KEPCO Engineering & Construction Company, Inc.
KRX:052690.KS
67500 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 52,159.068 | 45,324.253 | 30,204.437 | 39,077.073 | 69,303.591 | 31,457.108 | 18,383.396 | 21,451.508 | 15,287.585 | 76,277.879 | 98,004.588 | 118,844.788 | 76,408.685 | 81,093.879 | 59,994.769 | 35,616.54 | 107,583.989 |
Kortetermijnbeleggingen
| 49,349.918 | 1,001.2 | 1,000.06 | 26,001.239 | 1,110.981 | 56,152.839 | 5.13 | 34.585 | 340.095 | 1,493.768 | 144,090.221 | 238,426.685 | 305,274.484 | 225,435.711 | 271,647.904 | 154,326.79 | 90,879.486 |
Liquide middelen en kortetermijnbeleggingen
| 101,508.986 | 46,325.453 | 31,204.497 | 65,078.312 | 70,414.572 | 87,609.947 | 18,388.526 | 21,486.093 | 15,627.68 | 77,771.647 | 242,094.808 | 357,271.473 | 381,683.17 | 306,529.59 | 331,642.673 | 189,943.33 | 198,463.475 |
Nettovorderingen
| 312,961.762 | 300,867.368 | 200,806.283 | 160,536.113 | 179,311.428 | 159,051.729 | 177,332.155 | 185,821.012 | 264,950.649 | 268,572.848 | 224,138.049 | 276,171.248 | 156,472.299 | 171,929.031 | 84,116.804 | 84,031.857 | 93,097.877 |
Voorraad
| 0 | 29,421.947 | 24,429.498 | 11,915.265 | 7,124.542 | 30,100.819 | 57,540.538 | 45,956.255 | 39,742.988 | 1.599 | 2,281.615 | 48.349 | 1.927 | 1,585.364 | 3,742.741 | 9,250.423 | 6,720.125 |
Overige vlottende activa
| 37,589.751 | -239.103 | 0 | 345.179 | 741.894 | 4,627.042 | 4,267.67 | 2,582.996 | 83.497 | 8,946.07 | 10,336.656 | 4,069.422 | 4,337.942 | 0.001 | -0.001 | -0.002 | 0.001 |
Totaal vlottende activa
| 452,060.499 | 376,375.665 | 256,440.278 | 237,874.869 | 257,592.435 | 281,389.537 | 257,528.889 | 255,846.357 | 320,404.814 | 355,292.164 | 478,851.129 | 637,560.492 | 542,495.338 | 480,043.986 | 419,502.217 | 283,225.608 | 298,281.478 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 247,422.259 | 257,280.491 | 270,392.159 | 281,886.885 | 290,322.843 | 300,680.323 | 314,362.618 | 328,118.689 | 337,840.859 | 290,233.461 | 150,046.986 | 99,770.075 | 80,312.632 | 56,318.154 | 37,630.569 | 36,586.785 | 37,869.293 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 24,980.076 | 26,924.782 | 33,288.544 | 40,787.292 | 46,384.644 | 61,851.242 | 64,643.573 | 57,277.123 | 46,190.828 | 42,675.767 | 39,841.754 | 41,791.393 | 31,236.498 | 6,558.859 | 3,674.916 | 3,652.355 | 3,086.915 |
Goodwill en immateriële activa
| 24,980.076 | 26,924.782 | 33,288.544 | 40,787.292 | 46,384.644 | 61,851.242 | 64,643.573 | 57,277.123 | 46,190.828 | 42,675.767 | 39,841.754 | 41,791.393 | 31,236.498 | 6,558.859 | 3,674.916 | 3,652.355 | 3,086.915 |
Langetermijnbeleggingen
| 46,632.281 | 5,064.836 | 5,160.809 | -20,782.784 | 39,300.006 | -16,384.387 | 34,713.602 | 54,325.687 | 38,293.922 | 23,990.278 | -118,038.746 | -228,752.66 | -296,119.064 | -208,868.865 | -263,182.452 | -144,736.59 | -75,574.476 |
Belastingvorderingen
| 40,216.251 | 42,796.564 | 55,895.982 | 62,575.658 | 67,922.553 | 67,374.489 | 61,914.667 | 62,579.765 | 67,554.286 | 54,581.037 | 50,921.539 | 56,232.172 | 49,685.165 | 5,309.933 | 5,231.509 | 1,186.335 | 101,763.999 |
Overige niet-vlottende activa
| 43,697.407 | 108,060.963 | 84,331.518 | 97,949.482 | 33,684.39 | 76,568.784 | 29,002.495 | 17,326.956 | 28,835.827 | 10,839.743 | 158,880.997 | 255,280.666 | 332,282.745 | 248,436.615 | 292,922.03 | 173,230.862 | 588.86 |
Totaal niet-vlottende activa
| 402,948.274 | 440,127.636 | 449,069.013 | 462,416.533 | 477,614.436 | 490,090.45 | 504,636.955 | 519,628.22 | 518,715.721 | 422,320.286 | 281,652.53 | 224,321.646 | 197,397.975 | 107,754.696 | 76,276.572 | 69,919.747 | 67,734.591 |
Totaal activa
| 855,008.773 | 816,503.302 | 705,509.291 | 700,291.402 | 735,206.871 | 771,479.987 | 762,165.844 | 775,474.577 | 839,120.535 | 777,612.45 | 760,503.659 | 861,882.138 | 739,893.313 | 587,798.682 | 495,778.789 | 353,145.355 | 366,016.068 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 23,910.582 | 117,613.732 | 80,244.095 | 72,583.564 | 95,180.296 | 106,369.985 | 94,687.098 | 101,460.571 | 172,392.833 | 204,959.505 | 233,680.104 | 246,704.164 | 165,118.378 | 33,257.898 | 19,604.84 | 20,797.555 | 23,539.838 |
Kortlopende schulden
| 693.648 | 823.422 | 1,078.77 | 1,038.485 | 605.388 | 30,000 | 9,061 | 91,810 | 58,365 | 0 | 371.8 | 0 | 10 | 0 | 0 | 0 | 0 |
Belastingschulden
| 3,176.093 | 952.62 | 226.853 | 179.27 | 13,764.842 | 8,174.5 | 20,238.933 | 0 | 7,055.951 | 13,189.718 | 0 | 12,400.188 | 43,658.865 | 18,956.194 | 27,756.159 | 13,549.282 | 6,720.76 |
Uitgestelde opbrengsten
| 111,148.222 | 56,882.015 | 102,243.516 | 113,721.815 | 127,736.378 | 8,174.5 | 118,111.936 | 93,284.048 | 111,556.85 | 0 | 101,995.463 | 0 | 161,019.367 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 114,434.041 | 69,447.245 | 0 | 0.001 | -0 | 103,857.533 | 0.001 | -0.001 | 0 | 110,806.709 | 0.001 | 147,721.38 | 0 | 88,854.398 | 135,701.131 | 67,925.448 | 99,707.61 |
Totaal kortlopende verplichtingen
| 250,186.493 | 244,766.413 | 183,566.381 | 187,343.865 | 223,522.062 | 248,402.018 | 221,860.035 | 286,554.618 | 342,314.684 | 315,766.214 | 336,047.368 | 394,425.544 | 326,147.745 | 122,112.296 | 155,305.971 | 88,723.003 | 123,247.448 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 10 | 161.299 | 744.479 | 595.526 | 253.647 | 10 | 30,010 | 0 | 30,010 | 3,845 | 7,019.2 | 5,210 | 5,200 | 10 | 10 | 10 | 10 |
Uitgestelde opbrengsten niet-vlottend
| 52,931.049 | 25,596.25 | 4,445.059 | 7,404.476 | 10,150.054 | 10,112.657 | 8,906.461 | 10,054.497 | 5,677.593 | 3,307.486 | 0 | 0 | 0 | 32,210.242 | 13,153.995 | 10,926.556 | 7,690.506 |
Uitgestelde belastingverplichtingen niet-vlottend
| 687.148 | 0 | 3,302.445 | 5,873.023 | 9,068.349 | 51,575.204 | 44,357.876 | 0 | 60,368.387 | 47,563.242 | 0 | 0 | 0 | 7,354.133 | 778.045 | 661.303 | 6,194.065 |
Overige niet-vlottende verplichtingen
| 3,885.671 | 2,565.526 | -0 | 0 | -0 | -0 | -0 | 68,177.913 | -0 | 0.001 | 35,387.145 | 36,277.897 | 28,916.634 | 6,514.64 | 6,875.252 | 7,577.766 | 5,794.773 |
Totaal niet-vlottende verplichtingen
| 57,513.868 | 28,323.075 | 8,491.983 | 13,873.025 | 19,472.049 | 61,697.861 | 83,274.337 | 78,232.41 | 96,055.979 | 54,715.729 | 42,406.345 | 41,487.897 | 34,116.634 | 46,089.015 | 20,817.292 | 19,175.625 | 19,689.344 |
Totaal passiva
| 307,700.361 | 273,089.488 | 192,058.364 | 201,216.889 | 242,994.111 | 310,099.879 | 305,134.372 | 364,787.028 | 438,370.663 | 370,481.943 | 378,453.713 | 435,913.441 | 360,264.379 | 168,201.311 | 176,123.263 | 107,898.629 | 142,936.792 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,656.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,644 | 7,644 | 7,644 | 7,644 | 7,644 | 7,644 | 7,644 | 7,644 | 7,644 | 7,644 | 7,644 | 7,644 | 7,644 | 7,644 | 7,644 | 7,644 | 7,644 |
Ingehouden winsten
| 14,256.948 | 546,462.132 | 516,484.266 | 502,096.768 | 491,426.675 | 460,595.558 | 459,509.378 | 413,178.227 | 403,251.99 | 405,818.299 | 379,850.534 | 418,186.038 | 371,984.934 | 411,953.371 | 312,011.526 | 237,602.726 | 215,435.276 |
Overige gereserveerde algehele resultaten
| 535,707.792 | 507,037.921 | 490,991.49 | 483,089.261 | 458,711.88 | 450,758.686 | 420,403.891 | 411,844.126 | -2,656.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -10,300.329 | -517,730.24 | -501,668.828 | -493,755.517 | -465,569.796 | -457,618.136 | -430,525.798 | -421,978.804 | -10,146.118 | -6,331.792 | -5,444.587 | 138.659 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 547,308.412 | 543,413.813 | 513,450.927 | 499,074.513 | 492,212.759 | 461,380.108 | 457,031.472 | 410,687.549 | 400,749.872 | 407,130.507 | 382,049.946 | 425,968.697 | 379,628.934 | 419,597.371 | 319,655.526 | 245,246.726 | 223,079.276 |
Totaal eigen vermogen
| 547,308.412 | 543,413.813 | 513,450.927 | 499,074.513 | 492,212.759 | 461,380.108 | 457,031.472 | 410,687.549 | 400,749.872 | 407,130.507 | 382,049.946 | 425,968.697 | 379,628.934 | 419,597.371 | 319,655.526 | 245,246.726 | 223,079.276 |
Totaal passiva en aandeelhoudersvermogen
| 855,008.773 | 816,503.302 | 705,509.291 | 700,291.402 | 735,206.871 | 771,479.987 | 762,165.844 | 775,474.577 | 839,120.535 | 777,612.45 | 760,503.659 | 861,882.138 | 739,893.313 | 587,798.682 | 495,778.789 | 353,145.355 | 366,016.068 |