | 149.154 | 22.001 | 98.795 | 23.875 | 93.15 | -116.232 | -0.554 | -0.357 | -0.318 | -0.299 | -0.383 | -0.395 |
Totaal niet-vlottende activa
| 113.911 | 113.911 | 121.7 | 121.7 | 125.795 | 125.795 | 143.718 | 143.718 | 142.744 | 142.744 | 157.623 | 157.623 | 155.973 | 155.973 | 159.525 | 159.525 | 113.388 | 113.388 | 183.706 | 147.5 | 250.082 | 250.082 | 324.198 | 324.198 | 340.247 | 340.247 | 378.221 | 378.221 | 109.363 | 109.363 | 83.733 | 83.733 | 103.79 | 113.773 | 115.739 | 134.546 | 135.775 | 141.247 | 138.027 | 143.854 | 139.931 | 113.124 | 145.736 | 138.742 | 141.017 | 108.65 | 139.984 | 116.232 | 142.034 | 117.499 | 111.494 | 62.827 | 17.507 | 15.389 |
Totaal activa
| 290.701 | 290.701 | 302.954 | 302.954 | 319.39 | 319.39 | 333.545 | 333.545 | 345.753 | 345.753 | 376.399 | 376.399 | 376.261 | 376.261 | 381.296 | 381.296 | 373.828 | 373.828 | 486.774 | 449.289 | 706.138 | 706.138 | 705.272 | 705.272 | 725.614 | 725.614 | 719.116 | 719.116 | 510.765 | 510.765 | 530.169 | 530.169 | 572.325 | 593.336 | 609.88 | 631.473 | 655.759 | 660.889 | 674.053 | 674.679 | 690.348 | 670.802 | 681.031 | 666.728 | 663.144 | 634.136 | 673.297 | 667.465 | 663.476 | 650.984 | 669.842 | 661.557 | 619.426 | 623.088 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6.991 | 6.991 | 4.326 | 4.326 | 1.578 | 1.578 | 3.616 | 3.616 | 0.298 | 0.298 | 0.312 | 0.312 | 0.326 | 0.326 | 0.171 | 0.171 | 1.077 | 1.077 | 0 | 0 | 0 | 0 | 9.576 | 9.576 | 9.737 | 9.737 | 6.463 | 6.463 | 6.259 | 6.259 | 4.986 | 4.986 | 5.553 | 30.818 | 7.516 | 22.258 | 2.101 | 27.278 | 0.512 | 23.919 | 5.564 | 35.431 | 2.659 | 33.535 | 3.92 | 40.144 | 2.771 | 32.383 | 33.05 | 33.788 | 28.802 | 0 | 0 | 0 |
Kortlopende schulden
| 3.855 | 0 | 4.318 | 0 | 4.027 | 0 | 4.065 | 0 | 2.375 | 0 | 3.892 | 0 | 3.269 | 0 | 3.248 | 0 | 2.091 | 0 | 2.049 | 0 | 2.448 | 0 | 22.921 | 22.921 | 15.654 | 15.654 | 0.922 | 0.922 | 23.209 | 23.209 | 0.719 | 0.719 | 0.83 | 0.853 | 0.899 | 0.93 | 1.085 | 1.093 | 0.969 | 0.954 | 0.914 | 0.915 | 0.884 | 0.884 | 0.915 | 0 | 0.666 | 0 | 0.561 | 0.562 | 0.562 | 0.558 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0.163 | 0 | 0.163 | 0 | 0.163 | 0 | 0.163 | 0 | 0.163 | 0 | 0.163 | 0 | 0.163 | 0 | 0.163 | 0 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.163 | 0 | 0.163 | 0 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 34.444 | 38.462 | 37.378 | 41.859 | 37.957 | 42.147 | 36.552 | 40.617 | 31.885 | 34.26 | 32.153 | 36.045 | 26.889 | 30.158 | 28.446 | 31.694 | 54.45 | 56.541 | 68.118 | 16.276 | 118.892 | 121.34 | 1.728 | 30.459 | 27.434 | 27.434 | 29.715 | 29.715 | 16.993 | 16.993 | 23.122 | 23.122 | 23.318 | 0.023 | 21.967 | -0 | 20.721 | 0 | 29.412 | 0 | 21.006 | -0 | 30.791 | 0 | 28.336 | 0.037 | 34.128 | 0.561 | 0 | 0 | 0.001 | 27.013 | 16.574 | 21.007 |
Totaal kortlopende verplichtingen
| 45.453 | 45.453 | 46.185 | 46.185 | 43.725 | 43.725 | 44.233 | 44.233 | 34.558 | 34.558 | 36.357 | 36.357 | 30.484 | 30.484 | 31.865 | 31.865 | 57.618 | 57.618 | 70.167 | 16.276 | 121.34 | 121.34 | 62.956 | 62.956 | 52.825 | 52.825 | 37.1 | 37.1 | 46.461 | 46.461 | 28.827 | 28.827 | 29.701 | 31.694 | 30.382 | 23.188 | 23.907 | 28.371 | 30.893 | 24.873 | 27.484 | 36.346 | 34.334 | 34.419 | 33.171 | 40.181 | 37.565 | 32.944 | 33.611 | 34.35 | 29.365 | 27.571 | 16.574 | 21.007 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 41.588 | 41.588 | 42.898 | 42.898 | 47.063 | 47.063 | 47.634 | 47.634 | 55.764 | 55.764 | 51.487 | 51.487 | 51.817 | 51.817 | 0.319 | 0.319 | 1.374 | 1.374 | 0 | 0 | 39.981 | 39.981 | 66.641 | 66.641 | 71.733 | 71.733 | 28.776 | 28.776 | 31.89 | 31.89 | 29.265 | 29.438 | 29.591 | 29.772 | 30.458 | 30.712 | 30.394 | 30.592 | 30.788 | 31.023 | 31.229 | 31.432 | 31.611 | 0.082 | 37.031 | 37.042 | 37.174 | 37.439 | 30.627 | 23.3 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.272 | 0 | 4.274 | 0 | 16.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.852 | 0 | 15.931 | 0 | 15.938 | 0 | 15.972 | 0 | 15.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | -0 | 0 | 0.228 | 0.228 | 0.227 | 0.227 | 0.229 | 0.229 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 16.079 | 11.323 | 0 | 2.124 | 26.334 | 3.751 | 23.997 | 2.532 | 35.227 | 1.195 | 1.195 | 0.209 | 0.209 | 0.031 | 20.606 | 19.487 | 18.939 | 19.365 | 18.96 | 17.256 | 16.925 | 17.11 | 1.963 | 1.632 | 0 | 0 | 0 | 0 | -37.042 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 38.457 | 38.457 | 41.588 | 41.588 | 43.126 | 43.126 | 47.29 | 47.29 | 47.863 | 47.863 | 55.991 | 55.991 | 51.714 | 51.714 | 52.044 | 52.044 | 0.546 | 0.546 | 17.453 | 17.453 | 27.254 | 0 | 66.315 | 66.315 | 90.638 | 90.638 | 106.96 | 106.96 | 29.971 | 29.971 | 32.099 | 32.099 | 29.296 | 50.044 | 49.078 | 48.711 | 49.823 | 49.672 | 47.65 | 47.517 | 47.898 | 32.986 | 32.861 | 31.432 | 31.611 | 0.082 | 37.031 | 37.042 | 38.004 | 37.439 | 30.627 | 23.3 | 0 | 0 |
Totaal passiva
| 83.91 | 83.91 | 87.773 | 87.773 | 86.851 | 86.851 | 91.523 | 91.523 | 82.421 | 82.421 | 92.348 | 92.348 | 82.198 | 82.198 | 83.909 | 83.909 | 58.164 | 58.164 | 87.62 | 33.729 | 148.594 | 121.34 | 129.271 | 129.271 | 143.463 | 143.463 | 144.06 | 144.06 | 76.432 | 76.432 | 60.926 | 60.926 | 58.997 | 81.738 | 79.46 | 71.899 | 73.73 | 78.043 | 78.543 | 72.39 | 75.382 | 69.332 | 67.195 | 65.851 | 64.782 | 40.263 | 74.596 | 69.986 | 71.615 | 71.789 | 59.992 | 50.871 | 16.574 | 21.007 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 20.663 | 20.663 | 0 | 0 | 0 | 0 | 0 | 0 | 181.736 | 0 | 0 | 0 | 155.149 | 0 | 152.115 | 0 | 145.48 | 0 | 105.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 398.98 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 | 382.45 |
Ingehouden winsten
| -198.454 | -198.454 | -192.848 | -192.848 | -206.081 | -206.081 | -199.511 | -199.511 | -189.013 | -189.013 | -163.396 | -170.475 | -159.758 | -159.758 | -153.621 | -153.621 | -142.63 | -142.63 | -104.926 | -88.52 | 26.003 | 26.003 | 39.275 | 39.275 | 56.435 | 56.435 | 66.897 | 66.897 | 22.92 | 22.92 | 52.02 | 52.02 | 92.315 | 0 | 109.57 | 0 | 156.831 | 0 | 164.637 | 0 | 183.672 | 0 | 183.615 | 0 | 167.594 | 0 | 166.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 3.27 | 3.27 | 3.468 | 3.468 | 26.116 | 26.116 | 4.17 | 4.17 | 7.277 | 7.277 | 7.079 | 7.079 | 4.609 | 4.609 | 1.506 | 1.506 | -2.85 | -2.85 | -0.421 | -0.421 | 52.888 | 26.885 | 27.03 | 27.03 | 27.359 | 27.359 | 1.237 | 1.237 | 1.368 | 1.368 | 0.185 | 0.185 | 0.274 | 92.502 | 0.083 | 134.998 | 0.285 | 156.812 | 3.147 | 174.077 | 2.961 | 175.421 | 2.971 | 173.183 | 3.091 | 166.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 20.663 | 20.663 | 20.663 | 20.663 | 20.663 | 20.663 | 20.663 | -161.073 | 20.663 | 13.584 | 20.663 | -134.486 | 20.663 | -131.452 | 20.663 | -124.817 | 20.663 | -84.684 | 20.663 | -5.34 | 20.663 | 20.663 | 20.663 | 20.663 | 20.663 | 20.663 | 20.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 3.692 | -382.45 | 162.291 | 162.064 | 192.869 | 193.433 | 184.542 | 183.368 |
Totaal eigen vermogen van aandeelhouders
| 224.459 | 224.459 | 230.263 | 230.263 | 239.678 | 239.678 | 224.302 | 224.302 | 237.907 | 237.907 | 256.247 | 256.247 | 264.494 | 264.494 | 267.528 | 267.528 | 274.163 | 274.163 | 314.296 | 330.702 | 472.531 | 472.531 | 485.948 | 485.948 | 503.437 | 503.437 | 487.777 | 487.777 | 406.738 | 406.738 | 434.655 | 434.655 | 475.039 | 474.952 | 492.103 | 517.448 | 539.566 | 539.262 | 550.234 | 556.527 | 569.083 | 557.871 | 569.036 | 555.633 | 553.135 | 549.134 | 552.588 | 382.45 | 544.741 | 544.514 | 575.319 | 575.883 | 566.992 | 565.818 |
Totaal eigen vermogen
| 206.791 | 206.791 | 215.181 | 215.181 | 232.539 | 232.539 | 242.022 | 242.022 | 263.332 | 263.332 | 284.051 | 284.051 | 294.063 | 294.063 | 297.387 | 297.387 | 315.664 | 315.664 | 399.154 | 415.56 | 557.544 | 557.544 | 576.001 | 576.001 | 582.151 | 582.151 | 575.056 | 575.056 | 434.333 | 434.333 | 469.243 | 469.243 | 513.328 | 511.598 | 530.42 | 559.574 | 582.029 | 582.846 | 595.51 | 602.289 | 614.966 | 601.47 | 613.836 | 600.877 | 598.362 | 593.873 | 598.701 | 382.45 | 591.861 | 579.195 | 609.85 | 610.686 | 602.852 | 602.081 |
Totaal passiva en aandeelhoudersvermogen
| 290.701 | 290.701 | 302.954 | 302.954 | 319.39 | 319.39 | 333.545 | 333.545 | 345.753 | 345.753 | 376.399 | 376.399 | 376.261 | 376.261 | 381.296 | 381.296 | 373.828 | 373.828 | 486.774 | 449.289 | 706.138 | 678.884 | 705.272 | 705.272 | 725.614 | 725.614 | 719.116 | 719.116 | 510.765 | 510.765 | 530.169 | 530.169 | 572.325 | 593.336 | 609.88 | 631.473 | 655.759 | 660.889 | 674.053 | 674.679 | 690.348 | 670.802 | 681.031 | 666.728 | 663.144 | 634.136 | 673.297 | 0 | 663.476 | 650.984 | 669.842 | 661.557 | 619.426 | 623.088 |