
LG Chem, Ltd.
KRX:051910.KS
257000 (KRW) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,171,015 | 12,336,602 | 12,670,398 | 12,299,672 | 11,609,432 | 13,134,802 | 13,494,826 | 14,541,521 | 14,486,266 | 13,852,314 | 14,177,663 | 12,239,911 | 11,608,071 | 10,948,697 | 10,610,153 | 11,456,142 | 9,650,032 | 8,904,869 | 7,507,281 | 6,935,191 | 7,115,729 | 7,461,222 | 7,347,303 | 7,177,444 | 6,639,073 | 7,342,712 | 7,234,858 | 7,051,853 | 6,553,590 | 6,432,202 | 6,397,083 | 6,382,062 | 6,486,668 | 5,511,696 | 5,054,278 | 5,219,229 | 4,874,092 | 5,040,590 | 5,177,749 | 5,073,222 | 4,915,022 | 5,372,303 | 5,663,948 | 5,868,763 | 5,672,816 | 5,640,637 | 5,865,132 | 5,917,239 | 5,720,604 | 5,680,813 | 5,833,516 | 5,995,619 | 5,753,070 | 5,598,854 | 5,885,891 | 5,699,963 | 5,490,886 | 4,998,913 | 5,021,386 | 5,028,046 | 4,423,105 | 3,563,007 | 3,797,697 | 3,401,784 | 2,932,027 | 1,394,106 | 4,064,817 | 3,737,993 | 3,448,084 | 3,003,756 | 2,766,613 | 2,644,917 | 2,380,735 |
Kosten van de omzet
| 10,126,978 | 10,867,668 | 10,382,786 | 10,619,907 | 9,890,766 | 11,566,606 | 11,177,109 | 12,111,772 | 12,161,129 | 11,657,244 | 11,409,716 | 9,713,491 | 9,110,372 | 8,683,683 | 7,960,597 | 7,611,233 | 7,192,705 | 7,011,570 | 5,711,165 | 5,421,815 | 5,960,696 | 6,186,234 | 6,094,464 | 6,029,442 | 5,469,095 | 6,176,964 | 5,867,550 | 5,580,273 | 5,212,029 | 5,110,097 | 4,940,129 | 5,011,211 | 5,073,053 | 4,489,521 | 4,091,441 | 4,074,378 | 3,939,719 | 4,211,996 | 4,159,918 | 4,047,657 | 4,120,970 | 4,688,296 | 4,896,640 | 5,078,851 | 4,910,153 | 4,928,575 | 4,951,767 | 5,006,627 | 4,947,704 | 4,959,792 | 4,877,198 | 5,134,765 | 4,983,320 | 4,754,656 | 4,855,249 | 4,622,718 | 4,362,239 | 4,075,668 | 3,954,333 | 3,915,605 | 3,526,993 | 2,995,425 | 2,928,763 | 2,631,529 | 2,320,235 | 1,422,144 | 3,324,032 | 2,962,575 | 2,796,791 | 2,501,179 | 2,251,834 | 2,215,293 | 2,014,363 |
Brutowinst
| 2,044,037 | 1,468,934 | 2,287,612 | 1,679,765 | 1,718,666 | 1,568,196 | 2,317,717 | 2,429,749 | 2,325,137 | 2,195,070 | 2,767,947 | 2,526,420 | 2,497,699 | 2,265,014 | 2,649,556 | 3,844,909 | 2,457,327 | 1,893,299 | 1,796,116 | 1,513,376 | 1,155,033 | 1,274,988 | 1,252,839 | 1,148,002 | 1,169,978 | 1,165,748 | 1,367,308 | 1,471,580 | 1,341,561 | 1,322,105 | 1,456,954 | 1,370,851 | 1,413,615 | 1,022,175 | 962,837 | 1,144,851 | 934,373 | 828,594 | 1,017,831 | 1,025,565 | 794,052 | 684,007 | 767,308 | 789,912 | 762,663 | 712,062 | 913,365 | 910,612 | 772,900 | 721,021 | 956,318 | 860,854 | 769,750 | 844,198 | 1,030,642 | 1,077,245 | 1,128,647 | 923,245 | 1,067,053 | 1,112,441 | 896,112 | 567,582 | 868,934 | 770,255 | 611,792 | -28,038 | 740,785 | 775,418 | 651,293 | 502,577 | 514,779 | 429,624 | 366,372 |
Brutowinstmarge
| 0.168 | 0.119 | 0.181 | 0.137 | 0.148 | 0.119 | 0.172 | 0.167 | 0.161 | 0.158 | 0.195 | 0.206 | 0.215 | 0.207 | 0.25 | 0.336 | 0.255 | 0.213 | 0.239 | 0.218 | 0.162 | 0.171 | 0.171 | 0.16 | 0.176 | 0.159 | 0.189 | 0.209 | 0.205 | 0.206 | 0.228 | 0.215 | 0.218 | 0.185 | 0.19 | 0.219 | 0.192 | 0.164 | 0.197 | 0.202 | 0.162 | 0.127 | 0.135 | 0.135 | 0.134 | 0.126 | 0.156 | 0.154 | 0.135 | 0.127 | 0.164 | 0.144 | 0.134 | 0.151 | 0.175 | 0.189 | 0.206 | 0.185 | 0.213 | 0.221 | 0.203 | 0.159 | 0.229 | 0.226 | 0.209 | -0.02 | 0.182 | 0.207 | 0.189 | 0.167 | 0.186 | 0.162 | 0.154 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 27,239 | 524,439 | 616,411 | 112,575 | 120,080 | 98,965 | 124,995 | 92,977 | 108,900 | 57,880 | 75,429 | 68,097 | 60,754 | 50,869 | 54,166 | 50,214 | 59,664 | 53,951 | 82,860 | 54,652 | 58,440 | 46,666 | 51,443 | 45,233 | 50,244 | 39,365 | 45,925 | 39,670 | 33,337 | 27,712 | 34,854 | 41,120 | 28,654 | 21,348 | 25,345 | 22,800 | 20,057 | 16,699 | 0 | 22,829 | 19,541 | 17,654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,173 | 14,096 | 13,466 | 0 | 9,924 | 9,421 | 6,351 | 0 | 9,568 | 9,366 | 7,753 | 0 | 6,536 | 8,679 | 7,136 |
Algemene en administratieve kosten
| 2,054,782 | -3,749,911 | 2,255,230 | 1,918,025 | 1,828,076 | 0 | 1,672,878 | 1,925,106 | 371,314 | 575,590 | 358,492 | 252,756 | 193,640 | 286,097 | 848,093 | 733,328 | 187,882 | 969,385 | 143,117 | 165,576 | 135,434 | 499,031 | 171,715 | 176,742 | 233,342 | 193,372 | 152,173 | 146,403 | 126,119 | 132,486 | 123,272 | 109,473 | 101,252 | 105,360 | 93,326 | 90,927 | 82,193 | 87,014 | 85,395 | 81,450 | 69,724 | 115,121 | 106,244 | 99,423 | 94,024 | 110,556 | 103,482 | 102,650 | 91,085 | 111,011 | 89,737 | 94,783 | 83,026 | 94,522 | 80,224 | 85,030 | 77,832 | 139,767 | 51,357 | 50,865 | 46,178 | 10,187 | 38,179 | 32,521 | 31,524 | -6,247 | 49,798 | 47,657 | 47,669 | 14,609 | 42,010 | 42,730 | 39,390 |
Verkoop- en marketingkosten
| 0 | 2,180,162 | 0 | -223,565 | -709,456 | 0 | 505,853 | 525,453 | 489,554 | 606,427 | 715,268 | 699,564 | 667,161 | 604,064 | 496,287 | 418,472 | 390,749 | 356,722 | 300,231 | 328,763 | 363,161 | 352,723 | 320,273 | 284,535 | 264,088 | 300,062 | 260,070 | 262,125 | 238,832 | 255,506 | 237,041 | 233,364 | 218,382 | 200,185 | 189,851 | 194,882 | 182,813 | 191,015 | 179,454 | 180,836 | 177,494 | 179,309 | 170,046 | 175,425 | 165,549 | 172,069 | 168,264 | 169,031 | 152,669 | 148,774 | 156,122 | 156,106 | 138,793 | 143,292 | 137,558 | 133,337 | 128,245 | 142,460 | 142,116 | 137,641 | 116,216 | 117,652 | 104,676 | 103,807 | 100,654 | -23,190 | 150,837 | 140,912 | 130,215 | 142,028 | 121,160 | 118,968 | 108,085 |
Verkoop-, algemene en administratieve kosten
| 2,054,782 | -1,569,749 | 2,255,230 | 1,694,460 | 1,118,620 | 954,737 | 1,672,878 | 1,925,106 | 860,868 | 1,182,017 | 1,073,760 | 952,320 | 860,801 | 890,161 | 1,344,380 | 1,151,800 | 578,631 | 1,326,107 | 443,348 | 494,339 | 498,595 | 851,754 | 491,988 | 461,277 | 497,430 | 493,434 | 412,243 | 408,528 | 364,951 | 387,992 | 360,313 | 342,837 | 319,634 | 305,545 | 283,177 | 285,809 | 265,006 | 278,029 | 264,849 | 262,286 | 247,218 | 294,430 | 276,290 | 274,848 | 259,573 | 282,625 | 271,746 | 271,681 | 243,754 | 259,785 | 245,859 | 250,889 | 221,819 | 237,814 | 217,782 | 218,367 | 206,077 | 282,227 | 193,473 | 188,506 | 162,394 | 127,839 | 142,855 | 136,328 | 132,178 | -29,437 | 200,635 | 188,569 | 177,884 | 156,637 | 163,170 | 161,698 | 147,475 |
Overige kosten
| -457,716 | 3,290,732 | -465,974 | -11,893,812 | 15 | 302 | -3,130,169 | -3,739,296 | 574,279 | 696,777 | 700,024 | 586,747 | 554,758 | -9,316 | 42,104 | -1,252 | 2,062 | -26,155 | 31,072 | -11,355 | -10,007 | 14,896 | -447 | 1,290 | 989 | -49,681 | 701 | 564 | -7,303 | -32,637 | 11,418 | -37,378 | -2,496 | -31,416 | -24,253 | -1,578 | -11,053 | 116,596 | -4,466 | 3,169 | 390 | -6,146 | 1,428 | -5,904 | -1,679 | -15,838 | -7,731 | -1,438 | 2,345 | 14,781 | -7,076 | -766 | -6,096 | -17,160 | -10,157 | -1,149 | -2,594 | -7,254 | -2,626 | -1,122 | -1,899 | -386,002 | -13,114 | -19,212 | -1,071 | 98,732 | -10,140 | -5,992 | 4,458 | -438,020 | 1,215 | 1,686 | 6,004 |
Bedrijfskosten
| 1,597,066 | 1,720,983 | 1,789,256 | 11,893,812 | 1,643,044 | 1,570,846 | -1,457,291 | -1,814,190 | 1,534,112 | 2,003,789 | 1,866,761 | 1,647,967 | 1,473,439 | 1,516,598 | 1,922,951 | 1,705,101 | 1,049,183 | 1,774,722 | 894,032 | 941,734 | 918,575 | 1,302,496 | 872,565 | 880,487 | 894,611 | 876,189 | 764,929 | 768,289 | 690,720 | 707,124 | 667,256 | 643,981 | 616,707 | 560,451 | 502,840 | 532,398 | 476,628 | 476,587 | 471,513 | 462,124 | 432,250 | 452,428 | 409,855 | 430,278 | 400,568 | 395,700 | 397,115 | 409,094 | 363,984 | 374,222 | 347,444 | 355,755 | 320,164 | 329,264 | 307,896 | 294,957 | 293,633 | 336,718 | 286,508 | 277,969 | 246,450 | -258,163 | 213,068 | 207,224 | 195,297 | 69,295 | 297,876 | 294,025 | 272,503 | -281,383 | 262,263 | 266,734 | 239,454 |
Bedrijfsresultaat
| 446,971 | -252,049 | 498,356 | 405,860 | 75,622 | -2,650 | 860,426 | 615,559 | 791,025 | 471,752 | 645,770 | 878,453 | 1,024,260 | 748,416 | 726,605 | 2,139,808 | 1,408,144 | 118,577 | 902,084 | 571,642 | 236,458 | -27,508 | 380,274 | 267,515 | 275,367 | 289,559 | 602,379 | 703,291 | 650,841 | 614,981 | 789,698 | 726,870 | 796,908 | 461,724 | 459,997 | 612,453 | 457,745 | 352,007 | 546,318 | 563,441 | 361,802 | 231,579 | 357,453 | 359,634 | 362,095 | 316,362 | 516,250 | 501,518 | 408,916 | 346,632 | 601,261 | 502,955 | 459,476 | 500,408 | 724,321 | 775,384 | 835,312 | 562,262 | 778,765 | 827,876 | 652,426 | 309,419 | 655,866 | 563,031 | 416,495 | 41,257 | 442,909 | 481,393 | 378,790 | 221,194 | 252,516 | 162,890 | 126,918 |
Bedrijfsresultaat ratio
| 0.037 | -0.02 | 0.039 | 0.033 | 0.007 | -0 | 0.064 | 0.042 | 0.055 | 0.034 | 0.046 | 0.072 | 0.088 | 0.068 | 0.068 | 0.187 | 0.146 | 0.013 | 0.12 | 0.082 | 0.033 | -0.004 | 0.052 | 0.037 | 0.041 | 0.039 | 0.083 | 0.1 | 0.099 | 0.096 | 0.123 | 0.114 | 0.123 | 0.084 | 0.091 | 0.117 | 0.094 | 0.07 | 0.106 | 0.111 | 0.074 | 0.043 | 0.063 | 0.061 | 0.064 | 0.056 | 0.088 | 0.085 | 0.071 | 0.061 | 0.103 | 0.084 | 0.08 | 0.089 | 0.123 | 0.136 | 0.152 | 0.112 | 0.155 | 0.165 | 0.148 | 0.087 | 0.173 | 0.166 | 0.142 | 0.03 | 0.109 | 0.129 | 0.11 | 0.074 | 0.091 | 0.062 | 0.053 |
Totaal overige inkomsten en kosten netto
| -3,075 | -904,877 | -120,055 | -218,597 | 62,133 | 220,445 | -284,183 | 169,850 | 126,615 | -247,717 | 28,046 | -7,851 | -122,468 | -236,681 | -95,062 | -33,595 | -76,625 | -510,140 | -192,252 | -101,597 | -29,844 | -128,360 | -104,856 | -74,570 | 4,215 | -132,046 | -117,293 | -59,039 | 2,355 | -181,361 | -87,318 | 2,724 | -98,607 | -103,647 | -81,415 | -112,367 | -34,661 | -59,090 | -106,639 | -70,498 | -37,697 | -9,529 | -63,632 | -69,677 | -8,062 | -80,396 | -75,243 | 8,150 | 5,739 | 28,495 | -15,375 | -19,041 | -19,251 | 1,514 | -56,655 | 10,764 | 5,550 | -4,809 | 11,845 | -6,299 | -3,629 | -57,589 | 44,254 | 43,610 | 9,260 | -51,862 | -43,561 | 20,927 | -24,389 | -43,922 | 19,254 | 54,732 | 28,666 |
Inkomen voor belasting
| 443,896 | -1,156,926 | 378,301 | 187,263 | 326,764 | 225,416 | 576,243 | 780,489 | 916,015 | -79,328 | 925,775 | 942,777 | 1,023,562 | 511,735 | 737,504 | 2,211,252 | 1,426,627 | -391,563 | 707,641 | 470,045 | 176,012 | -155,868 | 243,901 | 192,945 | 279,582 | 157,513 | 485,086 | 644,252 | 653,196 | 433,620 | 702,380 | 729,594 | 698,301 | 358,077 | 378,582 | 500,086 | 423,084 | 292,917 | 439,679 | 492,943 | 324,105 | 222,050 | 293,821 | 289,957 | 354,033 | 235,966 | 441,007 | 509,668 | 414,655 | 375,127 | 585,081 | 480,065 | 440,225 | 501,922 | 667,666 | 786,148 | 840,862 | 557,453 | 790,610 | 821,577 | 648,797 | 251,830 | 700,120 | 606,641 | 425,755 | -10,605 | 399,348 | 502,320 | 354,401 | 177,272 | 271,770 | 217,622 | 155,584 |
Inkomen voor belasting ratio
| 0.036 | -0.094 | 0.03 | 0.015 | 0.028 | 0.017 | 0.043 | 0.054 | 0.063 | -0.006 | 0.065 | 0.077 | 0.088 | 0.047 | 0.07 | 0.193 | 0.148 | -0.044 | 0.094 | 0.068 | 0.025 | -0.021 | 0.033 | 0.027 | 0.042 | 0.021 | 0.067 | 0.091 | 0.1 | 0.067 | 0.11 | 0.114 | 0.108 | 0.065 | 0.075 | 0.096 | 0.087 | 0.058 | 0.085 | 0.097 | 0.066 | 0.041 | 0.052 | 0.049 | 0.062 | 0.042 | 0.075 | 0.086 | 0.072 | 0.066 | 0.1 | 0.08 | 0.077 | 0.09 | 0.113 | 0.138 | 0.153 | 0.112 | 0.157 | 0.163 | 0.147 | 0.071 | 0.184 | 0.178 | 0.145 | -0.008 | 0.098 | 0.134 | 0.103 | 0.059 | 0.098 | 0.082 | 0.065 |
Belastingkosten
| 162,110 | 64,838 | -634,433 | 127,470 | 3,945 | 60,929 | 13,941 | 106,821 | 246,693 | -80,126 | 243,007 | 224,949 | 253,652 | 168,194 | 36,933 | 646,630 | 384,034 | -5,383 | 186,230 | 79,219 | 115,488 | -99,026 | 106,716 | 109,122 | 67,644 | 30,940 | 138,486 | 150,857 | 100,452 | 95,518 | 156,928 | 139,272 | 150,204 | 88,120 | 81,154 | 124,602 | 84,959 | 85,875 | 97,310 | 139,975 | 77,953 | 112,709 | 61,901 | 63,211 | 68,015 | 59,090 | 88,674 | 108,707 | 74,212 | 82,803 | 125,768 | 106,212 | 59,371 | 124,932 | 156,041 | 161,681 | 184,275 | 120,189 | 191,498 | 175,929 | 131,056 | 43,357 | 157,056 | 139,558 | 104,673 | -15,430 | 102,352 | 116,774 | 95,969 | 44,295 | 60,805 | -22,196 | 38,346 |
Nettowinst
| -107,568 | -1,055,422 | 1,012,734 | 59,793 | 136,725 | -81,435 | 420,217 | 524,862 | 669,322 | -116,524 | 614,372 | 659,336 | 688,178 | 262,685 | 610,128 | 1,490,272 | 1,306,702 | -403,011 | 512,300 | 382,268 | 21,076 | -77,765 | 128,555 | 68,088 | 194,487 | 120,146 | 343,389 | 477,724 | 531,349 | 315,761 | 520,952 | 577,077 | 531,490 | 268,850 | 295,600 | 376,911 | 339,762 | 210,334 | 350,412 | 349,445 | 242,796 | 110,135 | 242,352 | 227,332 | 288,104 | 176,737 | 351,790 | 398,295 | 339,146 | 289,851 | 452,652 | 376,584 | 375,399 | 375,409 | 510,035 | 613,975 | 638,506 | 419,806 | 588,556 | 638,791 | 511,103 | 208,473 | 543,064 | 467,083 | 288,512 | 61,611 | 296,996 | 385,546 | 258,432 | 125,879 | 210,721 | 236,579 | 113,027 |
Nettowinstmarge
| -0.009 | -0.086 | 0.08 | 0.005 | 0.012 | -0.006 | 0.031 | 0.036 | 0.046 | -0.008 | 0.043 | 0.054 | 0.059 | 0.024 | 0.058 | 0.13 | 0.135 | -0.045 | 0.068 | 0.055 | 0.003 | -0.01 | 0.017 | 0.009 | 0.029 | 0.016 | 0.047 | 0.068 | 0.081 | 0.049 | 0.081 | 0.09 | 0.082 | 0.049 | 0.058 | 0.072 | 0.07 | 0.042 | 0.068 | 0.069 | 0.049 | 0.021 | 0.043 | 0.039 | 0.051 | 0.031 | 0.06 | 0.067 | 0.059 | 0.051 | 0.078 | 0.063 | 0.065 | 0.067 | 0.087 | 0.108 | 0.116 | 0.084 | 0.117 | 0.127 | 0.116 | 0.059 | 0.143 | 0.137 | 0.098 | 0.044 | 0.073 | 0.103 | 0.075 | 0.042 | 0.076 | 0.089 | 0.047 |
WPA (Winst Per Aandeel)
| -1,374.23 | -13,483.54 | 12,929 | 763.88 | 1,746.72 | -1,040.37 | 5,368.46 | 6,705.35 | 8,550.89 | -1,655.79 | 8,748.65 | 9,388.93 | 9,799.64 | 4,409.92 | 7,832 | 19,132 | 16,776 | -5,840.8 | 6,680 | 4,988 | 274 | -1,128.01 | 1,677 | 887 | 2,537 | 1,742.76 | 4,481 | 6,234 | 6,934 | 4,580.2 | 6,799 | 7,531 | 6,936 | 4,078.97 | 4,019 | 5,124 | 4,619 | 3,191.17 | 4,764 | 4,751 | 3,300 | 1,670.96 | 3,294 | 3,090 | 3,917 | 2,681.44 | 4,783 | 5,415 | 4,611 | 4,397.59 | 6,154 | 5,120 | 5,104 | 5,695.67 | 6,935 | 8,348 | 8,682 | 5,707.68 | 8,002 | 8,686 | 6,949 | 2,834.87 | 7,384 | 6,350 | 3,454 | 737.45 | 3,561 | 4,629 | 3,102 | 1,598.73 | 2,907.47 | 3,263 | 1,559.51 |
Verwaterde WPA
| -1,374.23 | -13,483.54 | 12,929 | 763.88 | 1,746.72 | -1,040.37 | 5,368.46 | 6,705.35 | 8,550.89 | -1,655.79 | 8,748.65 | 9,388.93 | 9,799.64 | 4,409.92 | 7,832 | 19,132 | 16,776 | -5,840.8 | 6,680 | 4,988 | 274 | -1,128.01 | 1,573 | 819 | 2,530 | 1,742.76 | 4,462 | 6,177 | 6,934 | 4,580.2 | 6,799 | 7,531 | 6,936 | 4,078.97 | 4,019 | 5,124 | 4,619 | 3,191.17 | 4,764 | 4,751 | 3,300 | 1,670.96 | 3,294 | 3,090 | 3,917 | 2,681.44 | 4,783 | 5,415 | 4,611 | 4,397.59 | 6,154 | 5,120 | 5,104 | 5,695.67 | 6,935 | 8,348 | 8,682 | 5,707.68 | 8,002 | 8,686 | 6,949 | 2,834.87 | 7,384 | 6,350 | 3,454 | 737.45 | 3,561 | 4,629 | 3,102 | 1,598.73 | 2,907.47 | 3,263 | 1,559.51 |
EBITDA
| 2,044,037 | 407,204 | 498,356 | 1,524,759 | 1,591,808 | 1,462,717 | 1,764,443 | 1,908,793 | 1,976,585 | 946,627 | 1,898,725 | 1,826,845 | 1,886,274 | 1,367,571 | 1,542,179 | 2,942,214 | 2,036,273 | 277,845 | 1,488,807 | 1,133,049 | 735,769 | 406,258 | 830,220 | 703,205 | 668,209 | 596,624 | 972,450 | 1,067,133 | 1,006,079 | 805,633 | 1,139,890 | 1,079,258 | 1,147,509 | 806,347 | 796,537 | 946,164 | 779,565 | 677,719 | 862,024 | 870,320 | 669,587 | 542,336 | 646,282 | 640,687 | 652,200 | 586,270 | 779,786 | 780,836 | 683,101 | 635,150 | 820,545 | 709,252 | 659,374 | 716,780 | 916,089 | 991,949 | 1,040,418 | 631,371 | 789,785 | 846,912 | 661,913 | 368,967 | 814,985 | 720,613 | 546,287 | 154,477 | 518,190 | 617,651 | 474,422 | 293,126 | 390,177 | 368,924 | 303,301 |
EBITDA ratio
| 0.168 | 0.033 | 0.039 | 0.124 | 0.137 | 0.111 | 0.131 | 0.131 | 0.136 | 0.068 | 0.134 | 0.149 | 0.162 | 0.125 | 0.145 | 0.257 | 0.211 | 0.031 | 0.198 | 0.163 | 0.103 | 0.054 | 0.113 | 0.098 | 0.101 | 0.081 | 0.134 | 0.151 | 0.154 | 0.125 | 0.178 | 0.169 | 0.177 | 0.146 | 0.158 | 0.181 | 0.16 | 0.134 | 0.166 | 0.172 | 0.136 | 0.101 | 0.114 | 0.109 | 0.115 | 0.104 | 0.133 | 0.132 | 0.119 | 0.112 | 0.141 | 0.118 | 0.115 | 0.128 | 0.156 | 0.174 | 0.189 | 0.126 | 0.157 | 0.168 | 0.15 | 0.104 | 0.215 | 0.212 | 0.186 | 0.111 | 0.127 | 0.165 | 0.138 | 0.098 | 0.141 | 0.139 | 0.127 |