ASMPT Limited
HKEX:0522.HK
85.6 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,434.057 | 4,262.886 | 4,681.09 | 4,450.564 | 2,317.543 | 2,240.022 | 2,365.911 | 2,138.886 | 2,020.145 | 2,593.756 | 1,596.592 | 1,487.003 | 1,629.672 | 2,054.98 | 1,253.872 | 845.521 | 778.183 | 914.681 | 728.927 | 763.359 | 513.078 | 465.569 | 478.487 | 648.804 | 170.693 |
Kortetermijnbeleggingen
| 365.261 | 147.56 | 200.573 | 9.774 | 9.053 | 9.198 | 691.018 | 1,071.408 | 254.983 | 0 | 4.225 | 1.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,799.318 | 4,410.446 | 4,881.663 | 4,460.338 | 2,326.596 | 2,249.22 | 3,056.929 | 3,210.294 | 2,275.128 | 2,593.756 | 1,596.592 | 1,487.003 | 1,629.672 | 2,054.98 | 1,253.872 | 845.521 | 778.183 | 914.681 | 728.927 | 763.359 | 513.078 | 465.569 | 478.487 | 648.804 | 170.693 |
Nettovorderingen
| 4,084.45 | 4,604.772 | 5,910.828 | 4,519.91 | 4,759.774 | 5,818.445 | 5,571.583 | 3,381.633 | 4,081.347 | 4,168.777 | 4.225 | 1.479 | 2,948.559 | 0 | 0 | 0 | 1,328.748 | 962.414 | 892.255 | 0 | 0 | 0 | 0 | 0 | 626.555 |
Voorraad
| 6,315.473 | 7,450.163 | 7,455.775 | 5,773.007 | 6,291.276 | 6,541.939 | 5,368.889 | 4,254.541 | 3,482.436 | 3,886.14 | 3,236.119 | 2,876.375 | 2,545.601 | 1,624.182 | 1,003.945 | 900.958 | 912.347 | 740.161 | 609.345 | 554.83 | 529.542 | 505.803 | 607.207 | 691.809 | 462.159 |
Overige vlottende activa
| 41.556 | 49.479 | 1.482 | 45.564 | 3.482 | 6,376.804 | 6,145.728 | 1,071.408 | 254.983 | 191.306 | 3,181.924 | 3,160.98 | 17.222 | 2,281.447 | 1,573.246 | 1,003.732 | 0.514 | 0.48 | 0.448 | 642.223 | 740.25 | 441.136 | 321.789 | 788.522 | 45.937 |
Totaal vlottende activa
| 15,240.797 | 16,515.43 | 18,250.971 | 14,799.413 | 13,381.128 | 15,167.963 | 14,571.546 | 11,917.876 | 10,093.894 | 10,839.979 | 8,018.86 | 7,525.837 | 7,141.054 | 5,960.609 | 3,831.063 | 2,750.211 | 3,019.792 | 2,617.736 | 2,230.975 | 1,960.412 | 1,782.87 | 1,412.508 | 1,407.483 | 2,129.135 | 1,305.344 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,249.733 | 3,815.505 | 3,950.937 | 4,018.909 | 4,641.929 | 2,891.122 | 2,459.268 | 2,190.163 | 2,231.827 | 2,095.825 | 2,062.29 | 2,142.535 | 2,073.679 | 1,528.498 | 890.456 | 1,004.105 | 1,027.364 | 858.989 | 808.03 | 781.822 | 696.652 | 709.103 | 757.705 | 768.794 | 677.378 |
Goodwill
| 974.918 | 928.313 | 926.531 | 1,159.03 | 1,047.851 | 1,057.816 | 408.696 | 428.052 | 427.754 | 405.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,020.457 | 1,041.763 | 1,034.999 | 1,139.436 | 1,190.072 | 1,432.354 | 657.147 | 591.989 | 627.461 | 652.925 | 36.633 | 43.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,995.375 | 1,970.076 | 1,961.53 | 2,298.466 | 2,237.923 | 2,490.17 | 1,065.843 | 1,020.041 | 1,055.215 | 1,058.577 | 36.633 | 43.007 | 11.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,848.409 | 1,460.672 | 1,289.608 | 1,341.333 | 84.418 | 47.157 | -672.516 | 102.224 | 90.365 | 76.305 | 300.8 | 287.57 | 288.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 590.14 | 529.223 | 565.883 | 569.129 | 384.624 | 355.21 | 361.673 | 307.015 | 289.846 | 317.448 | 242.427 | 171.634 | 98.223 | 23.495 | 21.057 | 9.993 | 4.14 | 0.878 | 0.118 | 1.999 | 2.353 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 38.39 | 485.625 | 481.862 | 136.735 | 115.565 | 123.78 | 814.392 | 101.633 | 106.496 | 108.124 | 79.459 | 53.397 | -0.764 | 104.554 | 27.24 | 20.755 | 9.255 | 9.128 | 8.951 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 8,722.047 | 8,261.101 | 8,249.82 | 8,364.572 | 7,464.459 | 5,907.439 | 4,028.66 | 3,721.076 | 3,773.749 | 3,656.279 | 2,721.609 | 2,698.143 | 2,470.652 | 1,656.547 | 938.753 | 1,034.853 | 1,040.759 | 868.995 | 817.099 | 783.821 | 699.005 | 709.103 | 757.705 | 768.794 | 677.378 |
Totaal activa
| 23,962.844 | 24,776.531 | 26,500.791 | 23,163.985 | 20,845.587 | 21,075.402 | 18,600.206 | 15,638.952 | 13,867.643 | 14,496.258 | 10,740.469 | 10,223.98 | 9,611.706 | 7,617.156 | 4,769.816 | 3,785.064 | 4,060.551 | 3,486.731 | 3,048.074 | 2,744.233 | 2,481.875 | 2,121.611 | 2,165.188 | 2,897.929 | 1,982.722 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 1,152.276 | 1,400.31 | 2,019.439 | 1,454.939 | 1,406.438 | 1,329.947 | 1,579.912 | 3,265.973 | 2,389.798 | 2,918.458 | 2,151.81 | 2,091.605 | 2,031.739 | 1,993.404 | 1,167.831 | 647.94 | 921.58 | 7.244 | 0.462 | 461.284 | 486.634 | 315.797 | 266.398 | 394.054 | 513.48 |
Kortlopende schulden
| 2,188.095 | 438.807 | 645.966 | 716.94 | 509.997 | 3,011.083 | 117.219 | 2,341.229 | 37.459 | 151.379 | 550.778 | 695.273 | 331.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.482 | 28.473 | 0.03 | 178.782 |
Belastingschulden
| 264.664 | 473.212 | 451.489 | 175.743 | 97.134 | 702.101 | 518.399 | 332.734 | 415.728 | 325.315 | 251.781 | 244.423 | 470.622 | 482.992 | 191.354 | 271.112 | 0 | 149.529 | 66.101 | 103.099 | 70.512 | 37.725 | 26.054 | 93.818 | 26.445 |
Uitgestelde opbrengsten
| 1,025.651 | 1,260.621 | 1,935.023 | 3,075.162 | 2,486.375 | 3,431.52 | 121.45 | 134.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.818 | 26.445 |
Overige kortlopende verplichtingen
| 1,646.934 | 2,146.855 | 2,288.881 | 88.815 | 29.489 | 20.036 | 2,965.551 | 495.377 | 705.518 | 688.782 | 600.682 | 565.061 | 795.406 | 482.992 | 191.354 | 271.112 | 187.324 | 915.346 | 651.121 | 103.099 | 70.512 | 37.725 | 26.054 | 622.817 | 105.548 |
Totaal kortlopende verplichtingen
| 6,012.956 | 5,246.593 | 6,889.309 | 5,335.856 | 4,432.299 | 7,792.586 | 4,784.132 | 6,237.113 | 3,132.775 | 3,758.619 | 3,303.27 | 3,351.939 | 3,158.289 | 2,476.396 | 1,359.185 | 919.052 | 1,108.904 | 922.59 | 651.583 | 564.383 | 557.146 | 357.004 | 320.925 | 1,110.719 | 824.255 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 1,841.509 | 3,320.395 | 3,598.989 | 3,852.952 | 4,084.287 | 474.476 | 2,121.83 | 77.556 | 2,406.216 | 2,180.363 | 145.384 | 129.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 371.206 | 501.025 | 375.556 | 3,615.771 | 233.519 | 207.598 | 193.292 | 211.507 | 168.357 | 145.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 120.946 | 148.188 | 180.674 | 232.377 | 233.788 | 250.783 | 39.996 | 55.725 | 61.622 | 95.87 | 5.783 | 8.811 | 38.468 | 0.61 | 0.555 | 1.912 | 1.528 | 2.067 | 2.957 | 2.385 | 9.227 | 8.535 | 15.216 | 16.427 | 9.532 |
Overige niet-vlottende verplichtingen
| 183.475 | 203.824 | 48.924 | 47.528 | 87.965 | -3,218.869 | 43.253 | 34.697 | 37.753 | 44.705 | 36.41 | 31.79 | 149.154 | 0 | 0 | 0 | 0 | 0 | 0 | -2.385 | -9.227 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,145.93 | 3,672.407 | 4,199.793 | 4,633.882 | 4,781.596 | 1,122.161 | 2,438.598 | 375.576 | 2,698.883 | 2,532.445 | 355.934 | 315.367 | 187.622 | 0.61 | 0.555 | 1.912 | 1.528 | 2.067 | 2.957 | 458.899 | 477.407 | 8.535 | 15.216 | 16.427 | 9.532 |
Totaal passiva
| 8,158.886 | 8,919 | 11,089.102 | 9,969.738 | 9,213.895 | 8,914.747 | 7,222.73 | 6,612.689 | 5,831.658 | 6,291.064 | 3,659.204 | 3,667.306 | 3,345.911 | 2,477.006 | 1,359.74 | 920.964 | 1,110.432 | 924.657 | 654.54 | 564.383 | 557.146 | 365.539 | 336.141 | 1,127.146 | 833.787 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 41.451 | 41.287 | 41.27 | 41.079 | 40.889 | 40.667 | 40.908 | 40.824 | 40.453 | 40.252 | 40.063 | 39.925 | 39.764 | 39.612 | 39.439 | 39.236 | 0 | 0 | 0 | 0 | 0 | 38.333 | 38.157 | 37.979 | 37.696 |
Ingehouden winsten
| 13,916.174 | 13,791.165 | 12,466.296 | 10,863.48 | 10,378.46 | 10,414.081 | 9,341.357 | 7,541.165 | 6,876.176 | 6,994.571 | 5,968.261 | 5,657.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -293.099 | 29.801 | 906.62 | 587.248 | -332.03 | -3,915.538 | -3,835.469 | -3,495.526 | -3,271.086 | -3,086.807 | -2,909.404 | -2,631.764 | -2,308.722 | -2,157.401 | -1,955.962 | -1,754.855 | 0 | 0 | 0 | 0 | 0 | -1,055.517 | -911.011 | -772.285 | -730.927 |
Overige totale aandeelhoudersvermogen
| 2,026.521 | 1,876.253 | 1,861.24 | 1,677.782 | 1,540.997 | 5,628.338 | 5,830.829 | 4,935.744 | 4,360.976 | 4,257.178 | 3,982.345 | 3,491.44 | 8,534.753 | 7,257.939 | 5,326.599 | 4,579.719 | 2,950.119 | 2,562.074 | 2,393.534 | 2,179.85 | 1,924.729 | 2,773.256 | 2,701.901 | 2,505.089 | 1,842.166 |
Totaal eigen vermogen van aandeelhouders
| 15,691.047 | 15,738.506 | 15,275.426 | 13,169.589 | 11,628.316 | 12,167.548 | 11,377.625 | 9,022.207 | 8,006.519 | 8,205.194 | 7,081.265 | 6,556.674 | 6,265.795 | 5,140.15 | 3,410.076 | 2,864.1 | 2,950.119 | 2,562.074 | 2,393.534 | 2,179.85 | 1,924.729 | 1,756.072 | 1,829.047 | 1,770.783 | 1,148.935 |
Totaal eigen vermogen
| 15,803.958 | 15,857.531 | 15,411.689 | 13,194.247 | 11,631.692 | 12,160.655 | 11,377.476 | 9,026.263 | 8,035.985 | 8,205.194 | 7,081.265 | 6,556.674 | 6,265.795 | 5,140.15 | 3,410.076 | 2,864.1 | 2,950.119 | 2,562.074 | 2,393.534 | 2,179.85 | 1,924.729 | 1,756.072 | 1,829.047 | 1,770.783 | 1,148.935 |
Totaal passiva en aandeelhoudersvermogen
| 23,962.844 | 24,776.531 | 26,500.791 | 23,163.985 | 20,845.587 | 21,075.402 | 18,600.206 | 15,638.952 | 13,867.643 | 14,496.258 | 10,740.469 | 10,223.98 | 9,611.706 | 7,617.156 | 4,769.816 | 3,785.064 | 4,060.551 | 3,486.731 | 3,048.074 | 2,744.233 | 2,481.875 | 2,121.611 | 2,165.188 | 2,897.929 | 1,982.722 |