China Communications Services Corporation Limited
HKEX:0552.HK
4.21 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,914.865 | 19,766.956 | 22,085.344 | 18,039.422 | 21,171.025 | 17,842.241 | 21,008.49 | 15,435.28 | 19,220.764 | 13,614.96 | 16,106.246 | 13,069.466 | 13,266.631 | 14,773.187 | 13,324.079 | 11,486.339 | 9,535.851 | 6,251.197 | 7,313.515 | 5,735.418 | 6,760.237 | 6,860.083 | 8,879.491 | 9,061.725 | 7,298.232 | 6,744.862 | 8,470.249 | 7,933.736 | 8,870.424 |
Kortetermijnbeleggingen
| 6,666.918 | 2,206.969 | 2,389.983 | 1,457.25 | 2,357.234 | 5,353.678 | 3,098.634 | 6,060.953 | 4,567.824 | 7,071.32 | 5,046.898 | 854.029 | 3,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -734.121 | -755.898 | 0 | -1,707.437 | -1,664.704 | -1,173.018 | -1,166.151 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 29,581.783 | 21,985.333 | 24,536.883 | 19,496.672 | 26,892.813 | 23,195.919 | 24,107.124 | 21,496.233 | 23,788.588 | 20,686.28 | 21,153.144 | 13,923.495 | 18,279.04 | 14,773.187 | 13,324.079 | 11,486.339 | 9,535.851 | 6,251.197 | 7,313.515 | 5,735.418 | 6,760.237 | 6,860.083 | 8,879.491 | 9,061.725 | 7,298.232 | 6,744.862 | 8,470.249 | 7,933.736 | 8,870.424 |
Nettovorderingen
| 52,505.404 | 55,470.155 | 45,578.764 | 47,763.241 | 39,788.9 | 43,056.153 | 37,994.827 | 39,307.038 | 36,246.354 | 37,994.873 | 34,332.782 | 35,995.575 | 30,370.5 | 33,215.318 | 29,362.985 | 29,980.229 | 27,520.829 | 29,988.007 | 27,441.198 | 28,453.654 | 30,277.578 | 25,118.162 | 25,558.658 | 0 | 21,866.35 | 20,432.485 | 16,855.433 | 0 | 0 |
Voorraad
| 1,196.945 | 1,512.404 | 1,367.311 | 1,537.739 | 1,492.011 | 1,742.48 | 1,676.943 | 1,825.418 | 1,974.15 | 2,410.428 | 2,253.027 | 1,953.025 | 2,275.735 | 2,086.219 | 2,221.334 | 2,659.208 | 2,883.989 | 2,484.062 | 2,420.898 | 2,453.558 | 2,228.214 | 2,102.642 | 1,894.825 | 1,893.846 | 1,692.638 | 1,936.471 | 1,833.186 | 2,052.101 | 1,659.626 |
Overige vlottende activa
| 850.166 | 13,365.195 | 12,779.188 | 16,014.39 | 14,466.574 | 18,483.991 | 15,582.171 | 17,655.811 | 15,811.107 | 18,596.17 | 15,821.778 | 16,619.118 | 12,681.931 | 9,530.513 | 9,632.955 | 8,728.152 | 9,428.364 | 8,660.98 | 7,032.598 | 6,054.597 | 890.141 | 30,763.443 | 803.745 | 26,239.366 | 320.039 | 157.447 | 269.099 | 16,263.034 | 13,768.612 |
Totaal vlottende activa
| 96,952.996 | 92,321.679 | 84,200.59 | 83,354.792 | 79,275.744 | 81,124.865 | 76,262.431 | 74,223.547 | 73,252.375 | 72,616.431 | 68,513.833 | 67,637.184 | 62,344.797 | 59,605.237 | 54,541.353 | 52,853.928 | 49,369.033 | 47,384.246 | 44,208.209 | 42,697.227 | 40,156.17 | 39,726.168 | 37,136.719 | 37,194.937 | 31,177.259 | 29,271.265 | 27,427.967 | 26,248.871 | 24,298.662 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,210.86 | 8,757.867 | 9,099.437 | 9,136.2 | 9,212.143 | 10,156.064 | 9,844.832 | 6,363.064 | 6,547.612 | 6,425.555 | 4,727.127 | 4,572.941 | 4,729.734 | 4,445.88 | 4,669.955 | 4,563.85 | 4,692.773 | 4,572.327 | 4,773.734 | 4,707.373 | 5,791.891 | 5,671.401 | 5,838.641 | 4,194.308 | 3,929.111 | 3,913.403 | 4,025.579 | 3,939.611 | 3,986.055 |
Goodwill
| 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 | 103.005 |
Immateriële activa
| 745.83 | 675.013 | 724.013 | 663.123 | 683.477 | 575.124 | 535.71 | 484.527 | 505.278 | 408.319 | 355.339 | 313.683 | 325.69 | 252.265 | 271.193 | 236.767 | 269.231 | 250.896 | 249.618 | 212.731 | 200.093 | 186.708 | 170.105 | 170.16 | 144.109 | 156.419 | 151.99 | 145.168 | 148.453 |
Goodwill en immateriële activa
| 848.835 | 778.018 | 827.018 | 766.128 | 786.482 | 678.129 | 638.715 | 587.532 | 608.283 | 511.324 | 458.344 | 416.688 | 428.695 | 355.27 | 374.198 | 339.772 | 372.236 | 353.901 | 352.623 | 315.736 | 303.098 | 289.713 | 273.11 | 273.165 | 247.114 | 259.424 | 254.995 | 248.173 | 251.458 |
Langetermijnbeleggingen
| 11,048.124 | 13,526.316 | 12,572.018 | 10,238.488 | 7,633.19 | 5,563.684 | 5,978.404 | 4,944.714 | 5,324.808 | 4,540.063 | 4,055.612 | 4,043.388 | 1,071.677 | 1,097.66 | 1,010.791 | 1,024.47 | 982.268 | 949.98 | 905.989 | 582.114 | 1,467.061 | 1,443.156 | 0 | 2,433.952 | 2,390.481 | 1,790.01 | 1,798.985 | 0 | 0 |
Belastingvorderingen
| 1,019.736 | 972.451 | 941.879 | 899.759 | 758.187 | 703.372 | 700.738 | 718.719 | 690.341 | 654.967 | 622.202 | 625.421 | 542.672 | 550.119 | 479.996 | 451.642 | 408.869 | 343.563 | 331.854 | 291.268 | 291.778 | 237.121 | 204.803 | 173.207 | 195.976 | 200.751 | 205.822 | 136.108 | 140.552 |
Overige niet-vlottende activa
| 2,709.199 | -972.451 | -941.879 | -899.759 | -758.187 | -703.372 | -700.738 | -718.719 | -690.341 | -654.967 | -622.202 | -625.421 | -542.672 | -550.119 | -479.996 | -451.642 | -408.869 | -343.563 | -331.854 | -291.268 | 241.308 | 27.631 | 1,507.361 | 10.913 | 256.734 | 151.348 | 154.234 | 1,461.957 | 1,485.379 |
Totaal niet-vlottende activa
| 24,836.754 | 23,062.201 | 22,498.473 | 20,140.816 | 17,631.815 | 16,397.877 | 16,461.951 | 11,895.31 | 12,480.703 | 11,476.942 | 9,241.083 | 9,033.017 | 6,230.106 | 5,898.81 | 6,054.944 | 5,928.092 | 6,047.277 | 5,876.208 | 6,032.346 | 5,605.223 | 8,095.136 | 7,669.022 | 7,823.915 | 7,085.545 | 7,019.416 | 6,314.936 | 6,439.615 | 5,785.849 | 5,863.444 |
Totaal activa
| 121,789.75 | 119,040.019 | 110,264.105 | 107,004.688 | 100,027.969 | 99,429.953 | 94,488.781 | 88,223.996 | 87,541.058 | 85,734.424 | 80,926 | 79,108.101 | 70,734.851 | 67,997.578 | 62,593.981 | 61,281.235 | 57,913.326 | 55,811.616 | 52,761.13 | 50,574.992 | 48,251.306 | 47,395.19 | 44,960.634 | 44,280.482 | 38,196.675 | 35,586.201 | 33,867.582 | 32,034.72 | 30,162.106 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 53,426.398 | 52,914.842 | 44,611.295 | 42,849.02 | 36,319.98 | 36,696.893 | 33,363.786 | 32,155.815 | 30,674.619 | 31,776.704 | 28,279.533 | 28,482.644 | 24,600.681 | 24,231.356 | 20,399.409 | 21,892.117 | 19,699.385 | 20,118.602 | 18,815.568 | 18,185.773 | 17,080.784 | 16,206.827 | 14,843.934 | 12,372.675 | 12,728.882 | 11,370.632 | 9,768.792 | 9,286.043 | 8,844.718 |
Kortlopende schulden
| 1,295.257 | 1,320.421 | 1,265.224 | 1,211.423 | 1,213.883 | 1,192.497 | 1,105.028 | 968.761 | 854.515 | 739.73 | 462.003 | 389.593 | 308.876 | 59.004 | 46.697 | 46.286 | 177.005 | 192.817 | 246.818 | 114.683 | 53.901 | 524.418 | 409.805 | 263.746 | 998.335 | 1,312.282 | 1,780.523 | 1,304.09 | 1,268.28 |
Belastingschulden
| 2,575.117 | 2,207.85 | 351.105 | 2,317.365 | 2,250.493 | 2,009.607 | 1,047.328 | 797.363 | 929.277 | 318.994 | 973.995 | 400.305 | 1,030.301 | 348.396 | 946.271 | 289.44 | 1,115.679 | 268.876 | 1,154.375 | 219.348 | 1,031.074 | 232.654 | 923.268 | 200.529 | 303.72 | 209.599 | 284.941 | 169.088 | 194.701 |
Uitgestelde opbrengsten
| 21,490.347 | -1,320.421 | -1,265.224 | -1,211.423 | -1,213.883 | -1,192.497 | -1,105.028 | -968.761 | -854.515 | -739.73 | -462.003 | -389.593 | -308.876 | -59.004 | -46.697 | -46.286 | -177.005 | -192.817 | -246.818 | -114.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 33.043 | 21,291.108 | 21,983.773 | 21,349.852 | 21,993.543 | 21,606.631 | 21,865.042 | 19,146.312 | 20,009.224 | 17,993.045 | 18,451.004 | 17,835.476 | 16,966.282 | 15,201.983 | 14,175.103 | 12,627.935 | 12,089.41 | 10,683.292 | 9,562.668 | 9,546.795 | 8,605.748 | 9,152.171 | 8,459.818 | 12,038.571 | 8,260.99 | 8,225.724 | 7,932.834 | 7,932.114 | 6,836.107 |
Totaal kortlopende verplichtingen
| 76,245.045 | 74,205.95 | 66,595.068 | 64,198.872 | 58,313.523 | 58,303.524 | 55,228.828 | 51,302.127 | 50,683.843 | 49,769.749 | 46,730.537 | 46,318.12 | 41,566.963 | 39,433.339 | 34,574.512 | 34,520.052 | 31,788.795 | 30,801.894 | 28,378.236 | 27,732.568 | 25,740.433 | 25,883.416 | 23,713.557 | 24,674.992 | 21,988.207 | 20,908.638 | 19,482.149 | 18,522.247 | 16,949.105 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 1,082.429 | 140.472 | 129.12 | 88.93 | 89.808 | 1,231.06 | 768.662 | 704.6 | 690.172 | 4.125 | 8.922 | 18.526 | 17.642 | 696.408 | 711.043 | 694.986 | 683.815 | 646.857 | 650.608 | 44.989 | 51.58 | 67.224 | 89.883 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -623.282 | -503.627 | -675.183 | -655.143 | 0 | 0 | 0 | 0 | -859.345 | -731.27 | -727.677 | 15.906 | 683.926 | 698.775 | 681.671 | 669.128 | 629.004 | 637.251 | 28.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 676.368 | 763.754 | 632.747 | 764.113 | 744.951 | 852.12 | 895.912 | 725.942 | 833.744 | 863.47 | 740.192 | 746.203 | 1.736 | 12.482 | 12.268 | 13.315 | 14.687 | 17.853 | 13.357 | 16.427 | 16.892 | 16.372 | 20.93 | 10.899 | 23.485 | 11.263 | 31.589 | 35.495 | 35.769 |
Overige niet-vlottende verplichtingen
| 118.207 | -140.472 | -129.12 | -88.93 | -89.808 | 409.923 | 408.405 | 300.771 | 295.527 | -4.125 | -8.922 | -18.526 | -17.642 | -696.408 | -711.043 | -694.986 | -683.815 | -646.857 | -650.608 | -44.989 | 154.379 | 136.503 | 134.105 | 73.74 | 60.156 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,877.004 | 140.472 | 129.12 | 88.93 | 89.808 | 2,493.103 | 2,072.979 | 1,731.313 | 1,819.443 | 4.125 | 8.922 | 18.526 | 17.642 | 696.408 | 711.043 | 694.986 | 683.815 | 646.857 | 650.608 | 44.989 | 222.851 | 220.099 | 244.918 | 84.639 | 83.641 | 11.263 | 31.589 | 35.495 | 35.769 |
Totaal passiva
| 78,122.049 | 76,329.532 | 68,641.455 | 66,497.485 | 60,417.849 | 60,796.627 | 57,301.807 | 53,033.44 | 52,503.286 | 51,921.111 | 48,097.139 | 47,603.85 | 41,915.2 | 40,409.067 | 35,546.199 | 35,452.454 | 32,703.717 | 31,639.148 | 29,217.943 | 27,953.362 | 25,963.284 | 26,103.515 | 23,958.475 | 24,759.631 | 22,071.848 | 20,919.901 | 19,513.738 | 18,557.742 | 16,984.874 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 6,926.018 | 5,771.682 | 5,771.682 | 5,771.682 | 5,771.682 | 5,771.682 |
Ingehouden winsten
| 24,808.571 | 25,735.54 | 25,047.345 | 23,578.418 | 22,882.429 | 21,536.457 | 20,835.293 | 19,341.849 | 18,851.592 | 17,513.941 | 16,879.561 | 15,573.713 | 15,049.485 | 13,804.062 | 13,248.243 | 12,098.341 | 11,482.167 | 10,418.825 | 9,792.567 | 8,878.323 | 7,799.343 | 6,928.892 | 6,680.917 | 5,582.347 | 3,937.1 | 4,280.662 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 35,650.741 | 4,225.612 | 3,856.689 | 4,208.625 | 4,069.457 | 4,446.751 | 4,427.063 | 3,918.831 | 4,256.99 | 4,357.26 | 3,996.434 | 3,992.76 | 1,824.285 | 1,848.305 | 1,869.858 | 1,821.613 | 1,823.318 | 1,800.434 | 1,781.978 | 1,779.305 | -4,117.434 | 1,781.479 | -3,707.175 | 0 | -2,837.465 | 0 | -2,390.467 | 0 | -2,010.691 |
Overige totale aandeelhoudersvermogen
| -24,808.571 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 4,529.31 | 11,164.836 | 5,140.576 | 10,602.979 | 6,817.273 | 9,132.25 | 4,491.589 | 10,839.827 | 7,555.911 | 9,307.695 |
Totaal eigen vermogen van aandeelhouders
| 42,576.759 | 41,416.48 | 40,359.362 | 39,242.371 | 38,407.214 | 37,438.536 | 36,717.684 | 34,716.008 | 34,563.91 | 33,326.529 | 32,331.323 | 31,021.801 | 28,329.098 | 27,107.695 | 26,573.429 | 25,375.282 | 24,760.813 | 23,674.587 | 23,029.873 | 22,112.956 | 21,772.763 | 20,776.965 | 20,502.739 | 19,325.638 | 16,003.567 | 14,543.933 | 14,221.042 | 13,327.593 | 13,068.686 |
Totaal eigen vermogen
| 43,667.701 | 42,710.487 | 41,622.65 | 40,507.203 | 39,610.12 | 38,633.326 | 37,186.974 | 35,190.556 | 35,037.772 | 33,813.313 | 32,828.861 | 31,504.251 | 28,819.651 | 27,588.511 | 27,047.782 | 25,828.781 | 25,209.609 | 24,172.468 | 23,543.187 | 22,621.63 | 22,288.022 | 21,291.675 | 21,002.159 | 19,520.851 | 16,124.827 | 14,666.3 | 14,353.844 | 13,476.978 | 13,177.232 |
Totaal passiva en aandeelhoudersvermogen
| 121,789.75 | 119,040.019 | 110,268.598 | 107,004.688 | 100,027.969 | 99,429.953 | 94,488.781 | 88,223.996 | 87,541.058 | 85,734.424 | 80,926 | 79,108.101 | 70,734.851 | 67,997.578 | 62,593.981 | 61,281.235 | 57,913.326 | 55,811.616 | 52,761.13 | 50,574.992 | 48,251.306 | 47,395.19 | 44,960.634 | 44,280.482 | 38,196.675 | 35,586.201 | 33,867.582 | 32,034.72 | 30,162.106 |