Xiabuxiabu Catering Management (China) Holdings Co., Ltd.
HKEX:0520.HK
1.06 (HKD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 310.032 | 129.366 | 175.705 | 300.706 | 240.406 | 920.533 | 463.671 | 1,097.324 | 253.958 | 785.192 | 268.848 | 1,340.692 | 344.932 | 1,452.896 | 521.494 | 1,479.208 | 868.6 | 1,354.497 | 945.358 | 1,122.782 | 173.491 | 343.306 |
Kortetermijnbeleggingen
| 382.946 | 526.741 | 530.434 | 290.189 | 538.55 | 0 | 734.129 | -3,147.61 | 766.32 | 71.296 | 1,097.153 | 0 | 231.581 | 32.765 | 51.157 | 17.687 | 432.721 | 0 | 250 | 0 | 30 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 692.978 | 656.107 | 706.139 | 590.895 | 778.956 | 920.533 | 1,197.8 | 1,097.324 | 1,020.278 | 856.488 | 1,366.001 | 1,340.692 | 1,421.928 | 1,485.661 | 1,544.73 | 1,496.895 | 1,301.321 | 1,354.497 | 1,195.358 | 1,122.782 | 203.491 | 343.306 |
Nettovorderingen
| 15.684 | 37.699 | 6.985 | 17.049 | 29.58 | 7.205 | 7.747 | 35.499 | 21.3 | 36.169 | 38.499 | 38.657 | 19.476 | 13.854 | 7.527 | 11.888 | 26.881 | 19.407 | 9.312 | 6.942 | 7.387 | 6.809 |
Voorraad
| 254.097 | 345.542 | 549.333 | 614.486 | 479.992 | 598.962 | 529.278 | 690.921 | 577.134 | 711.773 | 345.102 | 390.381 | 255.135 | 326.783 | 149.653 | 124.515 | 82.024 | 103.869 | 71.668 | 122.545 | 184.947 | 120.154 |
Overige vlottende activa
| 501.833 | 1,026.983 | 962.155 | 599.604 | 937.829 | 469.685 | 1,108.989 | 393.825 | 1,179.456 | 473.502 | 1,368.767 | 269.094 | 1,033.213 | 154.198 | 1,061.438 | 84.459 | 492.678 | 33.944 | 285.206 | 25.658 | 59.589 | 21.393 |
Totaal vlottende activa
| 1,489.571 | 1,539.59 | 1,694.178 | 1,531.845 | 1,687.807 | 1,996.385 | 2,109.685 | 2,217.569 | 2,031.848 | 2,006.636 | 2,021.216 | 2,038.824 | 1,884.337 | 1,980.496 | 1,791.269 | 1,717.757 | 1,470.183 | 1,511.717 | 1,311.544 | 1,277.927 | 425.414 | 491.662 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 1,667.06 | 2,148.403 | 2,324.243 | 2,378.525 | 2,384.672 | 2,690.911 | 2,829.751 | 3,268.151 | 3,104.078 | 3,389.393 | 2,854.841 | 911.088 | 687.07 | 599.053 | 447.591 | 398.7 | 319.184 | 333.709 | 330.488 | 311.857 | 285.563 | 271.919 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7.491 | 6.602 | 1.759 | 2.01 | 2.271 | 2.403 | 1.22 | 1.977 | 2.486 | 3.482 | 2.63 | 48.941 | 48.977 | 49.657 | 23.239 | 23.717 | 23.564 | 23.994 | 24.878 | 26.223 | 27.088 | 28.353 |
Goodwill en immateriële activa
| 7.491 | 6.602 | 1.759 | 2.01 | 2.271 | 2.403 | 1.22 | 1.977 | 2.486 | 3.482 | 2.63 | 48.941 | 48.977 | 49.657 | 23.239 | 23.717 | 23.564 | 23.994 | 24.878 | 26.223 | 27.088 | 28.353 |
Langetermijnbeleggingen
| 237.693 | 227.417 | 99.965 | 149.163 | 49 | 49 | 10 | 3,183.925 | 2,947.799 | 3,313.683 | 2,707.506 | 825.919 | 605.947 | 518.784 | 374.997 | 35.071 | 51.609 | 309.974 | 336.216 | 311.35 | 0 | 0 |
Belastingvorderingen
| 0 | 8.864 | 71.823 | 73.222 | 73.232 | 43.02 | 119.25 | 86.203 | 158.765 | 79.192 | 149.965 | 134.11 | 130.1 | 129.926 | 95.833 | 78.704 | 61.9 | 47.729 | 19.15 | 26.73 | 0 | 0 |
Overige niet-vlottende activa
| 164.547 | 185.395 | -71.823 | -73.222 | -73.232 | -43.02 | -119.25 | -3,270.128 | -3,106.564 | -3,392.875 | -2,857.471 | -960.029 | -736.047 | -648.71 | -470.83 | -78.704 | -61.9 | -357.703 | -355.366 | -338.08 | 52.893 | 49.405 |
Totaal niet-vlottende activa
| 2,076.791 | 2,576.681 | 2,425.967 | 2,529.698 | 2,435.943 | 2,742.314 | 2,840.971 | 3,270.128 | 3,106.564 | 3,392.875 | 2,857.471 | 960.029 | 736.047 | 648.71 | 470.83 | 457.488 | 394.357 | 357.703 | 355.366 | 338.08 | 365.544 | 349.677 |
Totaal activa
| 3,566.362 | 4,116.271 | 4,382.093 | 4,310.138 | 4,370.154 | 4,951.301 | 5,274.24 | 5,779.956 | 5,453.03 | 5,625.886 | 5,156.189 | 3,253.316 | 2,854.909 | 2,845.592 | 2,450.99 | 2,312.604 | 1,975.483 | 1,964.131 | 1,730.644 | 1,682.15 | 790.958 | 841.339 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 249.798 | 269.114 | 226.108 | 242.734 | 208.522 | 250.694 | 271.876 | 341.225 | 280.785 | 350.075 | 337.887 | 295.87 | 219.839 | 269.163 | 196.686 | 167.36 | 131.915 | 148.985 | 120.032 | 113.822 | 106.392 | 90.471 |
Kortlopende schulden
| 378.656 | 627.615 | 647.691 | 551.909 | 483.147 | 585.296 | 589.265 | 584.756 | 683.9 | 464.49 | 466.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 17.876 | 16.341 | 35.741 | 36.587 | 44.921 | 27.088 | 70.038 | 24.563 | 131.331 | 82.683 | 132.043 | 84.594 | 130.477 | 87.75 | 89.88 | 39.723 | 58.272 | 5.398 | 25.648 | 0 | 0 |
Uitgestelde opbrengsten
| 706.15 | -379.035 | -647.691 | -551.909 | -483.147 | -585.296 | -589.265 | -584.756 | -683.9 | -464.49 | -466.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 412.462 | 1,367.111 | 1,681.195 | 1,531.816 | 1,468.608 | 1,517.192 | 1,495.785 | 1,637.58 | 1,608.288 | 1,363.678 | 1,135.555 | 698.287 | 527.807 | 577.611 | 427.706 | 413.291 | 275.787 | 318.108 | 214.445 | 276.997 | 196.864 | 195.076 |
Totaal kortlopende verplichtingen
| 1,747.066 | 1,884.805 | 1,907.303 | 1,774.55 | 1,677.13 | 1,767.886 | 1,767.661 | 1,978.805 | 1,889.073 | 1,713.753 | 1,473.442 | 994.157 | 747.646 | 846.774 | 624.392 | 580.651 | 407.702 | 467.093 | 334.477 | 390.819 | 303.256 | 285.547 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 0 | 894.024 | 911.964 | 933.989 | 954.079 | 1,089.793 | 1,173.005 | 1,400.285 | 1,429.239 | 1,513.972 | 1,352.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 5.915 | 6.825 | 23.756 | 24.395 | 25.033 | 25.664 | 26.162 | 27.145 | 10.097 | 10.894 | 11.692 | 12.49 | 13.287 | 14.28 | 15.645 | 16.1 | 16.555 | 17.01 | 17.465 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -5.915 | 0 | 0 | 2.893 | 3.958 | 0 | 0 | 0 | 0 | -10.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 851.399 | 67.514 | 60.984 | 56.422 | 54.675 | 53.329 | 35.011 | 34.536 | 16.336 | 1.224 | 10.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 851.399 | 961.538 | 979.773 | 1,014.167 | 1,036.042 | 1,172.113 | 1,233.68 | 1,460.983 | 1,472.72 | 1,525.293 | 1,363.703 | 11.692 | 12.49 | 13.287 | 14.28 | 15.645 | 16.1 | 16.555 | 17.01 | 17.465 | 0 | 0 |
Totaal passiva
| 2,598.465 | 2,846.343 | 2,887.076 | 2,788.717 | 2,713.172 | 2,939.999 | 3,001.341 | 3,439.788 | 3,361.793 | 3,239.046 | 2,837.145 | 1,005.849 | 760.136 | 860.061 | 638.672 | 596.296 | 423.802 | 483.648 | 351.487 | 408.284 | 303.256 | 285.547 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 124.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.059 |
Gewone aandelen
| 0.176 | 0.176 | 0.176 | 0.176 | 0.176 | 0.176 | 0.176 | 0.175 | 0.175 | 0.174 | 0.174 | 0.174 | 0.174 | 0.173 | 0.173 | 0.172 | 0.172 | 0.172 | 0.172 | 0.171 | 0.077 | 0.077 |
Ingehouden winsten
| 770.446 | 981.592 | 1,245.138 | 1,242.732 | 1,316.249 | 1,595.784 | 1,839.075 | 1,888.996 | 1,632.217 | 1,887.159 | 1,763.099 | 1,599.059 | 1,345.939 | 1,136.581 | 811.57 | 714.946 | 541.761 | 457.377 | 358.83 | 290.801 | 301.973 | 365.608 |
Overige gereserveerde algehele resultaten
| 5.057 | 8.477 | 7.001 | 12.608 | 10.437 | 18.734 | 15.844 | 25.561 | 18.76 | 26.781 | 19.688 | 28.741 | 23.499 | 22.497 | 17.539 | 16.637 | 16.374 | 17.741 | 15.605 | 12.125 | 0 | -0 |
Overige totale aandeelhoudersvermogen
| 0 | 211.084 | 179.41 | 202.327 | 287.022 | 354.894 | 383.18 | 404.148 | 425.853 | 461.331 | 531.906 | 613.465 | 725.161 | 826.28 | 983.036 | 984.553 | 993.374 | 1,005.193 | 1,004.55 | 970.769 | 167.673 | 171.673 |
Totaal eigen vermogen van aandeelhouders
| 900.144 | 1,201.329 | 1,431.725 | 1,457.843 | 1,613.884 | 1,969.588 | 2,238.275 | 2,318.88 | 2,077.005 | 2,375.445 | 2,314.867 | 2,241.439 | 2,094.773 | 1,985.531 | 1,812.318 | 1,716.308 | 1,551.681 | 1,480.483 | 1,379.157 | 1,273.866 | 469.782 | 537.417 |
Totaal eigen vermogen
| 967.897 | 1,269.928 | 1,495.017 | 1,521.421 | 1,656.982 | 2,011.302 | 2,272.899 | 2,340.168 | 2,091.237 | 2,386.84 | 2,319.044 | 2,247.467 | 2,094.773 | 1,985.531 | 1,812.318 | 1,716.308 | 1,551.681 | 1,480.483 | 1,379.157 | 1,273.866 | 469.782 | 537.417 |
Totaal passiva en aandeelhoudersvermogen
| 3,566.362 | 4,116.271 | 4,382.093 | 4,310.138 | 4,370.154 | 4,951.301 | 5,274.24 | 5,779.956 | 5,453.03 | 5,625.886 | 5,156.189 | 3,253.316 | 2,854.909 | 2,845.592 | 2,450.99 | 2,312.604 | 1,975.483 | 1,964.131 | 1,730.644 | 1,682.15 | 773.038 | 822.964 |