KEPCO Plant Service & Engineering Co.,Ltd.
KRX:051600.KS
44700 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 49,082.349 | 122,574.292 | 74,036.156 | 35,422.242 | 26,266.467 | 38,461.478 | 98,075.645 | 191,036.027 | 63,818.932 | 103,752.116 | 57,359.924 | 69,361.718 | 58,568.59 | 59,846.448 | 220,660.223 | 176,244.185 | 164,469.117 |
Kortetermijnbeleggingen
| 5,861.552 | 65,246.546 | 156,502.553 | 169,784.683 | 246,559.121 | 124,490.172 | 111,611.422 | 10,022.273 | 159,709.378 | 64,864.476 | 119,959.467 | 141,491.441 | 116,209 | 187,900.785 | 7,449.84 | 32,308.613 | 12,668.46 |
Liquide middelen en kortetermijnbeleggingen
| 54,943.901 | 187,820.838 | 230,538.709 | 205,206.925 | 272,825.588 | 162,951.65 | 209,687.067 | 201,058.299 | 223,528.31 | 168,616.591 | 177,319.391 | 210,853.159 | 174,777.59 | 247,747.233 | 228,110.063 | 208,552.798 | 177,137.577 |
Nettovorderingen
| 872,152.011 | 646,194.399 | 544,771.974 | 530,524.079 | 508,550.609 | 471,037.371 | 418,590.366 | 358,672.952 | 327,040.927 | 294,586.352 | 260,348.147 | 192,418.652 | 173,585.75 | 132,893.439 | 118,754.662 | 110,168.746 | 99,103.373 |
Voorraad
| 25,262.01 | 28,749.107 | 23,925.934 | 23,774.631 | 1,438.758 | 1,389.97 | 1,615.996 | 1,660.301 | 1,777.974 | 1,947.054 | 2,463.784 | 2,668.009 | 1,621.634 | 1,683.832 | 1,371.275 | 1,681.436 | 964.401 |
Overige vlottende activa
| 16,125.29 | 5,354.774 | 877.739 | 512.935 | 594.241 | 750 | 523.207 | 206.879 | 208.153 | 212.074 | 756.38 | 514.574 | 413.802 | 561.818 | 279.866 | 488.987 | 393.795 |
Totaal vlottende activa
| 968,483.212 | 868,119.118 | 800,114.356 | 760,018.569 | 783,409.196 | 636,128.991 | 630,416.636 | 561,598.432 | 552,555.363 | 465,362.071 | 440,887.702 | 406,454.395 | 350,398.775 | 382,886.322 | 348,515.866 | 320,891.967 | 277,599.146 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 449,193.02 | 447,725.363 | 446,980.808 | 452,735.28 | 442,962.595 | 441,722.837 | 431,357.441 | 395,335.439 | 372,024.472 | 345,391.34 | 313,716.255 | 269,059.835 | 232,952.447 | 199,247.018 | 178,458.646 | 165,408.517 | 164,273.92 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8,613.359 | 8,320.234 | 8,538.544 | 8,356.954 | 8,986.401 | 9,146.019 | 10,247.909 | 10,289.017 | 8,791.551 | 7,637.499 | 6,615.883 | 7,375.436 | 11,107.471 | 13,508.604 | 16,669.598 | 16,305.417 | 12,499.747 |
Goodwill en immateriële activa
| 8,613.359 | 8,320.234 | 8,538.544 | 8,356.954 | 8,986.401 | 9,146.019 | 10,247.909 | 10,289.017 | 8,791.551 | 7,637.499 | 6,615.883 | 7,375.436 | 11,107.471 | 13,508.604 | 16,669.598 | 16,305.417 | 12,499.747 |
Langetermijnbeleggingen
| 136,403.982 | -62,853.256 | -154,948.589 | -168,707.621 | -245,675.924 | -9,056.581 | -64,532.507 | 34,220.493 | -117,285.446 | -21,041.446 | -77,451.193 | -101,613.25 | -114,290.515 | -143,555.603 | 33,635.113 | 3,598.945 | 18,593.47 |
Belastingvorderingen
| 32,658.556 | 17,924.936 | 22,712.701 | 25,811.866 | 26,617.798 | 24,668.978 | 24,783.64 | 26,843.767 | 12,474.426 | 16,277.921 | 9,081.293 | 13,513.294 | 12,269.526 | 3,089.093 | 1,661.113 | 436.2 | 1,125.503 |
Overige niet-vlottende activa
| 1,981.42 | 282,785.801 | 303,522.303 | 271,654.043 | 343,133.258 | 178,311.13 | 167,724.686 | 64,181.578 | 204,998.777 | 111,916.662 | 148,252.027 | 161,424.126 | 179,994.541 | 207,134.453 | 23,920.053 | 45,301.059 | 22,928.301 |
Totaal niet-vlottende activa
| 628,850.338 | 693,903.077 | 626,805.766 | 589,850.522 | 576,024.128 | 644,792.384 | 569,581.169 | 530,870.294 | 481,003.78 | 460,181.975 | 400,214.264 | 349,759.441 | 322,033.469 | 279,423.565 | 254,344.523 | 231,050.138 | 219,420.941 |
Totaal activa
| 1,597,333.551 | 1,562,022.195 | 1,426,920.122 | 1,349,869.091 | 1,359,433.325 | 1,280,921.375 | 1,199,997.805 | 1,092,468.725 | 1,033,559.144 | 925,544.047 | 841,101.966 | 756,213.835 | 672,432.244 | 662,309.887 | 602,860.389 | 551,942.105 | 497,020.087 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 13,604.874 | 18,304.69 | 21,193.185 | 16,696.081 | 17,269.922 | 15,101 | 15,109 | 15,008.638 | 8,108.953 | 8,028.368 | 13,136.371 | 16,220.061 | 7,688.217 | 3,615.606 | 2,282.896 | 5,219.322 | 5,204.631 |
Kortlopende schulden
| 5,230.856 | 4,406.083 | 3,577.303 | 2,873.901 | 3,101.796 | -20,008 | -4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 27,254.5 | 30,234.995 | 21,628.702 | 907.401 | 27,778.031 | 24,053.936 | 23,987.627 | 15,344.438 | 23,070.955 | 29,562.284 | 27,816.842 | 25,012.325 | 5,970.53 | 12,655.351 | 21,110.33 | 14,942.275 | 16,494.286 |
Uitgestelde opbrengsten
| 32,325.868 | 38,159.676 | 215,129.313 | 204,198.964 | 209,737.453 | 20,008 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 267,701.655 | 256,719.238 | 27,818.657 | 31,849.787 | 18,886.234 | 255,258.216 | 263,687.796 | 250,642.117 | 187,875.129 | 174,592.133 | 171,368.019 | 157,409.858 | 143,326.705 | 59,658.436 | 64,956.918 | 65,252.935 | 57,031.649 |
Totaal kortlopende verplichtingen
| 318,863.253 | 317,589.687 | 267,718.458 | 255,618.732 | 248,995.405 | 270,359.216 | 278,796.796 | 265,650.755 | 195,984.082 | 182,620.501 | 184,504.39 | 173,629.919 | 151,014.922 | 63,274.042 | 67,239.814 | 70,472.257 | 62,236.28 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 2,837.386 | 5,143.697 | 4,935.467 | 2,210.329 | 4,379.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 41,671.332 | 40,018.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 495.141 | 468.064 | 599.824 | 340.02 | 0 | 95.172 | 0 | 67.6 | 0 | 0 | 0 | 0 | 0 | 5,336.489 | 849.72 | 2,124.386 | 5,449.653 |
Overige niet-vlottende verplichtingen
| 2,541.362 | 23,087.527 | -0.001 | 0 | 42,640.823 | 26,331.173 | 16,126.698 | 36,984.082 | 51,311.827 | 44,902.632 | 34,532.859 | 51,043.861 | 27,264.307 | 72,834.624 | 64,138.023 | 69,058.097 | 56,209.825 |
Totaal niet-vlottende verplichtingen
| 5,873.89 | 28,699.288 | 47,206.623 | 42,568.613 | 47,019.841 | 26,426.345 | 16,126.698 | 37,051.682 | 51,311.827 | 44,902.632 | 34,532.859 | 51,043.861 | 27,264.307 | 78,171.113 | 64,987.743 | 71,182.483 | 61,659.478 |
Totaal passiva
| 324,737.143 | 346,288.975 | 314,925.082 | 298,187.345 | 296,015.246 | 296,785.561 | 294,923.493 | 302,702.438 | 247,295.909 | 227,523.133 | 219,037.249 | 224,673.78 | 178,279.229 | 141,445.156 | 132,227.557 | 141,654.74 | 123,895.758 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 222.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
Ingehouden winsten
| 119,501.459 | 1,207,413.493 | 1,103,609.81 | 1,043,358.433 | 999,401.667 | 971,718.319 | 896,758.027 | 780,815.612 | 777,229.31 | 689,033.512 | 613,177.86 | 522,540.056 | 485,153.014 | 511,864.731 | 461,632.832 | 401,287.364 | 364,124.329 |
Overige gereserveerde algehele resultaten
| 1,144,094.789 | 1,046,419.571 | 988,847.079 | 966,523.218 | 889,076.159 | 824,162.562 | 744,646.083 | 697,860.077 | 9,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -222.211 | -1,047,100 | -989,462 | -967,200 | -834,060 | -820,745.319 | -745,330.027 | -697,909.612 | -8,966.222 | -12.692 | -113.173 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,272,596.249 | 1,215,733.064 | 1,111,994.89 | 1,051,681.651 | 1,063,417.826 | 984,135.562 | 905,074.083 | 789,766.077 | 786,263.088 | 698,020.82 | 622,064.687 | 531,540.056 | 494,153.014 | 520,864.731 | 470,632.832 | 410,287.364 | 373,124.329 |
Totaal eigen vermogen
| 1,272,596.408 | 1,215,733.22 | 1,111,995.04 | 1,051,681.747 | 1,063,418.078 | 984,135.814 | 905,074.311 | 789,766.288 | 786,263.235 | 698,020.914 | 622,064.718 | 531,540.056 | 494,153.014 | 520,864.731 | 470,632.832 | 410,287.364 | 373,124.329 |
Totaal passiva en aandeelhoudersvermogen
| 1,597,333.551 | 1,562,022.195 | 1,426,920.122 | 1,349,869.091 | 1,359,433.325 | 1,280,921.375 | 1,199,997.805 | 1,092,468.725 | 1,033,559.144 | 925,544.047 | 841,101.966 | 756,213.835 | 672,432.244 | 662,309.887 | 602,860.389 | 551,942.104 | 497,020.087 |