LG Chem, Ltd.

KRX:051910.KS

257000 (KRW) • At close July 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,949,9797,854,8778,831,9067,167,4169,263,2419,027,7938,880,9206,846,1666,787,0938,497,8824,911,8745,278,5539,052,0103,760,8344,279,0414,188,5415,058,4353,274,2503,539,0143,363,3432,767,3901,888,6312,054,7962,631,0133,098,4132,513,7023,066,8672,351,7212,916,6122,249,3411,780,6231,729,9381,491,8951,474,3671,896,0791,717,5762,234,5991,704,9181,246,5641,197,2411,417,600988,0161,266,3081,228,7471,517,4011,399,0541,502,1331,584,2721,556,902720,7671,301,961931,7171,813,4831,379,3791,161,666989,9701,621,9271,368,0341,251,2141,042,5061,119,851862,585901,593646,230968,689373,300409,154252,886326,170466,438127,132134,018198,636
Kortetermijnbeleggingen 343,450213,4737,9312,16631,00057,1062,19224,51323,27823,6154,216,4676,235,3005,153,53364,58364,4289,126216,613608,03915,0374,08230,03632,51530,36835,96623,22842,902266,222478,378215,157529,701619,595382,798432,872753,998995,574945,008940,6351,001,080925,156914,927867,082780,489820,164650,500657,525528,926473,103487,827359,242642,616516,72920,02217,38712,47713,2521,34412,7417,7952,31113,06211,353100,000-63,672-79,455-122,837148,300-131,060-84,383-60,797106,4126,3766,3566,333
Liquide middelen en kortetermijnbeleggingen 7,294,3998,068,3508,839,8377,173,9399,294,2419,084,8998,883,1126,870,6796,810,3718,521,4979,128,34111,513,85314,205,5433,825,4174,343,4694,197,6675,275,0483,882,2893,554,0513,367,4252,797,4261,921,1462,085,1642,666,9793,121,6412,556,6043,333,0892,830,0993,131,7692,779,0422,400,2182,112,7361,924,7672,228,3652,891,6532,662,5843,175,2342,705,9982,171,7202,112,1682,284,6821,768,5052,086,4721,879,2472,174,9261,927,9801,975,2362,072,0991,916,1441,363,3831,818,690951,7391,830,8701,391,8561,174,918991,3141,634,6681,375,8291,253,5251,055,5681,131,204962,585901,593646,230968,689521,600409,154252,886326,170572,850133,508140,374204,969
Nettovorderingen 8,783,1459,069,9339,184,2469,257,1179,043,7228,082,95209,500,7009,599,6507,450,39510,306,4368,857,77807,366,3397,369,2727,183,0456,895,8495,614,6295,850,4175,259,1584,961,8613,738,2244,842,3565,003,6854,935,3384,381,1995,135,55304,875,2314,689,7444,739,7714,421,5454,163,1773,754,1433,334,1203,198,4733,076,5773,236,6223,237,7413,315,8603,143,2243,239,2833,268,9643,615,8853,845,4273,220,5043,428,9803,830,7603,629,9253,410,2013,572,7453,594,8353,530,6143,374,8083,637,8613,417,0443,222,1272,725,5512,719,0603,103,020001,492,8221,322,5911,425,21901,728,3061,655,6241,499,94601,154,4631,003,764957,013
Voorraad 8,528,7468,847,4339,481,5839,759,6469,666,0379,375,32710,607,76311,144,57811,970,09811,880,63112,492,57511,239,7049,311,8968,283,4747,986,0176,876,2815,890,1225,349,6884,928,0614,752,9075,335,1545,033,7214,976,6844,770,8864,503,2694,289,4634,403,5353,949,7093,783,7863,352,4543,187,3143,085,7423,249,7792,965,1912,717,0692,656,8372,284,7312,338,5532,470,8482,391,9442,300,0712,711,1882,839,0512,553,3212,780,4982,564,0312,491,1112,528,9512,605,0952,627,9302,571,9662,654,3302,617,2362,475,2332,529,2012,624,7342,306,9392,182,4841,993,5191,961,3481,716,8481,340,9311,263,5261,133,5281,247,3601,508,9381,649,0121,290,1671,154,0121,167,837928,809924,213854,818
Overige vlottende activa 2,397,5521,829,9112,105,5912,388,9142,074,2552,981,20311,157,0591,100,1741,019,3181,831,0131,062,683822,3159,247,233933,984838,005859,240887,1601,473,0941,545,6221,596,021899,9851,176,633955,955859,6375,573,327861,246565,5135,847,210462,861384,341418,758335,957326,792300,362347,0763,640,5433,485,1123,611,0543,771,348367,869347,441407,6873,643,8833,669,3353,911,067295,816324,4953,890,5203,731,1603,461,6253,619,8093,682,5093,598,7953,389,1233,689,0023,473,7493,270,1702,733,3642,873,9713,235,8902,934,6911,338,1531,494,3281,324,5381,426,7951,246,9461,733,2371,664,7921,508,0561,097,9631,156,7981,014,230960,154
Totaal vlottende activa 27,003,84227,815,62729,611,25728,579,61630,078,25528,859,29630,647,93428,616,13129,399,43729,674,36932,990,03532,433,65032,764,67220,413,82020,536,76319,116,23318,948,17916,319,70015,878,15114,975,51113,994,42611,869,72412,860,15913,301,18713,198,23712,088,51213,437,69012,627,01812,253,64711,205,58110,745,9649,950,0709,648,9699,226,9349,276,3078,959,9648,945,0778,655,6058,413,9168,180,0308,092,1288,146,8218,569,4068,101,9038,866,4918,031,6178,219,8228,491,5708,252,3997,452,9388,010,4657,288,5788,046,9017,256,2127,393,1217,089,7977,211,7776,291,6776,121,0156,252,8065,782,7433,641,6693,659,4473,104,2963,642,8443,277,4843,791,4033,207,8452,988,2382,838,6502,219,1152,078,8172,019,941
Niet-vlottende activa:
Materiële vaste activa, netto 56,617,58254,570,44648,107,68945,262,37241,860,89838,950,39336,362,76633,802,51931,635,70129,662,74328,050,21426,465,47325,232,42624,378,25922,793,05221,851,94721,119,27020,567,47520,157,06019,677,45819,483,24618,593,64217,267,11215,863,28314,823,76713,839,19812,247,68812,077,76711,518,11611,211,48210,313,72510,157,0899,996,0189,680,1339,280,7939,381,3518,813,9598,867,2098,880,6869,002,3188,796,0318,699,5368,500,8278,431,7848,508,3388,559,6098,541,3288,650,2548,459,8808,348,1788,134,5307,976,0237,665,9387,375,9556,967,2376,555,2136,174,3805,872,0405,391,9275,207,8714,982,3443,860,2803,746,2673,683,9083,942,0193,867,6663,818,0583,692,6003,572,7843,621,8003,033,7243,071,5333,110,590
Goodwill 0801,3570001,061,174000786,378000803,92400893,605887,0371,012,9401,017,1171,020,8571,010,5341,022,8261,018,6421,016,8561,006,450929,476930,322925,132925,593932,672932,005929,795252,253222,201224,896141,859143,599145,714139,096212,461211,521200,584200,58433,41533,41533,41533,41533,41533,41533,41533,41533,41533,41533,41533,41533,41533,41500028,28529,56830,85032,13333,41534,6989,45410,08410,714000
Immateriële activa 3,751,5762,818,0043,953,4903,865,1903,782,03903,653,4923,662,1583,550,2301,903,8252,617,0222,561,2822,491,5651,640,3792,423,7492,365,1681,456,7581,392,8801,357,6101,321,9901,197,4801,195,6951,180,7881,110,9361,097,624999,788896,803927,632922,705897,562883,685865,271846,955579,891539,267526,815371,368358,287351,914328,704322,173313,499295,936287,389238,279229,678216,693210,473204,699200,478188,450179,030175,530173,757163,370157,545153,540146,700171,905171,011165,817-125,569-127,610-139,347-141,188-146,299-161,208-175,522-185,068-193,490-189,681-192,096-203,367
Goodwill en immateriële activa 3,751,5763,619,3613,953,4903,865,1903,782,0391,061,1743,653,4923,662,1583,550,2302,690,2032,617,0222,561,2822,491,5652,444,3032,423,7492,365,1682,350,3632,279,9172,370,5502,339,1072,218,3372,206,2292,203,6142,129,5782,114,4802,006,2381,826,2791,857,9541,847,8371,823,1551,816,3571,797,2761,776,750832,144761,468751,711513,227501,886497,628467,800534,634525,020496,520487,973271,694263,093250,108243,888238,114233,893221,865212,445208,945207,172196,785190,960186,955180,115171,905171,011165,817-97,284-98,042-108,497-109,055-112,884-126,510-166,068-174,984-182,776-189,681-192,096-203,367
Langetermijnbeleggingen 2,791,9282,666,3512,684,1083,173,4513,159,3442,880,7462,428,7693,170,7593,195,5532,719,668-1,360,487-3,757,102-3,752,7651,387,4341,152,626780,593415,091-50,124518,567526,768491,747552,943545,935469,533413,632381,213132,610-122,253132,361-177,224-249,463-11,163-86,788-404,946-627,411-585,292-609,208-670,296-511,469-435,869-374,876-257,345-302,067-161,934-170,949-74,785-23,058-45,34577,209-215,549-103,938373,280319,276322,649258,990260,546225,233210,730284,597266,646238,917759,184894,785920,6581,049,833706,348935,842802,955755,706531,1011,045,487990,876905,448
Belastingvorderingen 02,865,5932,877,5722,558,3312,450,5132,308,9662,344,0462,253,8082,279,7602,165,5572,116,3132,088,2321,988,7941,905,1491,866,9071,577,1211,414,2151,409,757766,415726,615646,857516,606477,493480,609444,040408,136350,928318,883283,999281,506283,378217,361167,522170,177114,228144,38399,00898,459106,77394,11699,18596,82396,84178,39480,32977,06975,32070,25163,92157,52558,00657,43551,45432,21135,91933,43443,76745,28930,13629,28726,10315,55314,21328,03636,41139,16430,99616,74714,25123,23719,25215,9857,967
Overige niet-vlottende activa 4,925,7022,320,3841,560,790748,721784,5203,406,1192,063,014995,626835,3141,061,2835,235,9356,554,9985,692,763606,3371,048,8861,043,947465,689862,169328,126330,836286,515285,282176,446191,357218,129220,840424,065639,913379,539696,721797,589560,486668,708982,6181,234,3061,173,9911,098,2221,125,8651,059,7391,037,9311,000,461916,791900,163726,071732,213589,861534,770548,348419,285704,168599,15464,10498,16691,35589,07777,14184,53873,60854,81063,20759,837049,10049,05460,573060,85160,83359,9650113,402114,795101,831
Totaal niet-vlottende activa 68,086,78866,042,13559,183,64955,608,06552,037,31448,607,39846,852,08743,884,87041,496,55838,299,45436,658,99733,912,88331,652,78330,721,48229,285,22027,618,77625,764,62825,069,19424,140,71823,600,78423,126,70222,154,70220,670,60019,134,36018,014,04816,855,62514,981,57014,772,26414,161,85213,835,64012,961,58612,721,04912,522,21011,260,12610,763,38410,866,1449,915,2089,923,12310,033,35710,166,29610,055,4359,980,8259,692,2849,562,2889,421,6259,414,8479,378,4689,467,3969,258,4099,128,2158,909,6178,683,2878,343,7798,029,3427,548,0087,117,2946,714,8736,381,7825,933,3755,738,0225,473,0184,537,7334,606,3234,573,1594,979,7814,500,2944,719,2374,407,0674,227,7223,993,3624,022,1844,001,0933,922,469
Totaal activa 95,090,63093,857,76288,794,90684,187,68182,115,56977,466,69477,500,02172,501,00170,895,99567,973,82369,649,03266,346,53364,417,45551,135,30249,821,98346,735,00944,712,80741,388,89440,018,86938,576,29537,121,12834,024,42633,530,75932,435,54731,212,28528,944,13728,419,26027,399,28226,415,49925,041,22123,707,55022,671,11922,171,17920,487,06020,039,69119,826,10818,860,28518,578,72818,447,27318,346,32618,147,56318,127,64618,261,69017,664,19118,288,11617,446,46417,598,29017,958,96617,510,80816,581,15316,920,08215,971,86516,390,68015,285,55414,941,12914,207,09113,926,65012,673,45912,054,39011,990,82811,255,7618,358,8278,265,7707,677,4558,622,62508,510,6407,614,9127,215,96006,241,2996,079,9105,942,410
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,924,9823,681,8983,709,5874,265,8974,195,2894,117,9135,011,6794,886,7805,534,8674,756,2465,357,0365,329,5584,690,5653,742,1323,649,3063,726,7713,792,3833,458,5262,858,7682,260,7742,549,9732,379,7112,467,2432,548,4472,434,1122,165,9692,540,6512,155,7191,998,7972,014,7791,755,8741,608,9951,807,6551,723,2521,407,3081,328,4451,163,1461,172,4881,121,0621,229,1511,158,2421,337,8661,529,4111,340,3221,373,6261,268,2911,393,8991,703,7161,699,1791,522,3951,801,3891,749,6591,865,7801,503,1061,410,7381,539,8661,432,3121,302,5631,153,2301,304,5110868,232828,957691,681709,673527,150956,667874,885835,339749,401716,260791,197750,146
Kortlopende schulden 8,633,8717,621,0599,136,5678,259,4367,789,4667,077,7824,590,1465,267,4165,024,5623,804,3674,741,2924,427,0324,370,1593,477,0803,388,8603,040,2861,774,9761,548,8152,509,0782,926,2142,431,2331,356,0971,743,5231,431,8521,630,1311,613,1462,037,4181,903,1021,577,762533,7771,361,3891,100,7701,865,4511,988,4672,890,0012,432,2101,520,6482,150,7781,574,4071,806,029617,864940,7532,561,3912,189,7662,530,8741,145,0102,087,0642,112,7581,875,7581,751,7811,789,3121,791,7791,900,8221,837,6372,298,0042,247,5041,929,5841,620,5811,529,9751,901,7941,859,780454,648559,702569,138691,443575,142775,051465,787157,315366,283453,399463,545538,339
Belastingschulden 0184,428217,536176,126106,30445,304151,691250,033660,711626,226896,3351,029,7601,328,051957,676838,220990,229632,298373,244390,026266,331168,03584,713160,060204,133341,840247,787302,551248,458480,113414,110452,067344,258302,477217,973126,173260,466291,794338,777215,358211,629175,694116,107174,551165,954167,518134,946184,921189,536203,364142,901194,908160,304309,203289,460224,214311,915393,608411,769338,326306,996258,491185,975155,672211,942221,396367,620348,711224,982195,244247,641161,458107,61891,073
Uitgestelde opbrengsten 000426,872398,541366,5496,440,8626,580,699456,666381,352526,485621,332613,4847,842,8057,827,1677,835,0688,530,6717,612,0036,194,6075,823,2024,853,7655,180,5643,777,9973,357,4593,945,3363,482,719302,5512,525,633480,1131,321,522906,003727,344946,985533,152345,143520,767829,015643,220546,591487,3031,607,4941,264,967903,387960,7121,467,9821,061,8381,102,6281,273,9851,482,8971,007,017284,025239,112685,5061,327,645336,634438,7511,804,8461,332,6491,137,1991,036,4340185,975155,672211,942221,396367,620348,711224,982195,244247,641161,458107,61891,073
Overige kortlopende verplichtingen 8,357,5039,598,3326,926,1146,478,4156,077,4917,149,8405,938,9855,992,5855,923,4816,891,3725,379,6555,488,9895,963,5896,407,7315,324,5466,512,2577,497,8306,977,8415,517,7515,365,7084,559,2684,921,4283,270,2802,989,4223,475,1843,105,2192,307,6941,800,7212,685,9102,261,0391,568,6181,389,7361,608,2521,286,7841,100,384584,847605,136493,718579,487591,694-175,172-115,611-21,284921,5431,388,273-74,046-122,8881,131,8741,345,355920,9351,095,952977,4201,343,7181,093,7011,160,1791,064,1241,483,513942,479893,651805,8542,262,166570,172836,289692,419897,678324,793739,954715,357775,973419,241565,131556,096670,578
Totaal kortlopende verplichtingen 20,916,35621,085,71719,989,80419,606,74618,567,09118,390,83916,049,92416,739,89117,600,28716,459,56316,900,80316,896,67116,965,84815,062,09614,865,44414,602,66214,101,98312,624,21911,575,48810,976,8569,868,9578,941,5298,010,2517,362,2298,026,4287,273,5347,325,4576,622,1436,773,5486,644,6895,150,4894,806,8495,900,2325,446,8515,533,9235,647,5025,238,7544,798,9814,583,4964,813,1094,991,6164,809,0495,147,4564,617,5855,460,2914,597,8774,645,6245,137,8845,123,6564,338,0124,881,5614,679,1625,419,5234,723,9045,093,1355,163,4095,239,0174,277,3923,915,1824,319,1554,380,4372,265,0022,380,6202,165,1802,520,1902,162,3252,820,3832,281,0111,963,8712,030,2071,896,2481,918,4562,050,136
Langlopende verplichtingen:
Langetermijnschulden 20,768,86019,755,03818,976,23816,492,16116,893,70414,850,33217,317,51013,968,03012,848,83512,160,15212,375,47811,312,79310,323,99311,288,65410,629,9918,987,5779,650,6008,637,3028,856,2059,001,0269,122,5017,058,1717,210,4957,048,5855,274,6513,708,0013,262,3783,210,8992,643,0361,593,6251,915,0171,868,886971,721678,000397,392336,432312,792507,928617,002678,971623,024727,830636,328886,996816,605803,6341,041,6901,194,4801,225,8451,195,1261,235,494948,103972,036689,081373,554202,572405,479480,510609,886704,987575,325404,239413,793554,264918,859819,944753,411784,8911,111,555991,3111,042,4611,077,7671,012,062
Uitgestelde opbrengsten niet-vlottend 02,612,5051,509,30801,446,7651,442,990319,264361,000356,638339,163138,457131,021100,514115,99841,94957,82370,58183,88727,27254,77266,23373,97188,53551,52955,56444,06020,27239,77222,40524,2375,710382,112000000000000000000149,31194,16981,319039,02028,1760000134,875000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0432,942724,4670723,548735,326824,788841,158865,186838,725789,271782,569846,190713,862655,385668,794686,187689,81749,53351,72653,01351,81252,35551,77152,54757,85638,81639,48538,96442,62739,56839,76139,68340,67539,58638,72419,47030,66693,825116,897131,286159,944129,535151,918162,421173,553162,935152,806151,776150,42695,44193,57694,55560,32426,68124,45028,32214,2492,2611,8211,752058,62857,42648,331040,46929,24820,820012,08714,90188,029
Overige niet-vlottende verplichtingen 5,299,0801,976,0971,977,9133,824,6701,305,6641,109,0221,623,329983,362820,978695,093729,913675,696689,810744,704950,618927,094555,380563,229689,791649,499594,335515,154678,340642,578603,804538,558515,023478,309427,306397,466474,96838,875353,698270,567396,496378,413202,390168,297267,266241,971307,382324,915382,014174,018155,100319,291343,309160,562140,669132,23415,82417,41837,417104,56619,36822,98469,01557,473129,901118,93671205,251128,704122,090144,1920119,940112,983124,9470129,606120,434121,539
Totaal niet-vlottende verplichtingen 26,067,94024,776,58223,187,92620,316,83120,369,68118,137,67020,084,89116,153,55014,891,63714,033,13314,033,11912,902,07911,960,50712,863,21812,277,94310,641,28810,962,7489,974,2359,622,8019,757,0239,836,0827,699,1088,029,7257,794,4635,986,5664,348,4753,836,4893,768,4653,131,7112,057,9552,435,2632,329,6341,365,102989,242833,474714,845515,182676,225884,268920,942930,4061,052,7451,018,3421,212,9321,134,1261,122,9251,384,9991,507,8481,518,2901,477,7861,496,0701,153,2661,185,327853,971458,623278,182502,816552,232742,048825,744712,023609,490601,125733,7801,111,382819,944913,820927,1221,257,322991,3111,184,1541,213,1021,221,630
Totaal passiva 46,984,29645,862,29943,177,73039,923,57738,936,77236,528,50936,134,81532,893,44132,491,92430,492,69630,933,92229,798,75028,926,35527,925,31427,143,38725,243,95025,064,73122,598,45421,198,28920,733,87919,705,03916,640,63716,039,97615,156,69214,012,99411,622,00911,161,94610,390,6089,905,2598,702,6447,585,7527,136,4837,265,3346,436,0936,367,3976,362,3475,753,9365,475,2065,467,7645,734,0515,922,0225,861,7946,165,7985,830,5176,594,4175,720,8026,030,6236,645,7326,641,9465,815,7986,377,6315,832,4286,604,8505,577,8755,551,7585,441,5915,741,8334,829,6244,657,2305,144,8995,092,4602,874,4922,981,7452,898,9603,631,5722,982,2693,734,2033,208,1333,221,1933,021,5183,080,4023,131,5583,271,766
Eigen vermogen:
Preferente aandelen 038,44438,444038,444038,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,44438,14438,14438,14438,14438,14438,14438,14438,14438,14438,14438,14438,14438,14438,14438,14538,14438,14438,14438,144.60538,14438,14438,14438,144.538,14438,14438,14438,14438,14538,14438,14438,14443,30643,30643,30643,30643,30643,30643,30643,30643,306
Gewone aandelen 391,406352,962352,962391,406391,406391,406352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962352,962331,356331,356331,356331,356331,356331,356331,356331,356331,356331,356331,356331,356331,356331,356331,355331,356331,356331,356331,355.395331,356331,356331,356331,355.5331,356331,356331,356331,356331,355331,356331,356331,356376,194376,194376,194376,194376,194376,194322,126322,126322,126
Ingehouden winsten 18,406,73618,592,17419,738,71019,196,0171,905,1241,970,83219,782,62019,361,86718,835,36019,142,26319,405,06118,499,33217,842,15718,091,94917,803,17717,194,74415,708,48415,175,30415,201,00814,689,52914,312,72814,446,40414,586,43014,459,08714,395,28414,664,69814,922,60914,584,85414,108,63514,039,25013,713,76313,194,87112,620,71612,462,77212,210,42711,915,69111,540,39511,532,50011,337,03610,987,40210,638,44610,690,60510,609,58410,393,47110,167,06110,172,6329,999,3809,647,3079,250,0059,204,7038,933,1918,510,2978,134,4528,053,3077,719,0427,209,7056,598,0366,253,9175,838,3475,260,9704,624,8424,334,6794,126,2073,583,1443,116,0613,036,7502,975,1392,678,1432,292,5972,199,1362,073,2571,862,5361,625,958
Overige gereserveerde algehele resultaten 3,052,004206,769019,152,61818,703,04118,258,53918,464,33318,308,98118,467,70115,611,48316,540,46516,005,38815,816,042-540,492-416,808-416,618-416,618-401,5740000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 11,361,83114,093,83112,650,590-6,064,28128,975,58929,251,62811,365,05911,365,05911,362,51711,776,05511,152,65711,359,42611,389,6202,471,6052,699,3012,699,3012,737,8762,695,2302,191,6471,919,6741,919,6751,919,6751,919,6781,919,6781,919,6781,919,6781,958,1221,957,8851,957,8851,957,8851,957,8851,957,8851,957,8851,180,4321,180,4321,142,2881,142,2881,142,2881,142,2881,142,2881,142,2881,142,2881,142,288957,8081,031,7481,142,2881,142,2881,159,2151,106,5621,055,0961,101,8691,125,5201,123,8941,130,6751,146,6791,048,0481,061,8701,080,0561,067,8411,099,7811,048,555780,156788,318825,8511,455,4921,433,4441,381,7981,309,1361,282,6701,259,560722,208720,384679,254
Totaal eigen vermogen van aandeelhouders 33,211,97733,284,18032,780,70632,675,76032,571,39932,192,60532,621,50032,045,39531,675,09931,450,57232,535,32631,094,51730,321,83821,693,78421,325,10020,396,98718,793,97418,039,12118,166,70817,367,26117,005,63217,004,97717,175,93217,021,84916,932,87317,083,04417,026,14216,794,05816,310,91516,168,52715,965,56215,413,09314,784,06613,937,35213,587,84213,382,95912,990,86712,991,46512,862,12312,476,43312,095,47612,139,94511,989,09111,720,77911,568,30911,596,94611,437,90911,176,02210,726,06710,629,29910,404,56010,005,3179,627,8469,553,4829,235,2218,627,2538,029,4067,703,4737,275,6886,730,2516,042,8975,484,3355,284,0254,778,4954,991,0534,889,6944,776,4374,406,7793,994,7673,878,1963,160,8972,948,3522,670,644
Totaal eigen vermogen 48,106,33447,995,46345,617,17644,264,10443,178,79740,938,18541,365,20639,607,56038,404,07137,481,12738,715,11036,547,78335,491,10023,209,98822,678,59621,491,05919,648,07618,790,44018,820,58017,842,41617,416,08917,383,78917,490,78317,278,85517,199,29117,322,12817,257,31417,008,67416,510,24016,338,57716,121,79815,534,63614,905,84514,050,96713,672,29413,463,76113,106,34913,103,52212,979,50912,612,27512,225,54112,265,85212,095,89211,833,67411,693,69911,725,66211,567,66711,313,23410,868,86210,765,35510,542,45110,139,4379,785,8309,707,6799,389,3718,765,5008,184,8177,843,8357,397,1606,845,9296,163,3015,484,3355,284,0254,778,4954,991,0534,889,6944,776,4374,406,7793,994,7673,878,1963,160,8972,948,3522,670,644
Totaal passiva en aandeelhoudersvermogen 95,090,63093,857,76288,794,90684,187,68182,115,56977,466,69477,500,02172,501,00170,895,99567,973,82369,649,03266,346,53364,417,45551,135,30249,821,98346,735,00944,712,80741,388,89440,018,86938,576,29537,121,12834,024,42633,530,75932,435,54731,212,28528,944,13728,419,26027,399,28226,415,49925,041,22123,707,55022,671,11922,171,17920,487,06020,039,69119,826,10818,860,28518,578,72818,447,27318,346,32618,147,56318,127,64618,261,69017,664,19118,288,11617,446,46417,598,29017,958,96617,510,80816,581,15316,920,08215,971,86516,390,68015,285,55414,941,12914,207,09113,926,65012,673,45912,054,39011,990,82811,255,7618,358,8278,265,7707,677,4558,622,62508,510,6407,614,9127,215,96006,241,2996,079,9105,942,410