Ajisen (China) Holdings Limited
HKEX:0538.HK
0.84 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 826.79 | 930.559 | 884.847 | 752.323 | 677.469 | 983.667 | 1,012.542 | 1,128.803 | 691.785 | 1,341.233 | 1,223.869 | 1,224.297 | 1,153.448 | 1,180.549 | 1,151.734 | 1,198.284 | 1,180.812 | 1,279.562 | 1,272.335 | 1,386.988 | 1,309.69 | 1,327.427 | 1,260.064 | 633.067 | 612.583 | 612.583 | 612.583 | 612.583 | 622.167 | 622.167 | 622.167 | 622.167 | 571.105 | 571.105 | 571.105 | 571.105 | 437.083 | 437.083 | 437.083 | 437.083 | 368.287 | 368.287 | 368.287 | 368.287 | 226.088 | 226.088 | 226.088 | 226.088 | 149.598 | 149.598 | 149.598 | 149.598 | 109.12 | 109.12 | 109.12 | 109.12 |
Kosten van de omzet
| 417.34 | 473.247 | 449.859 | 410.087 | 393.656 | 542.675 | 542.307 | 579.608 | 418.463 | 738.76 | 658.881 | 405.128 | 788.025 | 566.571 | 601.43 | 594.242 | 633.877 | 648.076 | 691.307 | 731.729 | 723.799 | 713.945 | 706.128 | 332.472 | 331.264 | 331.264 | 331.264 | 331.264 | 200.566 | 200.566 | 200.566 | 200.566 | 176.048 | 176.048 | 176.048 | 176.048 | 132.251 | 132.251 | 132.251 | 132.251 | 118.768 | 118.768 | 118.768 | 118.768 | 75.2 | 75.2 | 75.2 | 75.2 | 54.853 | 54.853 | 54.853 | 54.853 | 43.897 | 43.897 | 43.897 | 43.897 |
Brutowinst
| 409.45 | 457.312 | 434.988 | 342.236 | 283.813 | 440.992 | 470.235 | 549.195 | 273.322 | 602.473 | 564.988 | 819.169 | 365.423 | 613.978 | 550.304 | 604.042 | 546.935 | 631.486 | 581.028 | 655.259 | 585.892 | 613.483 | 553.936 | 300.595 | 281.32 | 281.32 | 281.32 | 281.32 | 421.601 | 421.601 | 421.601 | 421.601 | 395.057 | 395.057 | 395.057 | 395.057 | 304.832 | 304.832 | 304.832 | 304.832 | 249.519 | 249.519 | 249.519 | 249.519 | 150.888 | 150.888 | 150.888 | 150.888 | 94.745 | 94.745 | 94.745 | 94.745 | 65.223 | 65.223 | 65.223 | 65.223 |
Brutowinstmarge
| 0.495 | 0.491 | 0.492 | 0.455 | 0.419 | 0.448 | 0.464 | 0.487 | 0.395 | 0.449 | 0.462 | 0.669 | 0.317 | 0.52 | 0.478 | 0.504 | 0.463 | 0.494 | 0.457 | 0.472 | 0.447 | 0.462 | 0.44 | 0.475 | 0.459 | 0.459 | 0.459 | 0.459 | 0.678 | 0.678 | 0.678 | 0.678 | 0.692 | 0.692 | 0.692 | 0.692 | 0.697 | 0.697 | 0.697 | 0.697 | 0.678 | 0.678 | 0.678 | 0.678 | 0.667 | 0.667 | 0.667 | 0.667 | 0.633 | 0.633 | 0.633 | 0.633 | 0.598 | 0.598 | 0.598 | 0.598 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.569 | 17.569 | 17.569 | 17.569 | 8.421 | 8.421 | 8.421 | 8.421 | 6.081 | 6.081 | 6.081 | 6.081 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.982 | 64.982 | 64.982 | 64.982 | 39.534 | 39.534 | 39.534 | 39.534 | 27.584 | 27.584 | 27.584 | 27.584 |
Verkoop-, algemene en administratieve kosten
| 18.098 | 42.807 | 14.907 | 20.14 | 14.769 | 31.157 | 20.178 | 28.755 | 27.436 | 103.278 | 0.774 | 0 | 0 | 196.106 | 186.821 | 188.421 | 199.666 | 195.116 | 201.792 | 204.929 | 198.582 | 188.489 | 190.615 | 237.407 | 252.816 | 252.816 | 252.816 | 252.816 | 332.579 | 332.579 | 332.579 | 332.579 | 266.632 | 266.632 | 266.632 | 266.632 | 209.026 | 209.026 | 209.026 | 209.026 | 183.575 | 183.575 | 183.575 | 183.575 | 82.551 | 82.551 | 82.551 | 82.551 | 47.954 | 47.954 | 47.954 | 47.954 | 33.665 | 33.665 | 33.665 | 33.665 |
Overige kosten
| 380.231 | 352.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.167 | -3.167 | -3.167 | -3.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 398.329 | 395.721 | 259.181 | 384.052 | 413.971 | 469.231 | 380.147 | 494.067 | 413.33 | 491.632 | 436.652 | 332.522 | 187.636 | 1,321.736 | 384.088 | 443.807 | 205.36 | 461.159 | 457.532 | 492.708 | 441.183 | 471.794 | 428.113 | 237.407 | 252.816 | 252.816 | 252.816 | 252.816 | 332.579 | 332.579 | 332.579 | 332.579 | 266.632 | 266.632 | 266.632 | 266.632 | 209.026 | 209.026 | 209.026 | 209.026 | 183.575 | 183.575 | 183.575 | 183.575 | 79.384 | 79.384 | 79.384 | 79.384 | 47.954 | 47.954 | 47.954 | 47.954 | 33.665 | 33.665 | 33.665 | 33.665 |
Bedrijfsresultaat
| 11.121 | 61.591 | 64.775 | -14.569 | -100.015 | -16.116 | 40.229 | 85.344 | -132.561 | 57.13 | 62.104 | 110.631 | 121.141 | 166.638 | 134.9 | 142.543 | 99.212 | 159.853 | 134.527 | 149.68 | 146.149 | 144.506 | 129.724 | 69.214 | 45.838 | 45.838 | 45.838 | 45.838 | 101.948 | 101.948 | 101.948 | 101.948 | 128.171 | 128.171 | 128.171 | 128.171 | 92.401 | 92.401 | 92.401 | 92.401 | 63.849 | 63.849 | 63.849 | 63.849 | 69.701 | 69.701 | 69.701 | 69.701 | 35.324 | 35.324 | 35.324 | 35.324 | 16.346 | 16.346 | 16.346 | 16.346 |
Bedrijfsresultaat ratio
| 0.013 | 0.066 | 0.073 | -0.019 | -0.148 | -0.016 | 0.04 | 0.076 | -0.192 | 0.043 | 0.051 | 0.09 | 0.105 | 0.141 | 0.117 | 0.119 | 0.084 | 0.125 | 0.106 | 0.108 | 0.112 | 0.109 | 0.103 | 0.109 | 0.075 | 0.075 | 0.075 | 0.075 | 0.164 | 0.164 | 0.164 | 0.164 | 0.224 | 0.224 | 0.224 | 0.224 | 0.211 | 0.211 | 0.211 | 0.211 | 0.173 | 0.173 | 0.173 | 0.173 | 0.308 | 0.308 | 0.308 | 0.308 | 0.236 | 0.236 | 0.236 | 0.236 | 0.15 | 0.15 | 0.15 | 0.15 |
Totaal overige inkomsten en kosten netto
| -26.687 | 5.028 | 116.481 | -26.13 | -36.051 | -17.672 | 45.999 | -33.589 | -26.333 | 54.318 | 57.705 | 382.507 | 59.586 | -869.508 | 34.108 | 21.304 | 663.786 | -283.369 | -243.09 | -269.181 | -233.031 | -271.756 | 8.004 | 3.101 | 1.766 | 1.766 | 1.766 | 1.766 | 2.468 | 2.468 | 2.468 | 2.468 | 4.392 | 4.392 | 4.392 | 4.392 | 3.15 | 3.15 | 3.15 | 3.15 | 1.95 | 1.95 | 1.95 | 1.95 | 1.348 | 1.348 | 1.348 | 1.348 | 0.419 | 0.419 | 0.419 | 0.419 | 1.639 | 1.639 | 1.639 | 1.639 |
Inkomen voor belasting
| -15.566 | 66.619 | 181.256 | -40.699 | -136.066 | -33.788 | 86.228 | 51.755 | -149.754 | 111.448 | 119.809 | 493.138 | 180.727 | -702.87 | 169.008 | 163.847 | 762.998 | 153.002 | 136.146 | 181.148 | 154.279 | 153.237 | 137.728 | 72.315 | 47.605 | 47.605 | 47.605 | 47.605 | 104.416 | 104.416 | 104.416 | 104.416 | 132.562 | 132.562 | 132.562 | 132.562 | 95.551 | 95.551 | 95.551 | 95.551 | 65.798 | 65.798 | 65.798 | 65.798 | 71.049 | 71.049 | 71.049 | 71.049 | 35.743 | 35.743 | 35.743 | 35.743 | 17.985 | 17.985 | 17.985 | 17.985 |
Inkomen voor belasting ratio
| -0.019 | 0.072 | 0.205 | -0.054 | -0.201 | -0.034 | 0.085 | 0.046 | -0.216 | 0.083 | 0.098 | 0.403 | 0.157 | -0.595 | 0.147 | 0.137 | 0.646 | 0.12 | 0.107 | 0.131 | 0.118 | 0.115 | 0.109 | 0.114 | 0.078 | 0.078 | 0.078 | 0.078 | 0.168 | 0.168 | 0.168 | 0.168 | 0.232 | 0.232 | 0.232 | 0.232 | 0.219 | 0.219 | 0.219 | 0.219 | 0.179 | 0.179 | 0.179 | 0.179 | 0.314 | 0.314 | 0.314 | 0.314 | 0.239 | 0.239 | 0.239 | 0.239 | 0.165 | 0.165 | 0.165 | 0.165 |
Belastingkosten
| 11.305 | 13.688 | 41.66 | 4.692 | 15.705 | 0.677 | 35.156 | 11.723 | 30.833 | 35.886 | 27.061 | 61.568 | 46.957 | 1.128 | 49.665 | 53.527 | 103.135 | 50.851 | 37.685 | 52.483 | 43.699 | 34.483 | 28.7 | 15.707 | 14.353 | 14.353 | 14.353 | 14.353 | 30.373 | 30.373 | 30.373 | 30.373 | 32.735 | 32.735 | 32.735 | 32.735 | 22.93 | 22.93 | 22.93 | 22.93 | 15.091 | 15.091 | 15.091 | 15.091 | 15.852 | 15.852 | 15.852 | 15.852 | 6.982 | 6.982 | 6.982 | 6.982 | 4.108 | 4.108 | 4.108 | 4.108 |
Nettowinst
| -7.157 | 48.093 | 133.095 | -37.393 | -106.513 | -28.718 | 49.658 | 31.525 | -109.393 | 69.859 | 86.582 | 429.73 | 121.29 | -595.253 | 108.603 | 97.346 | 567.946 | 91.808 | 88.551 | 118.282 | 102.444 | 110.561 | 103.025 | 56.607 | 33.251 | 33.251 | 33.251 | 33.251 | 74.043 | 74.043 | 74.043 | 74.043 | 99.828 | 99.828 | 99.828 | 99.828 | 72.621 | 72.621 | 72.621 | 72.621 | 50.708 | 50.708 | 50.708 | 50.708 | 55.197 | 55.197 | 55.197 | 55.197 | 28.761 | 28.761 | 28.761 | 28.761 | 13.876 | 13.876 | 13.876 | 13.876 |
Nettowinstmarge
| -0.009 | 0.052 | 0.15 | -0.05 | -0.157 | -0.029 | 0.049 | 0.028 | -0.158 | 0.052 | 0.071 | 0.351 | 0.105 | -0.504 | 0.094 | 0.081 | 0.481 | 0.072 | 0.07 | 0.085 | 0.078 | 0.083 | 0.082 | 0.089 | 0.054 | 0.054 | 0.054 | 0.054 | 0.119 | 0.119 | 0.119 | 0.119 | 0.175 | 0.175 | 0.175 | 0.175 | 0.166 | 0.166 | 0.166 | 0.166 | 0.138 | 0.138 | 0.138 | 0.138 | 0.244 | 0.244 | 0.244 | 0.244 | 0.192 | 0.192 | 0.192 | 0.192 | 0.127 | 0.127 | 0.127 | 0.127 |
WPA (Winst Per Aandeel)
| -0.007 | 0.044 | 0.12 | -0.034 | -0.098 | -0.03 | 0.046 | 0.029 | -0.1 | 0.06 | 0.079 | 0.39 | 0.11 | -0.55 | 0.1 | 0.089 | 0.52 | 0.084 | 0.081 | 0.11 | 0.094 | 0.1 | 0.095 | 0.052 | 0.031 | 0.031 | 0.031 | 0.031 | 0.068 | 0.068 | 0.068 | 0.068 | 0.093 | 0.093 | 0.093 | 0.093 | 0.068 | 0.068 | 0.068 | 0.068 | 0.047 | 0.047 | 0.047 | 0.047 | 0.057 | 0.057 | 0.057 | 0.057 | 0.041 | 0.041 | 0.041 | 0.041 | 0.021 | 0.021 | 0.021 | 0.021 |
Verwaterde WPA
| -0.007 | 0.044 | 0.12 | -0.034 | -0.098 | -0.026 | 0.046 | 0.029 | -0.1 | 0.064 | 0.079 | 0.39 | 0.11 | -0.55 | 0.1 | 0.089 | 0.52 | 0.084 | 0.081 | 0.11 | 0.094 | 0.1 | 0.095 | 0.052 | 0.031 | 0.031 | 0.031 | 0.031 | 0.068 | 0.068 | 0.068 | 0.068 | 0.093 | 0.093 | 0.093 | 0.093 | 0.068 | 0.068 | 0.068 | 0.068 | 0.047 | 0.047 | 0.047 | 0.047 | 0.057 | 0.057 | 0.057 | 0.057 | 0.041 | 0.041 | 0.041 | 0.041 | 0.021 | 0.021 | 0.021 | 0.021 |
EBITDA
| 62.38 | 116.285 | 122.388 | 49.365 | -32.854 | 53.757 | 108.828 | 165.947 | -51.016 | 132.989 | 138.192 | 187.183 | 199.154 | 240.587 | 210.327 | 222.729 | 180.033 | 237.261 | 214.657 | 228.219 | 219.004 | 220.977 | 196.746 | 104.88 | 80.809 | 80.809 | 80.809 | 80.809 | 131.392 | 131.392 | 131.392 | 131.392 | 155.745 | 155.745 | 155.745 | 155.745 | 117.28 | 117.28 | 117.28 | 117.28 | 82.671 | 82.671 | 82.671 | 82.671 | 80.229 | 80.229 | 80.229 | 80.229 | 42.039 | 42.039 | 42.039 | 42.039 | 20.684 | 20.684 | 20.684 | 20.684 |
EBITDA ratio
| 0.075 | 0.125 | 0.138 | 0.066 | -0.048 | 0.055 | 0.107 | 0.147 | -0.074 | 0.099 | 0.113 | 0.153 | 0.173 | 0.204 | 0.183 | 0.186 | 0.152 | 0.185 | 0.169 | 0.165 | 0.167 | 0.166 | 0.156 | 0.166 | 0.132 | 0.132 | 0.132 | 0.132 | 0.211 | 0.211 | 0.211 | 0.211 | 0.273 | 0.273 | 0.273 | 0.273 | 0.268 | 0.268 | 0.268 | 0.268 | 0.224 | 0.224 | 0.224 | 0.224 | 0.355 | 0.355 | 0.355 | 0.355 | 0.281 | 0.281 | 0.281 | 0.281 | 0.19 | 0.19 | 0.19 | 0.19 |