Samson Holding Ltd.
HKEX:0531.HK
0.465 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 414.539 | 598.85 | 488.109 | 397.582 | 457.24 | 478.8 | 487.541 | 434.05 | 435.146 | 415.799 | 408.846 | 422.77 | 423.439 | 447.032 | 393.36 | 466.569 | 508.71 | 568.415 | 517.039 | 457.542 |
Kosten van de omzet
| 307.319 | 446.382 | 359.539 | 302.075 | 323.211 | 329.936 | 323.921 | 314.29 | 316.179 | 302.116 | 304.877 | 314.611 | 318.031 | 313.618 | 273.795 | 351.157 | 366.728 | 384.464 | 340.061 | 310.59 |
Brutowinst
| 107.22 | 152.468 | 128.57 | 95.507 | 134.029 | 148.864 | 163.62 | 119.76 | 118.967 | 113.683 | 103.969 | 108.159 | 105.408 | 133.414 | 119.565 | 115.412 | 141.982 | 183.951 | 176.978 | 146.952 |
Brutowinstmarge
| 0.259 | 0.255 | 0.263 | 0.24 | 0.293 | 0.311 | 0.336 | 0.276 | 0.273 | 0.273 | 0.254 | 0.256 | 0.249 | 0.298 | 0.304 | 0.247 | 0.279 | 0.324 | 0.342 | 0.321 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 46.662 | 53.064 | 45.359 | 52.459 | 50.955 | 43.944 | 59.707 | 38.637 | 36.082 | 34.883 | 36.985 | 35.802 | 35.563 | 32.789 | 32.799 | 37.584 | 74.55 | 63.904 | 58.624 | 52.935 |
Verkoop- en marketingkosten
| 69.687 | 81.642 | 72.369 | 69.019 | 88.364 | 96.786 | 84.042 | 62.909 | 64.032 | 60.229 | 60.214 | 61.846 | 64.388 | 64.446 | 55.179 | 53.257 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 116.349 | 134.706 | 117.728 | 121.478 | 139.319 | 140.73 | 143.749 | 101.546 | 100.114 | 95.112 | 97.199 | 97.648 | 99.951 | 97.235 | 87.978 | 90.841 | 74.55 | 63.904 | 58.624 | 52.935 |
Overige kosten
| 15.164 | 15.703 | 12.929 | 7.582 | 3.377 | 3.829 | 3.744 | -5.281 | -8.272 | 6.923 | 22.458 | 16.175 | 9.057 | -7.95 | 10.992 | 17.51 | 20.993 | 20.46 | 22.845 | 20.197 |
Bedrijfskosten
| 116.349 | 134.706 | 117.728 | 121.478 | 139.319 | 140.73 | 143.749 | 101.546 | 100.114 | 95.112 | 97.199 | 97.648 | 99.951 | 89.285 | 87.978 | 90.841 | 95.543 | 84.364 | 81.469 | 73.132 |
Bedrijfsresultaat
| 10.31 | 34.156 | 26.892 | -15.584 | -3.078 | 12.637 | 31.251 | 12.933 | 10.581 | 25.494 | 29.228 | 26.686 | 7.437 | 44.129 | 42.579 | 42.081 | 46.439 | 99.587 | 95.509 | 73.82 |
Bedrijfsresultaat ratio
| 0.025 | 0.057 | 0.055 | -0.039 | -0.007 | 0.026 | 0.064 | 0.03 | 0.024 | 0.061 | 0.071 | 0.063 | 0.018 | 0.099 | 0.108 | 0.09 | 0.091 | 0.175 | 0.185 | 0.161 |
Totaal overige inkomsten en kosten netto
| -6.143 | -14.107 | 1.88 | -1.311 | -42.104 | 8.21 | 74.36 | -1.605 | -3.526 | -3.283 | -8.305 | -2.87 | -1.07 | -0.841 | -0.744 | -60.537 | 7.977 | 6.619 | 1.604 | 2.917 |
Inkomen voor belasting
| 4.167 | 20.049 | 28.772 | -16.895 | -45.182 | 20.847 | 105.611 | 11.328 | 7.055 | 22.211 | 20.923 | 23.816 | 6.367 | 43.288 | 41.835 | -18.456 | 54.416 | 106.206 | 97.113 | 76.737 |
Inkomen voor belasting ratio
| 0.01 | 0.033 | 0.059 | -0.042 | -0.099 | 0.044 | 0.217 | 0.026 | 0.016 | 0.053 | 0.051 | 0.056 | 0.015 | 0.097 | 0.106 | -0.04 | 0.107 | 0.187 | 0.188 | 0.168 |
Belastingkosten
| 0.879 | 4.924 | 1.614 | -1.174 | 3.341 | 2.932 | 15.549 | 4.783 | 4.214 | 4.715 | 5.004 | 4.947 | 4.626 | 4.332 | 1.595 | 0.014 | -0.585 | 3.154 | 8.081 | 6.667 |
Nettowinst
| 3.288 | 15.125 | 27.158 | -15.721 | -48.523 | 17.915 | 90.062 | 6.545 | 2.841 | 17.496 | 15.919 | 18.869 | 1.741 | 38.956 | 40.24 | -18.47 | 55.001 | 103.052 | 89.032 | 70.07 |
Nettowinstmarge
| 0.008 | 0.025 | 0.056 | -0.04 | -0.106 | 0.037 | 0.185 | 0.015 | 0.007 | 0.042 | 0.039 | 0.045 | 0.004 | 0.087 | 0.102 | -0.04 | 0.108 | 0.181 | 0.172 | 0.153 |
WPA (Winst Per Aandeel)
| 0.001 | 0.005 | 0.009 | -0.005 | -0.016 | 0.006 | 0.03 | 0.002 | 0.001 | 0.006 | 0.005 | 0.006 | 0.001 | 0.013 | 0.013 | -0.006 | 0.02 | 0.037 | 0.038 | 0.03 |
Verwaterde WPA
| 0.001 | 0.005 | 0.009 | -0.005 | -0.016 | 0.006 | 0.029 | 0.002 | 0.001 | 0.006 | 0.005 | 0.006 | 0.001 | 0.013 | 0.013 | -0.006 | 0.02 | 0.037 | 0.038 | 0.03 |
EBITDA
| 28.492 | 53.5 | 44.698 | 2.605 | 18.758 | 26.357 | 44.166 | 24.925 | 23.415 | 38.355 | 44.869 | 43.275 | 24.516 | 60.26 | 59.277 | 59.586 | 61.391 | 111.014 | 106.611 | 82.792 |
EBITDA ratio
| 0.069 | 0.089 | 0.092 | 0.007 | 0.041 | 0.055 | 0.091 | 0.057 | 0.054 | 0.092 | 0.11 | 0.102 | 0.058 | 0.135 | 0.151 | 0.128 | 0.121 | 0.195 | 0.206 | 0.181 |