HanmiGlobal Co., Ltd.

KRX:053690.KS

14780 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 44,425.44756,447.77551,918.25872,198.7772,314.39142,335.25848,678.85956,283.13647,073.06539,225.55846,084.09838,002.68936,378.08724,830.87541,351.63335,206.91946,895.09446,140.96936,554.80734,875.72741,582.22647,088.80228,393.54731,688.79136,768.01929,636.19131,475.47524,828.00526,563.17919,643.6714,913.4917,451.99417,342.67729,789.32122,893.49223,025.84521,525.71724,929.49523,340.20117,230.04717,439.51817,497.34920,858.66414,976.3548,376.47112,622.80517,867.73210,701.8111,978.49224,963.8118,183.5254,293.1333,746.2536,738.483,823.17612,542.9311,609.13919,823.8676,893.732
Kortetermijnbeleggingen 32,575.24631,275.20917,842.17936,348.66735,006.91839,632.83952,056.90121,242.84114,509.6638,512.2778,460.1310,231.23410,071.40417,304.60315,290.44520,015.767,452.76211,770.89514,565.44918,802.97912,627.99914,635.5796,000.5917,309.3037,845.87114,662.41619,428.42822,947.61119,278.63324,590.95628,211.324,787.91629,990.70234,567.48935,514.64737,102.29945,292.22527,955.68723,11920,58619,569.23523,585.8323,48726,671.81824,042.19623,075.90919,055.14811,259.3048,590.4265,347.09510,835.17213,662.42713,374.48912,778.1117,873.50720,304.25625,197.66313,229.9387,212.19
Liquide middelen en kortetermijnbeleggingen 77,000.69387,722.98469,760.437108,547.438107,321.3181,968.097100,735.76177,525.97861,582.72847,737.83554,544.22848,233.92346,449.49142,135.47856,642.07855,222.67954,347.85757,911.86451,120.25653,678.70754,210.22561,724.38134,394.13738,998.09444,613.8944,298.60750,903.90247,775.61645,841.81244,234.62643,124.78942,239.9147,333.37964,356.8158,408.13960,128.14466,817.94252,885.18246,459.20137,816.04737,008.75341,083.17944,345.66441,648.17232,418.66735,698.71436,922.8821,961.11420,568.91830,310.90529,018.69717,955.5617,120.74219,516.5921,696.68332,847.18636,806.80233,053.80514,105.922
Nettovorderingen 105,199.234104,680.434107,620.562101,581.218105,168.69896,332.43293,817.06986,836.16481,879.81570,859.14974,024.68864,021.66666,586.38565,782.74854,464.38757,317.82156,116.59548,711.51355,629.29945,934.35146,849.9945,575.41247,028.51826,145.81625,233.17754,457.68750,954.5142,496.10343,542.49740,846.60140,553.53334,380.34635,111.6450000075,273.8430053,413.12155,721.4050049,956.6646,279.048000000000000
Voorraad 49,573.93144,564.79741,885.36338,996.95438,209.04836,636.5485,744.309-43.306008,954.49119,567.82728,051.38624,697.11923,249.49521,307.05130,214.41428,081.53926,46410,438.12510,438.1256,265.12172,501.97360,604.88357,547.39916,935.87521,410.35227,967.1729,421.9830,615.53930,898.7236,570.68534,910.738000004,771.82610,951.30415,084.98116,349.41718,132.80924,815.81233,352.736,481.04938,233.378000000000000
Overige vlottende activa 6,815.5248,620.135-07,512.2096,122.9819,460.122-011,515.30114,517.6968,106.45403,227.7595,327.0925,864.234-05,829.8634,059.05919,490.07207,117.4925,120.883,890.96020,775.85821,275.3054,373.946-03,789.7722,975.8274,866.134-03,958.176,686.501382.18700.0010.0014,594.14070,227.54759,792.0635,621.437055,469.1861,027.6033,345.5990.0015,612.623-0.00143,939.7540.00130,221.596-0.001-0.0020.00114,300.79119,104.9720.0010.001
Totaal vlottende activa 238,589.382245,588.351219,266.361256,637.818256,822.036224,397.199200,297.139175,834.137157,980.24126,703.438137,523.407135,051.174146,414.354138,479.579134,355.959139,677.413144,737.925154,194.988133,213.555117,168.675116,619.221117,455.874153,924.628146,524.651148,669.771120,066.115123,268.764122,028.661121,782.116120,562.9114,577.042117,149.111124,042.263108,189.8995,653.18797,211.893102,528.382137,626.82126,504.87118,994.898111,885.797116,467.154118,199.877121,933.164126,798.97125,482.022121,435.30770,524.38467,518.20674,250.65968,283.04148,177.15644,392.25539,526.87541,102.17247,147.97755,911.77455,999.33135,995.429
Niet-vlottende activa:
Materiële vaste activa, netto 18,814.89118,153.35117,619.81317,675.71418,485.6218,573.61419,060.12320,013.58519,739.31321,094.74920,390.40619,752.18216,723.23117,586.74818,317.35720,080.53120,657.6422,118.07821,560.00618,389.617,782.17819,022.29211,794.0139,598.4517,952.0277,972.2517,912.634,241.9114,189.8124,165.0774,270.23,887.9623,939.4033,981.9464,068.8074,239.5324,091.5944,225.4034,390.6054,234.2043,993.0653,969.0583,597.3893,472.3053,614.8483,146.7253,117.8831,949.4412,007.0492,073.3672,210.7782,260.8862,339.7482,460.3112,505.3732,163.1572,011.1112,020.7312,049.237
Goodwill 0-029,509.82200028,738.75600023,059.21800015,670.100018,834.97700016,179.01400015,601.5320008,557.075008,151.2418,263.35908,211.948,096.1868,061.0356,367.0966,148.6146,478.3026,396.4866,519.5126,968.5916,740.7186,496.483000000000000
Immateriële activa 37,257.79736,336.8675,575.37836,364.12935,998.45735,825.5636,093.76838,132.21528,657.86927,193.5513,832.55920,704.46420,138.31218,496.1772,272.30219,203.79821,651.17422,638.3913,031.93622,206.11919,720.87618,900.072,533.89418,997.68319,490.19618,910.1983,658.72119,994.75116,629.02916,852.0631,072.9218,929.8439,288.5611,082.0971,078.2619,748.531949.977956.321981.777815.408815.531815.726815.893816.0621,051.3691,051.467860.627859.543859.543859.543829.78900000000
Goodwill en immateriële activa 37,257.79736,336.86735,085.236,364.12935,998.45735,825.56334,832.52438,132.21528,657.86927,193.55126,891.77720,704.46420,138.31218,496.17717,942.40219,203.79821,651.17422,638.39121,866.91322,206.11919,720.87618,900.0718,712.90818,997.68319,490.19618,910.19819,260.25319,994.75116,629.02916,852.0639,629.9968,929.8439,288.5619,233.3389,341.629,748.5319,161.9179,052.5079,042.8127,182.5046,964.1457,294.0287,212.3797,335.5748,019.967,792.1857,357.11859.543859.543859.543829.78915,493.27615,104.803019,702.612026,680.70914,738.1110
Langetermijnbeleggingen 120,531.721123,968.85430,250.63916,231.84418,215.63416,025.5174,294.84628,820.93731,520.65534,019.38431,294.92226,729.77827,230.96215,491.36718,028.6291,880.47511,068.9777,856.4215,711.7595,589.69610,752.7515,890.8914,054.6299,446.7276,159.565-4,132.323-9,951.513-11,499.608-8,492.107-13,902.655-16,475.639-14,409.805-20,958.525-26,028.079-25,670.03-28,449.692-36,359.79-19,337.745-15,551.014-12,417.202-12,521.497-16,526.532-16,411.498-20,213.439-17,346.6-16,572.104-12,666.74933,604.02631,844.42827,386.5414,468.112-33.2631,686.4153,587.361-2,766.415-9,137.056-20,534.394-9,004.466-2,427.687
Belastingvorderingen 6,117.7865,191.5714,441.5763,142.812,831.911,640.4531,080.5954,310.4743,735.4082,628.1042,644.7622,529.1112,583.6372,215.6442,191.4042,156.7522,153.891,589.0191,589.0191,070.3211,330.5361,070.3211,070.3211,120.8431,394.7971,120.8431,120.8431,388.761917.9361,388.7611,388.7611,418.1881,680.5111,418.1881,418.1881,725.151,545.0431,725.151,725.15647.391976.919647.391647.3911,452.4651,313.656608.549608.54911,259.30405,347.0950395.214309.212301.744223.897295.951225.278150.76768.155
Overige niet-vlottende activa 3,511.293,366.00592,207.46694,736.98391,385.09294,988.988113,494.43482,451.00276,590.03664,444.04166,509.06754,919.94423,324.58434,117.50927,847.88230,766.73517,840.06417,116.41319,654.23318,802.97912,627.99918,480.20210,155.50811,479.96412,032.27418,865.32526,495.17230,244.79226,583.7132,244.50735,881.35732,474.56434,309.15238,902.44639,866.1141,470.26849,676.69932,356.66827,568.62925,019.99324,165.27328,215.74628,116.91626,719.19324,145.76324,588.17620,956.4810.0019,622.402-0.00110,835.172-0.0010.00114,606.5940.00122,075.4780.0010.0018,769.698
Totaal niet-vlottende activa 186,233.485187,016.648179,604.694168,151.481166,916.713167,054.135172,762.521173,728.213160,243.28149,379.828147,730.934124,635.47990,000.72787,907.44584,327.67474,088.29273,371.74671,318.32170,381.9366,058.71662,214.3463,363.77555,787.37950,643.66847,028.85942,736.29444,837.38644,370.60739,828.3840,747.75334,694.67532,300.75228,259.10227,507.83929,024.69628,733.78928,115.46328,021.98327,176.18224,666.8923,577.90523,599.69123,162.57718,766.09819,747.62719,563.53119,373.27447,672.31544,333.42235,666.54518,343.85118,116.11219,440.17920,956.0119,665.46815,397.538,382.7057,905.1448,459.403
Totaal activa 424,822.867432,604.999398,871.055424,789.299423,738.749391,451.334373,059.66349,562.35318,223.52276,083.266285,254.341259,686.653236,415.081226,387.025218,683.633213,765.705218,109.671225,513.309203,595.486183,227.391178,833.561180,819.649209,712.007197,168.319195,698.63162,802.409168,106.149166,399.268161,610.496161,310.653149,271.717149,449.863152,301.365135,697.729124,677.883125,945.683130,643.845165,648.803153,681.052143,661.789135,463.702140,066.844141,362.454140,699.262146,546.597145,045.553140,808.581118,196.699111,851.629109,917.20486,626.89266,293.26863,832.43460,482.88560,767.6462,545.50764,294.47863,904.47544,454.832
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00-13,928.553000-18,090.024000-23,077.72000000000000000000000000000000000000000000000000
Kortlopende schulden 23,593.58855,907.8344,576.78647,081.89946,352.92771,676.24650,227.67844,897.14838,210.02423,734.41442,439.51947,649.64542,309.72641,910.36238,871.26417,501.34323,292.74930,623.40611,645.02213,943.84412,454.7617,690.88816,645.14614,033.80915,171.23615,027.85923,390.26823,618.02423,376.69826,338.54121,999.05321,584.72924,014.9843,970.6759,986.86710,020.2916,896.16949,631.25249,296.59618,472.85518,388.38723,519.05430,591.41830,192.74549,874.3326,399.02526,291.6163,00000000000000
Belastingschulden 2,325.3034,804.3665,945.1543,079.0972,581.0436,174.35611,432.1574,231.4062,698.3411,791.4054,126.2312,303.0752,432.911,849.472,275.8581,585.0792,123.9921,019.1751,459.328999.4361,561.3331,940.3313,302.4041,855.7432,558.721,349.691,325.0511,289.0161,105.8841,429.9161,305.727490.5591,819.6562,170.7342,286.171791.8582,781.1161,248.6541,382.202364.124948.507537.405633.166737.5481,550.8681,520.1091,399.152737.7830195.95849.4461,278.548589.7631,075.772982.3991,099.131834.6211,045.8451,432.92
Uitgestelde opbrengsten 0013,928.55300018,090.02400023,077.72000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 78,914.94974,190.19263,563.31671,090.55876,764.63277,722.79883,052.2378,404.04665,221.82158,561.87559,144.77954,896.30948,291.28144,085.1640,181.02338,181.90438,780.98835,622.7236,573.8132,236.34732,580.09933,521.27483,367.29372,551.60872,520.44234,571.28429,845.5433,385.63732,589.82331,731.66923,917.66223,890.04525,495.42528,652.05925,824.55626,468.51830,813.69734,555.20431,616.24232,279.33632,664.14933,993.41531,498.97532,008.7236,986.82539,441.4639,127.30137,743.84933,789.43234,160.50228,520.3615,005.72114,019.7912,537.72712,735.0413,209.63518,046.42718,756.48417,027.858
Totaal kortlopende verplichtingen 102,508.537130,098.022108,140.102118,172.457123,117.559149,399.044133,279.908123,301.195103,431.84482,296.289101,584.299102,545.95490,601.00885,995.52279,052.28755,683.24762,073.73766,246.12648,218.83246,180.19145,034.85851,212.162100,012.43986,585.41787,691.67849,599.14353,235.80857,003.66155,966.52158,070.2145,916.71545,474.77449,510.40932,622.73435,811.42336,488.80847,709.86684,186.45680,912.83850,752.19151,052.53657,512.46962,090.39362,201.46586,861.15565,840.48565,418.91740,743.84933,789.43234,160.50228,520.3615,005.72114,019.7912,537.72712,735.0413,209.63518,046.42718,756.48417,027.858
Langlopende verplichtingen:
Langetermijnschulden 75,00064,650.5166,412.66185,214.11584,623.44132,246.35132,612.75539,421.99838,980.05427,977.10328,339.6059,739.4385,482.8775,953.426,388.10523,310.31223,781.18228,566.49824,121.5426,106.2756,176.0386,700.5222,442.0672,175.9432,186.8932,203.7742,175.095994.152930.263944.8781,022.652,983.1952,997.5962,977.2632,957.2322,964.0993,1908,970.58210,234.93532,169.29227,981.87226,745.02824,706.4120,479.533613.57524,487.25423,961.79622,943.60621,953.35421,663.8297,048.23100000000
Uitgestelde opbrengsten niet-vlottend 8,266.5548,355.3422,880010,034.805000006,830.9225,165.926002,345.321006,034.6415,550.32104,076.77203,256.86902,807.2224,677.9156,663.27702,128.654003,648.1333,6952,861.71,574.743,495.02800973.701,441.842629.375117.91504,987.69201,770.6440003,305.19700000000
Uitgestelde belastingverplichtingen niet-vlottend 3,049.6143,455.1143,435.3253,679.8174,263.3633,839.3263,576.6815,133.464,608.4344,322.6894,375.7442,172.3472,224.9392,136.1362,098.5211,666.5191,447.2121,433.9161,579.1481,487.9741,486.138679.656664.355713.7621,361.0071,336.6641,735.1642,576.0912,522.3382,615.5652,443.2871,785.6492,186.8122,189.7451,973.4241,702.8071,739.91,668.4191,427.985763.779920.731937.175779.7531,492.148709.449603.269560.78711.3711,111.1551,111.155976.224784.261980.139912.052697.296693.357106.423112.708122.578
Overige niet-vlottende verplichtingen 21,205.27118,396.26615,182.37512,155.516-09,707.6538,942.89916,983.00618,744.9516,522.41800.0014,162.5553,030.824-05,313.17,030.142003,867.88602,817.419-04,193.9180.0010.00103,027.4650.0012,220.4831,372.7130.001-0.001-0.001-00.0012,377.1892,196.78302,072.0820.001-0.001-02,529.6180.0014,281.9870.0012,634.5433,384.3872,786.494-0.0014,702.7794,489.1783,867.3634,381.3463,520.1643,281.9423,637.2113,001.781
Totaal niet-vlottende verplichtingen 107,521.43994,857.23187,910.362101,049.44998,921.60945,793.3345,132.33561,538.46562,333.43848,822.2139,546.27117,077.71211,870.37111,120.3810,831.94630,289.93132,258.53636,035.05531,251.01111,462.13411,738.94810,197.5976,363.2917,083.6236,355.1238,218.35410,573.5376,597.7085,581.2565,780.9264,838.6498,416.9788,879.4078,028.7076,505.3968,161.9357,307.08912,835.78412,636.6235,005.15330,344.44628,311.57725,604.07824,501.2996,310.71729,372.5126,293.22126,289.5226,448.89625,561.47811,329.6515,487.045,469.3174,779.4155,078.6424,213.5213,388.3653,749.9193,124.359
Totaal passiva 210,029.976224,955.253196,050.464219,221.906222,039.168195,192.373178,412.243184,839.66165,765.282131,118.498141,130.569119,623.665102,471.37997,115.90189,884.23385,973.17894,332.273102,281.18179,469.84357,642.32656,773.80661,409.759106,375.73193,669.0494,046.80157,817.49663,809.34563,601.36861,547.77663,851.13650,755.36553,891.75258,389.81640,651.44142,316.81844,650.74355,016.95597,022.24193,549.45885,757.34481,396.98185,824.04687,694.47186,702.76593,171.87195,212.99691,712.13867,033.36960,238.32859,721.9839,850.01120,492.76119,489.10717,317.14217,813.68217,423.15521,434.79222,506.40320,152.217
Eigen vermogen:
Preferente aandelen 0002,597.5583,507.9660000000544.9040000000000000000000000000000000000000000000000
Gewone aandelen 5,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,478.7755,448.7865,433.7925,433.7925,427.7945,427.7945,427.7945,427.7945,427.7945,427.7944,859.9074,762.4414,671.7624,309.4713,651.2123,606.233,5503,5503,5503,5503,5503,5503,5503,5503,5503,5503,5503,5503,5503,5503,5503,5503,5503,5503,000
Ingehouden winsten 132,602.142129,939.944127,190.383129,462.619126,519.408121,163.577120,769.818111,405.995104,283.40399,924.102100,933.52998,304.66594,369.21290,256.33290,363.00287,989.02684,883.25382,748.71181,266.65883,225.98681,031.71178,668.64361,889.18464,519.45762,272.92866,914.86865,883.54464,316.64162,073.15760,605.94960,615.03559,409.95156,320.31755,044.28254,478.41254,067.98851,698.33450,137.88849,318.5947,940.15545,237.15144,617.78344,416.33543,320.40441,657.50539,160.56239,194.28637,786.61337,081.88135,871.63234,630.9333,751.71132,251.81529,623.92127,530.22327,592.20625,212.72822,937.54621,065.509
Overige gereserveerde algehele resultaten -540.7035,465.6035,308.851-2,597.558-3,507.9663,568.3994,601.7057,465.0763,372.4051,406.3844,284.216785.013-544.90430,521.294000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 55,872.91548,197.03846,276.19653,275.35752,364.94948,607.88746,276.19724,776.63225,528.05325,532.30422,037.12225,704.20124,509.72-5,993.69723,479.924,617.75625,254.62527,724.11331,349.04230,842.0729,992.77329,611.49230,951.28328,573.43829,038.93827,844.0228,006.82829,833.4227,438.13227,198.19731,812.13330,082.53631,410.41733,938.75322,375.23721,572.53819,213.5814,123.5737,094.0426,564.876,023.2036,736.2266,495.9688,762.2449,687.3689,044.7838,343.5469,826.71810,981.4210,773.5928,595.9518,498.7968,541.5139,991.82211,873.73513,980.14614,096.95814,910.526237.106
Totaal eigen vermogen van aandeelhouders 193,413.128189,081.36184,254.205188,216.751184,363.132178,818.638177,126.495149,126.479138,662.636132,341.566132,733.641130,272.654124,357.707120,262.704119,321.676118,085.557115,616.653115,951.599118,094.475119,546.83116,503.259113,758.9198,319.24298,571.6796,790.641100,207.67499,324.16399,583.85394,939.08393,231.9497,854.96394,920.28193,158.52894,410.82981,713.55580,402.96775,583.67668,570.93260,063.84458,111.25554,810.35454,904.00954,462.30355,632.64854,894.87351,755.34551,087.83251,163.33151,613.30150,195.22446,776.88145,800.50744,343.32843,165.74342,953.95845,122.35242,859.68641,398.07224,302.615
Totaal eigen vermogen 214,792.891207,649.746202,820.591205,567.393201,699.581196,258.96194,647.416164,722.69152,458.237144,964.768144,123.772140,062.988133,943.701129,271.123128,799.4127,792.527123,777.398123,232.128124,125.643125,585.065122,059.755119,409.89103,336.277103,499.278101,651.829104,984.913104,296.804102,797.899100,062.7297,459.51798,516.35195,558.11193,911.54995,046.28782,361.06481,294.9475,626.8968,626.56260,131.59557,904.44554,066.7254,242.79853,667.98353,996.49853,374.72549,832.55849,096.44351,163.33151,613.30150,195.22446,776.88145,800.50744,343.32843,165.74342,953.95845,122.35242,859.68641,398.07224,302.615
Totaal passiva en aandeelhoudersvermogen 424,822.867432,604.999380,304.669424,789.299423,738.749391,451.334373,059.66349,562.35318,223.52276,083.266285,254.341259,686.653236,415.081226,387.025218,683.633213,765.705218,109.671225,513.309203,595.486183,227.391178,833.561180,819.649209,712.007197,168.318195,698.63162,802.409168,106.149166,399.268161,610.496161,310.653149,271.717149,449.863152,301.365135,697.728124,677.883125,945.683130,643.845165,648.803153,681.054143,661.789135,463.702140,066.844141,362.454140,699.262146,546.597145,045.553140,808.581118,196.7111,851.629109,917.20486,626.89266,293.26863,832.43560,482.88560,767.6462,545.50764,294.47863,904.47544,454.832