Fufeng Group Limited
HKEX:0546.HK
4.41 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,368.021 | 14,426.782 | 13,580.093 | 14,543.842 | 12,930.797 | 12,019.279 | 9,520.562 | 8,522.106 | 8,168.63 | 8,467.333 | 7,703.517 | 7,154.423 | 6,610.222 | 6,822.882 | 6,210.619 | 6,290.647 | 5,512.484 | 5,594.227 | 5,631.495 | 5,590.06 | 5,707.636 | 5,625.169 | 5,741.553 | 2,841.681 | 2,777.98 | 2,777.98 | 2,777.98 | 2,777.98 | 2,099.812 | 2,099.812 | 2,099.812 | 2,099.812 | 1,604.106 | 1,604.106 | 1,604.106 | 1,604.106 | 1,158.221 | 1,158.221 | 1,158.221 | 1,158.221 | 896.336 | 896.336 | 896.336 | 896.336 | 611.413 | 611.413 | 611.413 | 611.413 | 446.812 | 446.812 | 446.812 | 446.812 |
Kosten van de omzet
| 11,069.96 | 11,136.157 | 10,623.333 | 10,911.995 | 9,350.177 | 9,879.96 | 7,754.605 | 7,175 | 6,699.382 | 6,880.093 | 6,030.123 | 5,644.617 | 5,545.258 | 5,270.042 | 4,809.012 | 4,828.607 | 4,448.361 | 4,828.48 | 4,594.691 | 4,450.88 | 4,679.951 | 4,451.963 | 4,815.316 | 2,316.82 | 2,368.616 | 2,368.616 | 2,368.616 | 2,368.616 | 1,719.893 | 1,719.893 | 1,719.893 | 1,719.893 | 1,212.843 | 1,212.843 | 1,212.843 | 1,212.843 | 808.319 | 808.319 | 808.319 | 808.319 | 735.253 | 735.253 | 735.253 | 735.253 | 548.997 | 548.997 | 548.997 | 548.997 | 358.026 | 358.026 | 358.026 | 358.026 |
Brutowinst
| 2,298.061 | 3,290.625 | 2,956.76 | 3,631.847 | 3,580.62 | 2,139.319 | 1,765.957 | 1,347.106 | 1,469.248 | 1,587.24 | 1,673.394 | 1,509.806 | 1,064.964 | 1,552.84 | 1,401.607 | 1,462.04 | 1,064.123 | 765.747 | 1,036.804 | 1,139.18 | 1,027.685 | 1,173.206 | 926.237 | 524.861 | 409.364 | 409.364 | 409.364 | 409.364 | 379.918 | 379.918 | 379.918 | 379.918 | 391.264 | 391.264 | 391.264 | 391.264 | 349.902 | 349.902 | 349.902 | 349.902 | 161.083 | 161.083 | 161.083 | 161.083 | 62.417 | 62.417 | 62.417 | 62.417 | 88.786 | 88.786 | 88.786 | 88.786 |
Brutowinstmarge
| 0.172 | 0.228 | 0.218 | 0.25 | 0.277 | 0.178 | 0.185 | 0.158 | 0.18 | 0.187 | 0.217 | 0.211 | 0.161 | 0.228 | 0.226 | 0.232 | 0.193 | 0.137 | 0.184 | 0.204 | 0.18 | 0.209 | 0.161 | 0.185 | 0.147 | 0.147 | 0.147 | 0.147 | 0.181 | 0.181 | 0.181 | 0.181 | 0.244 | 0.244 | 0.244 | 0.244 | 0.302 | 0.302 | 0.302 | 0.302 | 0.18 | 0.18 | 0.18 | 0.18 | 0.102 | 0.102 | 0.102 | 0.102 | 0.199 | 0.199 | 0.199 | 0.199 |
Onderzoek- en ontwikkelingskosten
| 0 | 375.009 | 0 | 382.075 | 0 | 386.959 | 0 | 324.693 | 0 | 338.489 | 0 | 228.464 | 0 | 66.165 | 0 | 47.986 | 0 | 64.208 | 0 | 62.036 | 0 | 129.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 466.126 | 635.181 | 551.856 | 563.576 | 476.903 | 536.181 | 403.044 | 441.199 | 365.056 | 428.01 | 384.023 | 404.462 | 254.052 | 254.641 | 228.201 | 203.758 | 279.115 | 259.403 | 237.101 | 216.897 | 228.463 | 284.976 | 246.932 | 135.373 | 110.036 | 110.036 | 110.036 | 110.036 | 93.426 | 93.426 | 93.426 | 93.426 | 69.424 | 69.424 | 69.424 | 69.424 | 48.728 | 48.728 | 48.728 | 48.728 | 35.49 | 35.49 | 35.49 | 35.49 | 28.427 | 28.427 | 28.427 | 28.427 | 10.132 | 10.132 | 10.132 | 10.132 |
Verkoop- en marketingkosten
| 939.152 | 919.898 | 884.831 | 890.021 | 867.131 | 767.856 | 633.315 | 701.057 | 683.936 | 723.064 | 602.574 | 506.944 | 534.92 | 491.678 | 489.83 | 465.602 | 351.001 | 368.887 | 340.044 | 363.106 | 343.137 | 370.447 | 339.82 | 177.567 | 142.622 | 142.622 | 142.622 | 142.622 | 105.332 | 105.332 | 105.332 | 105.332 | 68.002 | 68.002 | 68.002 | 68.002 | 53.929 | 53.929 | 53.929 | 53.929 | 41.602 | 41.602 | 41.602 | 41.602 | 26.039 | 26.039 | 26.039 | 26.039 | 15.452 | 15.452 | 15.452 | 15.452 |
Verkoop-, algemene en administratieve kosten
| 1,407.048 | 1,533.919 | 1,474.318 | 1,452.754 | 1,345.851 | 1,330.748 | 1,036.153 | 1,151.355 | 1,061.6 | 1,156.193 | 995.892 | 911.406 | 788.972 | 770.033 | 718.031 | 696.288 | 630.116 | 639.129 | 582.799 | 592.144 | 571.6 | 663.523 | 586.752 | 312.939 | 252.658 | 252.658 | 252.658 | 252.658 | 198.758 | 198.758 | 198.758 | 198.758 | 137.426 | 137.426 | 137.426 | 137.426 | 102.656 | 102.656 | 102.656 | 102.656 | 77.092 | 77.092 | 77.092 | 77.092 | 54.466 | 54.466 | 54.466 | 54.466 | 25.584 | 25.584 | 25.584 | 25.584 |
Overige kosten
| -220.39 | -585.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.649 | -16.701 | -16.701 | -21.512 | -21.512 | -21.512 | -21.512 | -13.331 | -13.331 | -13.331 | -13.331 | -22.091 | -22.091 | -22.091 | -22.091 | -14.967 | -14.967 | -14.967 | -14.967 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.017 | 0.017 | -0.592 | -0.592 | -0.592 | -0.592 |
Bedrijfskosten
| 1,186.658 | 1,323.113 | 1,239.128 | 1,192.016 | 1,022.408 | 1,261.389 | 991.472 | 949.651 | 933.656 | 869.772 | 893.559 | 433.589 | 643.051 | 606.686 | 592.79 | 524.651 | 527.927 | 534.451 | 336.322 | 551.059 | 516.778 | 609.686 | 494.828 | 296.238 | 231.146 | 231.146 | 231.146 | 231.146 | 185.427 | 185.427 | 185.427 | 185.427 | 115.336 | 115.336 | 115.336 | 115.336 | 87.69 | 87.69 | 87.69 | 87.69 | 77.092 | 77.092 | 77.092 | 77.092 | 54.483 | 54.483 | 54.483 | 54.483 | 24.992 | 24.992 | 24.992 | 24.992 |
Bedrijfsresultaat
| 1,111.403 | 1,967.512 | 1,520.261 | 2,247.052 | 2,415.7 | 836.351 | 838.479 | 316.928 | 562.886 | 763.023 | 798.122 | 687.332 | 379.036 | 938.915 | 790.88 | 986.582 | 547.78 | 433.162 | 540.589 | 572.817 | 523.317 | 561.213 | 383.348 | 250.469 | 186.864 | 186.864 | 186.864 | 186.864 | 179.109 | 179.109 | 179.109 | 179.109 | 275.928 | 275.928 | 275.928 | 275.928 | 262.212 | 262.212 | 262.212 | 262.212 | 92.011 | 92.011 | 92.011 | 92.011 | 23.215 | 23.215 | 23.215 | 23.215 | 67.543 | 67.543 | 67.543 | 67.543 |
Bedrijfsresultaat ratio
| 0.083 | 0.136 | 0.112 | 0.155 | 0.187 | 0.07 | 0.088 | 0.037 | 0.069 | 0.09 | 0.104 | 0.096 | 0.057 | 0.138 | 0.127 | 0.157 | 0.099 | 0.077 | 0.096 | 0.102 | 0.092 | 0.1 | 0.067 | 0.088 | 0.067 | 0.067 | 0.067 | 0.067 | 0.085 | 0.085 | 0.085 | 0.085 | 0.172 | 0.172 | 0.172 | 0.172 | 0.226 | 0.226 | 0.226 | 0.226 | 0.103 | 0.103 | 0.103 | 0.103 | 0.038 | 0.038 | 0.038 | 0.038 | 0.151 | 0.151 | 0.151 | 0.151 |
Totaal overige inkomsten en kosten netto
| 116.488 | 125.397 | 25.375 | -155.863 | -234.574 | -17.507 | -46.876 | 88.891 | -114.733 | -74.644 | -78.773 | -157.098 | -68.498 | -41.475 | -20.53 | -93.888 | -114.633 | -182.65 | -171.05 | -143.725 | -189.871 | -162.999 | -127.301 | -91.795 | -64.311 | -64.311 | -64.311 | -64.311 | 0 | 0 | 0 | 0 | -8.096 | -8.096 | -8.096 | -8.096 | -6.313 | -6.313 | -6.313 | -6.313 | -10.666 | -10.666 | -10.666 | -10.666 | -11.844 | -11.844 | -11.844 | -11.844 | -5.091 | -5.091 | -5.091 | -5.091 |
Inkomen voor belasting
| 1,227.891 | 2,092.909 | 1,757.336 | 2,372.983 | 2,487.326 | 825.274 | 690.7 | 322.484 | 448.153 | 693.479 | 705.785 | 1,844.024 | 366.799 | 882.431 | 770.35 | 868.751 | 433.147 | 149.569 | 530.205 | 433.838 | 340.338 | 378.65 | 256.047 | 158.674 | 122.553 | 122.553 | 122.553 | 122.553 | 179.109 | 179.109 | 179.109 | 179.109 | 267.832 | 267.832 | 267.832 | 267.832 | 255.899 | 255.899 | 255.899 | 255.899 | 81.345 | 81.345 | 81.345 | 81.345 | 11.371 | 11.371 | 11.371 | 11.371 | 62.452 | 62.452 | 62.452 | 62.452 |
Inkomen voor belasting ratio
| 0.092 | 0.145 | 0.129 | 0.163 | 0.192 | 0.069 | 0.073 | 0.038 | 0.055 | 0.082 | 0.092 | 0.258 | 0.055 | 0.129 | 0.124 | 0.138 | 0.079 | 0.027 | 0.094 | 0.078 | 0.06 | 0.067 | 0.045 | 0.056 | 0.044 | 0.044 | 0.044 | 0.044 | 0.085 | 0.085 | 0.085 | 0.085 | 0.167 | 0.167 | 0.167 | 0.167 | 0.221 | 0.221 | 0.221 | 0.221 | 0.091 | 0.091 | 0.091 | 0.091 | 0.019 | 0.019 | 0.019 | 0.019 | 0.14 | 0.14 | 0.14 | 0.14 |
Belastingkosten
| 186.632 | 486.689 | 219.432 | 537.911 | 461.32 | 135.683 | 99.651 | 71.887 | 68.849 | 168.96 | 93.081 | 313.983 | 51.801 | 142.611 | 127.79 | 126.688 | 82.698 | 46.808 | 116.705 | 82.139 | 65.609 | 78.844 | 49.721 | 32.141 | 15.915 | 15.915 | 15.915 | 15.915 | 28.075 | 28.075 | 28.075 | 28.075 | 26.32 | 26.32 | 26.32 | 26.32 | 23.828 | 23.828 | 23.828 | 23.828 | 7.669 | 7.669 | 7.669 | 7.669 | 0.104 | 0.104 | 0.104 | 0.104 | 2.331 | 2.331 | 2.331 | 2.331 |
Nettowinst
| 1,041.259 | 1,606.22 | 1,537.904 | 1,835.072 | 2,026.006 | 689.591 | 591.049 | 250.597 | 379.304 | 524.519 | 612.704 | 1,530.041 | 314.998 | 739.82 | 642.56 | 742.063 | 350.449 | 102.761 | 413.5 | 351.699 | 274.729 | 299.806 | 206.326 | 126.533 | 106.638 | 106.638 | 106.638 | 106.638 | 151.034 | 151.034 | 151.034 | 151.034 | 241.513 | 241.513 | 241.513 | 241.513 | 232.071 | 232.071 | 232.071 | 232.071 | 73.677 | 73.677 | 73.677 | 73.677 | 11.267 | 11.267 | 11.267 | 11.267 | 60.121 | 60.121 | 60.121 | 60.121 |
Nettowinstmarge
| 0.078 | 0.111 | 0.113 | 0.126 | 0.157 | 0.057 | 0.062 | 0.029 | 0.046 | 0.062 | 0.08 | 0.214 | 0.048 | 0.108 | 0.103 | 0.118 | 0.064 | 0.018 | 0.073 | 0.063 | 0.048 | 0.053 | 0.036 | 0.045 | 0.038 | 0.038 | 0.038 | 0.038 | 0.072 | 0.072 | 0.072 | 0.072 | 0.151 | 0.151 | 0.151 | 0.151 | 0.2 | 0.2 | 0.2 | 0.2 | 0.082 | 0.082 | 0.082 | 0.082 | 0.018 | 0.018 | 0.018 | 0.018 | 0.135 | 0.135 | 0.135 | 0.135 |
WPA (Winst Per Aandeel)
| 0.41 | 0.63 | 0.61 | 0.72 | 0.8 | 0.27 | 0.23 | 0.099 | 0.15 | 0.21 | 0.24 | 0.6 | 0.12 | 0.28 | 0.28 | 0.31 | 0.16 | 0.048 | 0.19 | 0.16 | 0.13 | 0.11 | 0.11 | 0.055 | 0.058 | 0.058 | 0.058 | 0.058 | 0.074 | 0.074 | 0.074 | 0.074 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.042 | 0.042 | 0.042 | 0.042 | 0.007 | 0.007 | 0.007 | 0.007 | 0.047 | 0.047 | 0.047 | 0.047 |
Verwaterde WPA
| 0.41 | 0.63 | 0.61 | 0.72 | 0.8 | 0.27 | 0.23 | 0.099 | 0.15 | 0.21 | 0.24 | 0.6 | 0.12 | 0.27 | 0.28 | 0.29 | 0.16 | 0.04 | 0.19 | 0.13 | 0.13 | 0.11 | 0.11 | 0.055 | 0.058 | 0.058 | 0.058 | 0.058 | 0.074 | 0.074 | 0.074 | 0.074 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.042 | 0.042 | 0.042 | 0.042 | 0.007 | 0.007 | 0.007 | 0.007 | 0.047 | 0.047 | 0.047 | 0.047 |
EBITDA
| 1,639.472 | 2,390.101 | 2,082.878 | 2,807.919 | 2,987.356 | 1,445.697 | 1,448.11 | 931.578 | 1,176.473 | 1,340.375 | 1,353.135 | 1,254.671 | 850.094 | 1,361.251 | 1,236.591 | 1,400.995 | 960.04 | 808.049 | 912.59 | 903.258 | 900.007 | 914.191 | 720.694 | 425.075 | 320.151 | 320.151 | 320.151 | 320.151 | 271.178 | 271.178 | 271.178 | 271.178 | 339.414 | 339.414 | 339.414 | 339.414 | 310.54 | 310.54 | 310.54 | 310.54 | 130.704 | 130.704 | 130.704 | 130.704 | 52.452 | 52.452 | 52.452 | 52.452 | 81.294 | 81.294 | 81.294 | 81.294 |
EBITDA ratio
| 0.123 | 0.166 | 0.153 | 0.193 | 0.231 | 0.12 | 0.152 | 0.109 | 0.144 | 0.158 | 0.176 | 0.175 | 0.129 | 0.2 | 0.199 | 0.223 | 0.174 | 0.144 | 0.162 | 0.162 | 0.158 | 0.163 | 0.126 | 0.15 | 0.115 | 0.115 | 0.115 | 0.115 | 0.129 | 0.129 | 0.129 | 0.129 | 0.212 | 0.212 | 0.212 | 0.212 | 0.268 | 0.268 | 0.268 | 0.268 | 0.146 | 0.146 | 0.146 | 0.146 | 0.086 | 0.086 | 0.086 | 0.086 | 0.182 | 0.182 | 0.182 | 0.182 |