China Ruifeng Renewable Energy Holdings Limited
HKEX:0527.HK
0.63 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 244.468 | 244.468 | 385.512 | 385.512 | 370.071 | 370.071 | 420.843 | 420.843 | 265.017 | 265.017 | 243.295 | 243.295 | 443.099 | 443.099 | 858.837 | 858.837 | 40.928 | 40.928 | 103.456 | 103.456 | 122.722 | 122.722 | 62.491 | 62.491 | 104.767 | 104.767 | 104.495 | 104.495 | 166.804 | 166.804 | 266.841 | 266.841 | 333.261 | 333.261 | 143.747 | 143.747 | 56.148 | 56.148 | 175.599 | 175.599 | 119.57 | 119.57 | 135.015 | 135.015 | 96.796 | 96.796 | 129.38 | 160.38 | 56.067 | 82.656 | 59.04 | 181.99 | 75.283 | 97.566 |
Kortetermijnbeleggingen
| 5.434 | 5.434 | 2.022 | 2.022 | 1.402 | 1.402 | 2.327 | 2.327 | 2.171 | 2.171 | 1.688 | 1.688 | 2.057 | 2.057 | 2.1 | 2.1 | 2.201 | 2.201 | 2.692 | 2.692 | 4.218 | 4.218 | 4.667 | 4.667 | 3.061 | 3.061 | 1.012 | 1.012 | 6.629 | 6.629 | 7.806 | 7.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 23.732 | 0 | 26.625 | 21.134 |
Liquide middelen en kortetermijnbeleggingen
| 249.902 | 249.902 | 387.534 | 387.534 | 371.473 | 371.473 | 423.17 | 423.17 | 267.188 | 267.188 | 244.983 | 244.983 | 445.156 | 445.156 | 860.937 | 860.937 | 43.129 | 43.129 | 106.148 | 106.148 | 126.94 | 126.94 | 67.158 | 67.158 | 107.828 | 107.828 | 105.507 | 105.507 | 173.433 | 173.433 | 274.647 | 274.647 | 333.261 | 333.261 | 143.747 | 143.747 | 56.148 | 56.148 | 175.599 | 175.599 | 119.57 | 119.57 | 135.015 | 135.015 | 96.796 | 96.796 | 289.38 | 160.38 | 56.067 | 82.656 | 82.772 | 181.99 | 101.908 | 118.7 |
Nettovorderingen
| 230.001 | 230.001 | 196.003 | 196.003 | 189.453 | 189.453 | 136.833 | 136.833 | 362.547 | 362.547 | 345.129 | 345.129 | 308.616 | 308.616 | 273.735 | 273.735 | 256.798 | 256.798 | 243.62 | 243.62 | 250.366 | 250.366 | 569.809 | 220.776 | 788.699 | 211.715 | 190.766 | 190.766 | 146.861 | 146.861 | 118.585 | 118.585 | 102.643 | 102.643 | 87.599 | 87.599 | 76.304 | 76.304 | 267.737 | 267.737 | 224.271 | 224.271 | 283.575 | 283.575 | 248.155 | 248.155 | 297.093 | 297.093 | 623.643 | 506.828 | 549.243 | 489.642 | 0 | 0 |
Voorraad
| 155.525 | 155.525 | -2.022 | -2.022 | 0.619 | 0.619 | 0.619 | 0.619 | 0.69 | 0.69 | 0.68 | 0.68 | 0.618 | 0.618 | 0.618 | 0.618 | 0.619 | 0.619 | 0.583 | 0.583 | 0.161 | 0.161 | 0.125 | 0.125 | 0.346 | 0.346 | -1.012 | -1.012 | -6.629 | -6.629 | -7.806 | -7.806 | 0 | 0 | -87.599 | 0 | 0 | 0 | -267.737 | 0 | 7.694 | 7.694 | 1.089 | 1.089 | 9.629 | 9.629 | 30.328 | 30.328 | 30.77 | 48.034 | 61.953 | 47.003 | 45.474 | 56.725 |
Overige vlottende activa
| 196.541 | 196.541 | 326.23 | 326.23 | 351.953 | 351.953 | 347.629 | 347.629 | 782.723 | 422.347 | 719.475 | 376.034 | 899.944 | 593.385 | 809.042 | 537.407 | 872.813 | 618.216 | 781.76 | 540.832 | 686.193 | 440.045 | 0.398 | 354.098 | 0.398 | 580.443 | 0.398 | 259.856 | 522.355 | 382.123 | 461.772 | 350.993 | 414.597 | 311.954 | 393.431 | 305.832 | 312.752 | 236.448 | 478.361 | 210.624 | 632.263 | 407.992 | 625.228 | 341.653 | 605.137 | 356.982 | 543.12 | 375.027 | 6.685 | 3.627 | 1.443 | 26.897 | 331.868 | 195.682 |
Totaal vlottende activa
| 831.969 | 831.969 | 907.745 | 907.745 | 912.096 | 912.096 | 905.924 | 905.924 | 1,050.601 | 1,050.601 | 965.138 | 965.138 | 1,345.718 | 1,345.718 | 1,670.597 | 1,670.597 | 916.561 | 916.561 | 888.491 | 888.491 | 813.294 | 813.294 | 637.49 | 637.49 | 897.271 | 897.271 | 684.102 | 555.117 | 695.788 | 695.788 | 736.419 | 736.419 | 747.858 | 747.858 | 537.178 | 537.178 | 368.9 | 368.9 | 653.96 | 653.96 | 759.527 | 759.527 | 761.332 | 761.332 | 711.562 | 711.562 | 862.828 | 862.828 | 717.165 | 641.145 | 695.411 | 745.532 | 479.25 | 371.107 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 696.994 | 696.994 | 886.062 | 760.704 | 961.234 | 825.708 | 1,046.388 | 899.178 | 1,166.92 | 1,011.535 | 1,219.938 | 1,089.042 | 1,178.768 | 1,178.768 | 1,246.848 | 1,256.458 | 1,329.343 | 1,329.343 | 1,408.713 | 1,408.713 | 1,443.491 | 1,443.491 | 1,803.061 | 1,501.35 | 1,598.391 | 1,598.391 | 1,638.513 | 1,638.513 | 1,706.908 | 1,706.908 | 1,784.627 | 1,784.627 | 1,843.719 | 1,843.719 | 2,234.488 | 2,234.488 | 2,140.965 | 2,140.965 | 2,224.346 | 2,224.346 | 2,290.169 | 2,290.169 | 2,345.202 | 2,345.202 | 2,235.828 | 2,235.828 | 182.34 | 182.34 | 223.782 | 223.878 | 238.826 | 123.746 | 164.86 | 157.175 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.277 | 1.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0.695 | 0.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 730.006 | 4.06 | 83.006 | 83.006 | 83.006 | 78.946 | 0 | 0 |
Immateriële activa
| 0 | 0 | 8.418 | 0 | 0 | 0 | 8.816 | 0 | 0 | 0 | 11.803 | 0 | 0 | 0 | 9.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.008 | 0 | 10.207 | 0 | 10.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -725.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 8.418 | 0 | 0 | 0 | 8.816 | 0 | 0 | 0 | 11.803 | 0 | 0 | 0 | 9.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.008 | 0 | 11.484 | 1.277 | 10.405 | 0 | 0 | 0 | 0 | 0 | 0.695 | 0.695 | 0 | 0 | 0 | 0 | 0 | 0 | -2.6 | 0 | -11.435 | 0 | 0 | 0 | 4.06 | 4.06 | 83.006 | 83.006 | 83.006 | 78.946 | 0 | 0 |
Langetermijnbeleggingen
| 35.226 | 35.226 | 35.244 | 35.244 | 37.359 | 38.761 | 16.76 | 19.087 | 11.868 | 14.039 | 12.64 | 14.328 | 14.036 | 16.093 | 14.251 | 16.351 | 109.247 | 111.448 | 107.457 | 110.149 | 104.333 | 108.551 | 116.628 | 121.295 | 119.473 | 122.534 | 116.842 | 117.854 | 97.222 | 103.851 | 84.323 | 92.129 | 80.649 | 80.649 | 16.084 | 16.084 | 6.229 | 6.229 | 6.229 | 6.229 | 2.6 | 2.6 | 11.435 | 11.435 | 0 | 0 | -108.713 | 51.287 | 0 | 0 | 27.493 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -133.776 | 0 | 0 | 0 | -16.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.393 | 0 | 2.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.935 | 0 | 1.935 | 0 | 0.749 | 0 | 3.379 | 0 | 3.201 | 3.201 | 2.48 | 2.48 | 2.182 | 2.182 |
Overige niet-vlottende activa
| 191.776 | 191.776 | 161.776 | 161.776 | 29.402 | 163.526 | 47.087 | 184.026 | 30.171 | 183.385 | 27.488 | 168.499 | 166.118 | 164.061 | 157.481 | 155.381 | 145.062 | 147.254 | 144.673 | 144.901 | 305.929 | 301.711 | 4.667 | 311.719 | 3.061 | 10.207 | 1.012 | 139.39 | 17.234 | 10.605 | 18.609 | 10.803 | 91.748 | 11.099 | 16.769 | 16.769 | 15.824 | 15.824 | 14.029 | 14.029 | 17.192 | 16.527 | 25.912 | 16.412 | 15.135 | 15.884 | 170.866 | -237.687 | 68.815 | 69.04 | 35.924 | 22.729 | 19.901 | 20.128 |
Totaal niet-vlottende activa
| 923.996 | 923.996 | 957.724 | 957.724 | 1,027.995 | 1,027.995 | 1,102.291 | 1,102.291 | 1,208.959 | 1,208.959 | 1,271.869 | 1,271.869 | 1,358.922 | 1,358.922 | 1,428.19 | 1,428.19 | 1,588.045 | 1,588.045 | 1,663.763 | 1,663.763 | 1,853.753 | 1,853.753 | 1,934.364 | 1,934.364 | 1,732.409 | 1,732.409 | 1,766.772 | 1,895.757 | 1,821.364 | 1,821.364 | 1,887.559 | 1,887.559 | 1,936.162 | 1,936.162 | 2,267.341 | 2,267.341 | 2,163.018 | 2,163.018 | 2,244.604 | 2,244.604 | 2,309.296 | 2,309.296 | 2,373.049 | 2,373.049 | 2,251.712 | 2,251.712 | 251.932 | 237.687 | 378.804 | 379.125 | 387.729 | 227.901 | 186.943 | 179.485 |
Totaal activa
| 1,755.965 | 1,755.965 | 1,865.469 | 1,865.469 | 1,940.091 | 1,940.091 | 2,008.215 | 2,008.215 | 2,259.56 | 2,259.56 | 2,237.007 | 2,237.007 | 2,704.64 | 2,704.64 | 3,098.787 | 3,098.787 | 2,504.606 | 2,504.606 | 2,552.254 | 2,552.254 | 2,667.047 | 2,667.047 | 2,571.854 | 2,571.854 | 2,629.68 | 2,629.68 | 2,450.874 | 2,450.874 | 2,517.152 | 2,517.152 | 2,623.978 | 2,623.978 | 2,684.02 | 2,684.02 | 2,804.519 | 2,804.519 | 2,531.918 | 2,531.918 | 2,898.564 | 2,898.564 | 3,068.823 | 3,068.823 | 3,134.381 | 3,134.381 | 2,963.274 | 2,963.274 | 1,114.76 | 1,114.76 | 1,095.969 | 1,020.27 | 1,083.14 | 973.433 | 666.193 | 550.592 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 14.957 | 14.957 | 21.196 | 21.196 | 21.599 | 21.599 | 19.243 | 19.243 | 19.254 | 19.254 | 13.202 | 13.202 | 6.777 | 6.777 | 2.259 | 2.259 | 1.396 | 1.396 | 4.032 | 4.032 | 4.225 | 4.225 | 14.938 | 14.938 | 24.837 | 24.837 | 25.98 | 25.98 | 128.045 | 23.419 | 112.165 | 31.756 | 104.059 | 7.536 | 96.873 | 11.924 | 70.693 | 6.605 | 173.599 | 90.892 | 343.788 | 104.493 | 456.84 | 268.945 | 219.747 | 111.5 | 76.297 | 76.297 | 134.311 | 162.792 | 266.946 | 217.806 | 147.548 | 129.402 |
Kortlopende schulden
| 663.199 | 663.199 | 284.994 | 281.242 | 371.096 | 368.187 | 326.154 | 322.451 | 353.932 | 352.672 | 584 | 582.801 | 759.091 | 759.091 | 835.562 | 835.562 | 845.16 | 844.308 | 571.643 | 569.3 | 509.824 | 506.816 | 717.402 | 717.402 | 732.7 | 732.7 | 509.484 | 509.417 | 516.522 | 516.522 | 611.011 | 610.919 | 380.944 | 380.944 | 357.89 | 357.805 | 302.615 | 302.615 | 461.496 | 461.838 | 319.446 | 319.446 | 287.695 | 287.695 | 258.203 | 258.203 | 614.054 | 0 | 90.4 | 105.4 | 154.5 | 145 | 0 | 107.5 |
Belastingschulden
| 0 | 0 | 15.581 | 0 | 5.13 | 0 | 3.502 | 0 | 3.289 | 0 | 12.987 | 0 | 3.824 | 0 | 22.907 | 0 | 8.736 | 0 | 9.768 | 0 | 6.775 | 0 | 22.568 | 0 | 5.863 | 0 | 8.188 | 0 | 5.439 | 0 | 6.886 | 0 | 0 | 0 | 4.592 | 0 | 0 | 0 | 6.885 | 0 | 6.869 | 0 | 6.096 | 0 | 7.004 | 0 | 8.271 | 0 | 6.642 | 11.19 | 0.394 | 2.25 | 2.426 | 1.539 |
Uitgestelde opbrengsten
| 16.203 | 16.203 | -3.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -277.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 80.174 | 96.377 | 105.85 | 105.85 | 125.362 | 128.271 | 134.393 | 138.096 | 170.74 | 172 | 222.11 | 223.309 | 171.007 | 171.007 | 222.479 | 222.479 | 174.465 | 175.317 | 148.775 | 151.118 | 506.816 | 232.045 | 178.709 | 178.709 | 115.765 | 115.765 | 102.365 | 102.432 | 5.439 | 110.065 | 6.886 | 87.387 | 3.565 | 100.088 | 4.592 | 89.626 | 64.088 | 64.088 | 6.885 | 89.25 | 7.456 | 246.751 | 11.044 | 198.939 | 7.004 | 115.251 | 46.034 | 660.088 | 7.692 | 12.217 | 11.262 | 41.08 | 2.426 | 1.539 |
Totaal kortlopende verplichtingen
| 774.533 | 774.533 | 408.288 | 408.288 | 518.057 | 518.057 | 479.79 | 479.79 | 543.926 | 543.926 | 819.312 | 819.312 | 936.875 | 936.875 | 1,060.3 | 1,060.3 | 1,021.021 | 1,021.021 | 724.45 | 724.45 | 743.086 | 743.086 | 911.049 | 911.049 | 873.302 | 873.302 | 637.829 | 637.829 | 650.006 | 650.006 | 730.062 | 730.062 | 488.568 | 488.568 | 459.355 | 459.355 | 373.308 | 373.308 | 641.98 | 641.98 | 670.69 | 670.69 | 755.579 | 755.579 | 484.954 | 484.954 | 736.385 | 736.385 | 232.403 | 280.409 | 432.708 | 403.886 | 149.974 | 238.441 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 807.603 | 807.603 | 1,239.366 | 1,239.366 | 1,326.073 | 1,326.073 | 1,404.047 | 1,404.047 | 1,444.589 | 1,444.589 | 1,121.81 | 1,121.81 | 1,127.38 | 1,127.38 | 1,386.07 | 1,386.07 | 661.255 | 661.255 | 1,014.646 | 1,014.646 | 992.059 | 992.059 | 756.195 | 756.195 | 751.393 | 751.393 | 847.247 | 847.247 | 916.535 | 916.535 | 942.678 | 942.678 | 1,187.682 | 1,187.682 | 1,591.189 | 1,591.189 | 1,399.035 | 1,399.035 | 1,455.722 | 1,455.722 | 1,612.589 | 1,612.589 | 1,420.497 | 1,420.497 | 1,458.673 | 1,458.673 | 23 | 23 | 362.575 | 378.198 | 332.495 | 306.903 | 165.794 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -5.827 | 0 | 7.532 | 0 | 1,400.619 | 0 | 0.649 | 0 | 0.607 | 0 | -15.824 | 0 | -19.194 | 0 | -21.178 | 0 | -22.805 | 0 | -990.848 | 0 | -26.091 | 0 | -29.633 | 0 | -32.033 | 0 | -31.106 | 0 | -34.763 | 0 | -34.394 | 0 | -41.944 | 0 | -1,069.593 | 0 | -866.2 | 0 | -996.723 | 0 | -725.149 | 0 | -50.748 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 5.827 | 0 | 1,324.089 | 0 | 9.221 | 0 | 12.472 | 0 | 14.09 | 0 | 15.824 | 0 | 19.194 | 0 | 21.178 | 0 | 22.805 | 0 | 24.216 | 0 | 26.091 | 0 | 29.633 | 0 | 32.033 | 0 | 31.106 | 0 | 34.763 | 0 | 34.394 | 0 | 41.944 | 0 | 43.866 | 0 | 45.573 | 0 | 47.368 | 0 | 49.187 | 0 | 50.748 | 0 | 15.114 | 0 | 10.957 | 12.247 | 13.706 | 6.911 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.541 | 5.541 | 5.827 | 5.827 | -1,324.089 | 7.532 | -1,400.619 | 9.221 | 0 | 13.121 | 0 | 14.697 | 15.824 | 15.824 | 19.194 | 19.194 | 21.178 | 21.178 | 22.805 | 22.805 | 990.848 | 24.216 | 26.091 | 26.091 | 29.633 | 29.633 | 32.033 | 32.033 | 31.106 | 31.106 | 34.763 | 34.763 | 34.394 | 34.394 | 41.944 | 41.944 | 1,179.599 | 153.872 | 981.108 | 160.481 | 1,135.552 | 186.197 | 745.701 | 69.739 | 50.748 | 50.748 | -23 | -23 | 0 | 0 | 0 | 0 | 0 | 236.902 |
Totaal niet-vlottende verplichtingen
| 813.144 | 813.144 | 1,245.193 | 1,245.193 | 1,333.605 | 1,333.605 | 1,413.268 | 1,413.268 | 1,457.71 | 1,457.71 | 1,136.507 | 1,136.507 | 1,143.204 | 1,143.204 | 1,405.264 | 1,405.264 | 682.433 | 682.433 | 1,037.451 | 1,037.451 | 1,016.275 | 1,016.275 | 782.286 | 782.286 | 781.026 | 781.026 | 879.28 | 879.28 | 947.641 | 947.641 | 977.441 | 977.441 | 1,222.076 | 1,222.076 | 1,633.133 | 1,633.133 | 1,552.907 | 1,552.907 | 1,616.203 | 1,616.203 | 1,798.786 | 1,798.786 | 1,490.236 | 1,490.236 | 1,509.421 | 1,509.421 | 38.114 | 23 | 373.532 | 390.445 | 346.201 | 313.814 | 165.794 | 236.902 |
Totaal passiva
| 1,587.677 | 1,587.677 | 1,653.481 | 1,653.481 | 1,851.662 | 1,851.662 | 1,893.058 | 1,893.058 | 2,001.636 | 2,001.636 | 1,955.819 | 1,955.819 | 2,080.079 | 2,080.079 | 2,465.564 | 2,465.564 | 1,703.454 | 1,703.454 | 1,761.901 | 1,761.901 | 1,759.361 | 1,759.361 | 1,693.335 | 1,693.335 | 1,654.328 | 1,654.328 | 1,517.109 | 1,517.109 | 1,597.647 | 1,597.647 | 1,707.503 | 1,707.503 | 1,710.644 | 1,710.644 | 2,092.488 | 2,092.488 | 1,926.215 | 1,926.215 | 2,258.183 | 2,258.183 | 2,469.476 | 2,469.476 | 2,245.815 | 2,245.815 | 1,994.375 | 1,994.375 | 774.499 | 774.499 | 605.935 | 670.854 | 778.909 | 717.7 | 315.768 | 238.441 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,656.913 | 1,656.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,436.913 | 0 | 1,120.995 | 0 | 1,107.429 | 0 | 8.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.259 | 0 | 0 | 0 | 660.696 | 0 | 0 | 0 | 0 | 0 | 504.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 75.057 | 75.057 | 75.057 | 75.057 | 20.733 | 20.733 | 17.884 | 17.884 | 17.286 | 17.286 | 17.286 | 17.286 | 17.286 | 17.286 | 17.286 | 17.286 | 17.286 | 17.286 | 15.677 | 15.677 | 15.677 | 15.677 | 15.677 | 15.677 | 15.677 | 15.677 | 15.677 | 15.677 | 15.677 | 15.677 | 15.677 | 15.677 | 15.677 | 15.677 | 13.182 | 13.182 | 11.18 | 11.18 | 11.18 | 11.18 | 9.536 | 9.536 | 9.476 | 9.476 | 9.002 | 9.002 | 9.002 | 9.002 | 8.607 | 7.74 | 7.74 | 7.74 | 4.785 | 4.785 |
Ingehouden winsten
| -1,783.945 | -1,783.945 | -1,846.417 | -1,746.918 | -1,763.697 | -1,667.852 | -1,651.787 | -1,651.787 | -1,536.33 | -1,536.33 | -1,514.331 | -1,514.331 | -1,176.636 | -1,176.636 | -1,145.774 | -1,145.774 | -1,041.218 | -961.277 | -1,008.292 | -932.764 | -933.139 | -857.989 | -954.95 | -888.368 | -883.238 | -824.814 | -894.505 | -845.303 | -893.291 | -856.775 | -895.7 | -866.872 | -834.666 | -808.352 | -849.804 | -830.456 | -788.648 | -770.008 | -742.147 | -723.052 | -650.223 | -650.223 | -584.002 | -558.8 | -519.166 | -512.513 | -504.521 | -504.521 | 0 | 0 | -397.796 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 16.085 | 16.085 | -64.306 | 25.699 | 21.419 | 21.419 | 57.811 | 57.811 | 70.372 | 70.372 | 77.418 | 77.418 | 55.641 | 55.641 | 38.345 | 38.345 | -8.163 | -8.163 | -1,086.91 | 2.393 | 20.44 | 20.44 | -930.291 | 44.705 | 53.916 | 53.916 | -773.973 | 57.29 | 51.495 | 51.495 | -616.507 | 48.182 | 45.035 | 45.035 | -458.546 | 10.221 | -12.259 | -12.259 | -320.383 | -12.164 | -10.473 | -10.473 | -156.558 | -12.022 | 10.26 | 10.26 | -132.5 | 0 | 0 | -84.693 | 0 | -69.136 | 0 | -69.493 |
Overige totale aandeelhoudersvermogen
| 0 | 1,656.913 | 1,846.417 | 1,656.913 | 1,612.563 | 1,516.718 | 1,502.189 | 1,502.189 | 1,492.149 | 1,492.149 | 55.236 | 1,492.149 | 371.154 | 1,492.149 | 384.72 | 1,492.149 | 1,563.927 | 1,492.149 | 2,619.167 | 1,454.336 | 1,529.486 | 1,454.336 | 2,495.914 | 1,454.336 | 1,512.76 | 1,454.336 | 2,334.801 | 1,454.336 | 1,490.852 | 1,454.336 | 2,147.853 | 1,454.336 | 1,480.649 | 1,454.335 | 1,762.461 | 1,274.346 | 1,123.512 | 1,117.131 | 1,444.445 | 1,117.131 | 294.753 | 955.449 | 1,114.134 | 944.396 | 881.738 | 875.085 | 463.759 | 835.78 | 481.427 | 426.369 | 694.287 | 317.129 | 345.64 | 376.859 |
Totaal eigen vermogen van aandeelhouders
| -35.89 | -35.89 | 10.751 | 10.751 | -108.982 | -108.982 | -73.903 | -73.903 | 43.477 | 43.477 | 72.522 | 72.522 | 388.44 | 388.44 | 402.006 | 402.006 | 539.995 | 539.995 | 539.642 | 539.642 | 632.464 | 632.464 | 626.35 | 626.35 | 699.115 | 699.115 | 682 | 682 | 664.733 | 664.733 | 651.323 | 651.323 | 706.695 | 706.695 | 467.293 | 467.293 | 346.044 | 346.044 | 393.095 | 393.095 | 304.289 | 304.289 | 383.05 | 383.05 | 381.834 | 381.834 | 340.261 | 340.261 | 490.034 | 349.416 | 304.231 | 255.733 | 350.425 | 312.151 |
Totaal eigen vermogen
| 168.288 | 168.288 | 211.988 | 211.988 | 88.429 | 88.429 | 115.157 | 115.157 | 257.924 | 257.924 | 281.188 | 281.188 | 624.561 | 624.561 | 633.223 | 633.223 | 801.152 | 801.152 | 790.353 | 790.353 | 907.686 | 907.686 | 878.519 | 878.519 | 975.352 | 975.352 | 933.765 | 933.765 | 919.505 | 919.505 | 916.475 | 916.475 | 973.376 | 973.376 | 712.031 | 712.031 | 605.703 | 605.703 | 640.381 | 640.381 | 599.347 | 599.347 | 888.566 | 888.566 | 968.899 | 968.899 | 340.261 | 340.261 | 490.034 | 349.416 | 304.231 | 255.733 | 350.425 | 312.151 |
Totaal passiva en aandeelhoudersvermogen
| 1,755.965 | 1,755.965 | 1,865.469 | 1,865.469 | 1,940.091 | 1,940.091 | 2,008.215 | 2,008.215 | 2,259.56 | 2,259.56 | 2,237.007 | 2,237.007 | 2,704.64 | 2,704.64 | 3,098.787 | 3,098.787 | 2,504.606 | 2,504.606 | 2,552.254 | 2,552.254 | 2,667.047 | 2,667.047 | 2,571.854 | 2,571.854 | 2,629.68 | 2,629.68 | 2,450.874 | 2,450.874 | 2,517.152 | 2,517.152 | 2,623.978 | 2,623.978 | 2,684.02 | 2,684.02 | 2,804.519 | 2,804.519 | 2,531.918 | 2,531.918 | 2,898.564 | 2,898.564 | 3,068.823 | 3,068.823 | 3,134.381 | 3,134.381 | 2,963.274 | 2,963.274 | 1,114.76 | 0 | 1,095.969 | 1,020.27 | 1,083.14 | 973.433 | 666.193 | 550.592 |