Television Broadcasts Limited
HKEX:0511.HK
3.26 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,512.689 | 1,762.504 | 1,560.274 | 1,765.627 | 1,820.123 | 1,650.4 | 1,248.222 | 1,497.924 | 1,226.276 | 1,683.426 | 1,965.336 | 2,246.721 | 2,230.585 | 2,314.562 | 2,021.169 | 2,246.499 | 1,963.809 | 2,424.019 | 2,030.706 | 2,622.892 | 2,289.169 | 3,093.966 | 2,592.084 | 1,421.513 | 1,361.971 | 1,361.971 | 1,361.971 | 1,361.971 | 1,302.216 | 1,302.216 | 1,302.216 | 1,302.216 | 1,168.664 | 1,168.664 | 1,168.664 | 1,168.664 | 995.833 | 995.833 | 995.833 | 995.833 | 1,101.826 | 1,101.826 | 1,101.826 | 1,101.826 | 1,081.452 | 1,081.452 | 1,081.452 | 1,081.452 | 1,050.297 | 1,050.297 | 1,050.297 | 1,050.297 | 1,044.148 | 1,044.148 | 1,044.148 | 1,044.148 | 954.234 | 954.234 | 954.234 | 954.234 | 827.791 | 827.791 | 827.791 | 827.791 | 790.466 | 790.466 | 790.466 | 790.466 | 816.158 | 816.158 | 816.158 | 816.158 | 872.485 | 872.485 | 872.485 | 872.485 | 813.096 | 813.096 | 813.096 | 813.096 |
Kosten van de omzet
| 948.235 | 1,138.53 | 1,160.959 | 1,309.499 | 1,268.53 | 1,241.013 | 935.775 | 911.42 | 965.548 | 1,255.425 | 911.261 | 1,191.888 | 1,144.747 | 1,225.437 | 1,093.862 | 1,338.137 | 961.4 | 1,104.721 | 904.466 | 1,073.986 | 942.112 | 1,191.559 | 1,029.774 | 555.333 | 505.87 | 505.87 | 505.87 | 505.87 | 451.823 | 451.823 | 451.823 | 451.823 | 430.67 | 430.67 | 430.67 | 430.67 | 445.236 | 445.236 | 445.236 | 445.236 | 506.261 | 506.261 | 506.261 | 506.261 | 440.993 | 440.993 | 440.993 | 440.993 | 444.608 | 444.608 | 444.608 | 444.608 | 447.903 | 447.903 | 447.903 | 447.903 | 460.362 | 460.362 | 460.362 | 460.362 | 423.128 | 423.128 | 423.128 | 423.128 | 385.841 | 385.841 | 385.841 | 385.841 | 417.421 | 417.421 | 417.421 | 417.421 | 418.528 | 418.528 | 418.528 | 418.528 | 391.084 | 391.084 | 391.084 | 391.084 |
Brutowinst
| 564.454 | 623.974 | 399.315 | 456.128 | 551.593 | 409.387 | 312.447 | 586.504 | 260.728 | 428.001 | 1,054.075 | 1,054.833 | 1,085.838 | 1,089.125 | 927.307 | 908.362 | 1,002.409 | 1,319.298 | 1,126.24 | 1,548.906 | 1,347.057 | 1,902.407 | 1,562.31 | 866.179 | 856.101 | 856.101 | 856.101 | 856.101 | 850.393 | 850.393 | 850.393 | 850.393 | 737.994 | 737.994 | 737.994 | 737.994 | 550.598 | 550.598 | 550.598 | 550.598 | 595.565 | 595.565 | 595.565 | 595.565 | 640.46 | 640.46 | 640.46 | 640.46 | 605.688 | 605.688 | 605.688 | 605.688 | 596.245 | 596.245 | 596.245 | 596.245 | 493.872 | 493.872 | 493.872 | 493.872 | 404.662 | 404.662 | 404.662 | 404.662 | 404.625 | 404.625 | 404.625 | 404.625 | 398.737 | 398.737 | 398.737 | 398.737 | 453.958 | 453.958 | 453.958 | 453.958 | 422.012 | 422.012 | 422.012 | 422.012 |
Brutowinstmarge
| 0.373 | 0.354 | 0.256 | 0.258 | 0.303 | 0.248 | 0.25 | 0.392 | 0.213 | 0.254 | 0.536 | 0.469 | 0.487 | 0.471 | 0.459 | 0.404 | 0.51 | 0.544 | 0.555 | 0.591 | 0.588 | 0.615 | 0.603 | 0.609 | 0.629 | 0.629 | 0.629 | 0.629 | 0.653 | 0.653 | 0.653 | 0.653 | 0.631 | 0.631 | 0.631 | 0.631 | 0.553 | 0.553 | 0.553 | 0.553 | 0.541 | 0.541 | 0.541 | 0.541 | 0.592 | 0.592 | 0.592 | 0.592 | 0.577 | 0.577 | 0.577 | 0.577 | 0.571 | 0.571 | 0.571 | 0.571 | 0.518 | 0.518 | 0.518 | 0.518 | 0.489 | 0.489 | 0.489 | 0.489 | 0.512 | 0.512 | 0.512 | 0.512 | 0.489 | 0.489 | 0.489 | 0.489 | 0.52 | 0.52 | 0.52 | 0.52 | 0.519 | 0.519 | 0.519 | 0.519 |
Onderzoek- en ontwikkelingskosten
| 0 | 71.04 | 0 | 81.365 | 0 | 63.356 | 0 | 44.26 | 0 | 31.076 | 0 | 11.347 | 0 | 5.126 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 383.485 | 442.677 | 439.978 | 507.475 | 506.848 | 361.946 | 377.151 | 391.436 | 380.685 | 488.279 | 490.049 | 477.194 | 499.992 | 431.483 | 498.65 | 450.836 | 457.829 | 395.648 | 422.794 | 340.46 | 399.725 | 335.522 | 183.812 | 175.626 | 175.626 | 175.626 | 175.626 | 157.445 | 157.445 | 157.445 | 157.445 | 119.342 | 119.342 | 119.342 | 119.342 | 126.148 | 126.148 | 126.148 | 126.148 | 142.441 | 142.441 | 142.441 | 142.441 | 142.45 | 142.45 | 142.45 | 142.45 | 126.107 | 126.107 | 126.107 | 126.107 | 122.742 | 122.742 | 122.742 | 122.742 | 128.237 | 128.237 | 128.237 | 128.237 | 143.552 | 143.552 | 143.552 | 143.552 | 122.352 | 122.352 | 122.352 | 122.352 | 129.828 | 129.828 | 129.828 | 129.828 | 132.309 | 132.309 | 132.309 | 132.309 | 125.091 | 125.091 | 125.091 | 125.091 |
Verkoop- en marketingkosten
| 0 | 386.683 | 323.748 | 482.96 | 335.298 | 341.373 | 299.083 | 301.63 | 289.387 | 321.522 | 324.133 | 392.439 | 365.287 | 439.509 | 284.195 | 373.668 | 265.363 | 306.429 | 270.325 | 288.06 | 267.823 | 328.349 | 297.76 | 156.527 | 138.675 | 138.675 | 138.675 | 138.675 | 132.713 | 132.713 | 132.713 | 132.713 | 121.586 | 121.586 | 121.586 | 121.586 | 113.877 | 113.877 | 113.877 | 113.877 | 126.849 | 126.849 | 126.849 | 126.849 | 113.25 | 113.25 | 113.25 | 113.25 | 112.766 | 112.766 | 112.766 | 112.766 | -9.762 | -9.762 | -9.762 | -9.762 | -15.673 | -15.673 | -15.673 | -15.673 | 110.705 | 110.705 | 110.705 | 110.705 | 108.88 | 108.88 | 108.88 | 108.88 | 112.676 | 112.676 | 112.676 | 112.676 | 122.513 | 122.513 | 122.513 | 122.513 | 112.506 | 112.506 | 112.506 | 112.506 |
Verkoop-, algemene en administratieve kosten
| 718.139 | 776.035 | 766.425 | 1,139.573 | 846.573 | 872.193 | 664.323 | 708.211 | 682.097 | 696.018 | 769.099 | 876.698 | 848.271 | 936.989 | 715.678 | 880.729 | 730.774 | 609.955 | 820.276 | 710.854 | 608.283 | 728.074 | 633.282 | 340.339 | 314.301 | 314.301 | 314.301 | 314.301 | 290.158 | 290.158 | 290.158 | 290.158 | 240.928 | 240.928 | 240.928 | 240.928 | 240.024 | 240.024 | 240.024 | 240.024 | 269.29 | 269.29 | 269.29 | 269.29 | 255.701 | 255.701 | 255.701 | 255.701 | 238.873 | 238.873 | 238.873 | 238.873 | 112.981 | 112.981 | 112.981 | 112.981 | 112.565 | 112.565 | 112.565 | 112.565 | 254.256 | 254.256 | 254.256 | 254.256 | 231.232 | 231.232 | 231.232 | 231.232 | 242.504 | 242.504 | 242.504 | 242.504 | 254.822 | 254.822 | 254.822 | 254.822 | 237.597 | 237.597 | 237.597 | 237.597 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.487 | -4.509 | -4.509 | -3.522 | -3.522 | -3.522 | -3.522 | -14.469 | -14.469 | -14.469 | -14.469 | -7.666 | -7.666 | -7.666 | -7.666 | -9.838 | -9.838 | -9.838 | -9.838 | -17.604 | -17.604 | -17.604 | -17.604 | -10.331 | -10.331 | -10.331 | -10.331 | -3.954 | -3.954 | -3.954 | -3.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.88 | 8.88 | 8.88 | 8.88 | -10.494 | -10.494 | -10.494 | -10.494 | -19.928 | -19.928 | -19.928 | -19.928 | -29.729 | -29.729 | -29.729 | -29.729 | 33.877 | 33.877 | 33.877 | 33.877 |
Bedrijfskosten
| 718.139 | 776.035 | 766.425 | 1,139.573 | 846.573 | 872.193 | 664.323 | 708.211 | 682.097 | 696.018 | 769.099 | 1,540.351 | 851.044 | 949.041 | 675.007 | 658.152 | 716.127 | 992.631 | 1,374.538 | 816.707 | 656.398 | 741.983 | 649.339 | 335.83 | 310.779 | 310.779 | 310.779 | 310.779 | 275.69 | 275.69 | 275.69 | 275.69 | 233.262 | 233.262 | 233.262 | 233.262 | 230.186 | 230.186 | 230.186 | 230.186 | 251.686 | 251.686 | 251.686 | 251.686 | 245.37 | 245.37 | 245.37 | 245.37 | 234.919 | 234.919 | 234.919 | 234.919 | 112.981 | 112.981 | 112.981 | 112.981 | 112.565 | 112.565 | 112.565 | 112.565 | 263.137 | 263.137 | 263.137 | 263.137 | 220.738 | 220.738 | 220.738 | 220.738 | 222.575 | 222.575 | 222.575 | 222.575 | 225.093 | 225.093 | 225.093 | 225.093 | 271.474 | 271.474 | 271.474 | 271.474 |
Bedrijfsresultaat
| -153.685 | -152.061 | -367.11 | -683.445 | -294.98 | -462.806 | -351.876 | -121.707 | -421.369 | -268.017 | 284.976 | 178.173 | 255.006 | 153.474 | 234.395 | 24.437 | 293.495 | 758.589 | 277.536 | 844.148 | 745.771 | 1,181.47 | 939.928 | 524.67 | 534.306 | 534.306 | 534.306 | 534.306 | 523.256 | 523.256 | 523.256 | 523.256 | 453.288 | 453.288 | 453.288 | 453.288 | 322.635 | 322.635 | 322.635 | 322.635 | 343.879 | 343.879 | 343.879 | 343.879 | 387.002 | 387.002 | 387.002 | 387.002 | 358.969 | 358.969 | 358.969 | 358.969 | 483.264 | 483.264 | 483.264 | 483.264 | 381.307 | 381.307 | 381.307 | 381.307 | 141.526 | 141.526 | 141.526 | 141.526 | 183.887 | 183.887 | 183.887 | 183.887 | 176.161 | 176.161 | 176.161 | 176.161 | 228.865 | 228.865 | 228.865 | 228.865 | 150.538 | 150.538 | 150.538 | 150.538 |
Bedrijfsresultaat ratio
| -0.102 | -0.086 | -0.235 | -0.387 | -0.162 | -0.28 | -0.282 | -0.081 | -0.344 | -0.159 | 0.145 | 0.079 | 0.114 | 0.066 | 0.116 | 0.011 | 0.149 | 0.313 | 0.137 | 0.322 | 0.326 | 0.382 | 0.363 | 0.369 | 0.392 | 0.392 | 0.392 | 0.392 | 0.402 | 0.402 | 0.402 | 0.402 | 0.388 | 0.388 | 0.388 | 0.388 | 0.324 | 0.324 | 0.324 | 0.324 | 0.312 | 0.312 | 0.312 | 0.312 | 0.358 | 0.358 | 0.358 | 0.358 | 0.342 | 0.342 | 0.342 | 0.342 | 0.463 | 0.463 | 0.463 | 0.463 | 0.4 | 0.4 | 0.4 | 0.4 | 0.171 | 0.171 | 0.171 | 0.171 | 0.233 | 0.233 | 0.233 | 0.233 | 0.216 | 0.216 | 0.216 | 0.216 | 0.262 | 0.262 | 0.262 | 0.262 | 0.185 | 0.185 | 0.185 | 0.185 |
Totaal overige inkomsten en kosten netto
| -27.141 | -218.841 | -80.387 | -7.224 | 23.064 | 32.216 | 21.82 | 140.528 | 58.263 | -305.089 | -5.377 | -578.58 | 21.361 | -12.015 | -17.939 | 225.203 | 9.803 | -412.315 | -497.37 | -82.747 | -24.919 | 9.531 | -10.314 | 5.484 | 0.426 | 0.426 | 0.426 | 0.426 | 0.988 | 0.988 | 0.988 | 0.988 | -0.407 | -0.407 | -0.407 | -0.407 | -17.289 | -17.289 | -17.289 | -17.289 | -22.421 | -22.421 | -22.421 | -22.421 | 0.384 | 0.384 | 0.384 | 0.384 | -0.064 | -0.064 | -0.064 | -0.064 | -128.364 | -128.364 | -128.364 | -128.364 | -155.836 | -155.836 | -155.836 | -155.836 | -20.254 | -20.254 | -20.254 | -20.254 | -12.825 | -12.825 | -12.825 | -12.825 | -8.594 | -8.594 | -8.594 | -8.594 | -6.526 | -6.526 | -6.526 | -6.526 | -7.689 | -7.689 | -7.689 | -7.689 |
Inkomen voor belasting
| -180.826 | -370.902 | -447.497 | -690.669 | -271.916 | -430.59 | -330.056 | 18.821 | -363.106 | -573.106 | 279.599 | -400.407 | 276.367 | 141.459 | 216.456 | 249.64 | 303.298 | 346.274 | -219.834 | 761.401 | 720.852 | 1,191.001 | 929.614 | 530.154 | 534.731 | 534.731 | 534.731 | 534.731 | 524.243 | 524.243 | 524.243 | 524.243 | 452.88 | 452.88 | 452.88 | 452.88 | 305.346 | 305.346 | 305.346 | 305.346 | 321.458 | 321.458 | 321.458 | 321.458 | 387.386 | 387.386 | 387.386 | 387.386 | 358.905 | 358.905 | 358.905 | 358.905 | 354.9 | 354.9 | 354.9 | 354.9 | 225.471 | 225.471 | 225.471 | 225.471 | 121.272 | 121.272 | 121.272 | 121.272 | 171.063 | 171.063 | 171.063 | 171.063 | 167.568 | 167.568 | 167.568 | 167.568 | 222.34 | 222.34 | 222.34 | 222.34 | 142.849 | 142.849 | 142.849 | 142.849 |
Inkomen voor belasting ratio
| -0.12 | -0.21 | -0.287 | -0.391 | -0.149 | -0.261 | -0.264 | 0.013 | -0.296 | -0.34 | 0.142 | -0.178 | 0.124 | 0.061 | 0.107 | 0.111 | 0.154 | 0.143 | -0.108 | 0.29 | 0.315 | 0.385 | 0.359 | 0.373 | 0.393 | 0.393 | 0.393 | 0.393 | 0.403 | 0.403 | 0.403 | 0.403 | 0.388 | 0.388 | 0.388 | 0.388 | 0.307 | 0.307 | 0.307 | 0.307 | 0.292 | 0.292 | 0.292 | 0.292 | 0.358 | 0.358 | 0.358 | 0.358 | 0.342 | 0.342 | 0.342 | 0.342 | 0.34 | 0.34 | 0.34 | 0.34 | 0.236 | 0.236 | 0.236 | 0.236 | 0.147 | 0.147 | 0.147 | 0.147 | 0.216 | 0.216 | 0.216 | 0.216 | 0.205 | 0.205 | 0.205 | 0.205 | 0.255 | 0.255 | 0.255 | 0.255 | 0.176 | 0.176 | 0.176 | 0.176 |
Belastingkosten
| 4.431 | 15.538 | 4.163 | -52.238 | -24.19 | -48.68 | -52.959 | -13.679 | -73.899 | -64.738 | 46.465 | 4.017 | 48.931 | 51.299 | 43.066 | 50.938 | 54.301 | 78.947 | 65.005 | 107.268 | 113.667 | 207.702 | 150.724 | 89.607 | 100.749 | 100.749 | 100.749 | 100.749 | 134.36 | 134.36 | 134.36 | 134.36 | 119.87 | 119.87 | 119.87 | 119.87 | 80.157 | 80.157 | 80.157 | 80.157 | 57.386 | 57.386 | 57.386 | 57.386 | 71.081 | 71.081 | 71.081 | 71.081 | 61.795 | 61.795 | 61.795 | 61.795 | 58.089 | 58.089 | 58.089 | 58.089 | 38.078 | 38.078 | 38.078 | 38.078 | 6.345 | 6.345 | 6.345 | 6.345 | 22.516 | 22.516 | 22.516 | 22.516 | 27.783 | 27.783 | 27.783 | 27.783 | 35.157 | 35.157 | 35.157 | 35.157 | 19.726 | 19.726 | 19.726 | 19.726 |
Nettowinst
| -143.457 | -356.073 | -406.723 | -582.839 | -224.293 | -363.227 | -283.508 | 12.169 | -293.05 | -507.559 | 212.634 | -400.421 | 201.341 | 73.441 | 170.18 | 198.023 | 230.97 | 273.877 | -278.158 | 644.966 | 606.389 | 967.827 | 770.16 | 440.547 | 433.982 | 433.982 | 433.982 | 433.982 | 389.884 | 389.884 | 389.884 | 389.884 | 333.011 | 333.011 | 333.011 | 333.011 | 225.189 | 225.189 | 225.189 | 225.189 | 264.072 | 264.072 | 264.072 | 264.072 | 316.305 | 316.305 | 316.305 | 316.305 | 297.11 | 297.11 | 297.11 | 297.11 | 296.812 | 296.812 | 296.812 | 296.812 | 187.393 | 187.393 | 187.393 | 187.393 | 114.927 | 114.927 | 114.927 | 114.927 | 148.547 | 148.547 | 148.547 | 148.547 | 139.784 | 139.784 | 139.784 | 139.784 | 187.183 | 187.183 | 187.183 | 187.183 | 123.123 | 123.123 | 123.123 | 123.123 |
Nettowinstmarge
| -0.095 | -0.202 | -0.261 | -0.33 | -0.123 | -0.22 | -0.227 | 0.008 | -0.239 | -0.302 | 0.108 | -0.178 | 0.09 | 0.032 | 0.084 | 0.088 | 0.118 | 0.113 | -0.137 | 0.246 | 0.265 | 0.313 | 0.297 | 0.31 | 0.319 | 0.319 | 0.319 | 0.319 | 0.299 | 0.299 | 0.299 | 0.299 | 0.285 | 0.285 | 0.285 | 0.285 | 0.226 | 0.226 | 0.226 | 0.226 | 0.24 | 0.24 | 0.24 | 0.24 | 0.292 | 0.292 | 0.292 | 0.292 | 0.283 | 0.283 | 0.283 | 0.283 | 0.284 | 0.284 | 0.284 | 0.284 | 0.196 | 0.196 | 0.196 | 0.196 | 0.139 | 0.139 | 0.139 | 0.139 | 0.188 | 0.188 | 0.188 | 0.188 | 0.171 | 0.171 | 0.171 | 0.171 | 0.215 | 0.215 | 0.215 | 0.215 | 0.151 | 0.151 | 0.151 | 0.151 |
WPA (Winst Per Aandeel)
| -0.33 | -0.81 | -0.93 | -1.33 | -0.51 | -0.83 | -0.65 | 0.028 | -0.67 | -1.16 | 0.49 | -0.91 | 0.46 | 0.17 | 0.39 | 0.45 | 0.53 | 0.63 | -0.64 | 1.47 | 1.38 | 2.21 | 1.76 | 1.01 | 0.99 | 0.99 | 0.99 | 0.99 | 0.89 | 0.89 | 0.89 | 0.89 | 0.76 | 0.76 | 0.76 | 0.76 | 0.51 | 0.51 | 0.51 | 0.51 | 0.6 | 0.6 | 0.6 | 0.6 | 0.72 | 0.72 | 0.72 | 0.72 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 8.56 | 8.56 | 8.56 | 8.56 | 5.25 | 5.25 | 5.25 | 5.25 | 0.34 | 0.34 | 0.34 | 0.34 | 0.32 | 0.32 | 0.32 | 0.32 | 0.43 | 0.43 | 0.43 | 0.43 | 0.28 | 0.28 | 0.28 | 0.28 |
Verwaterde WPA
| -0.33 | -0.81 | -0.93 | -1.33 | -0.51 | -0.83 | -0.65 | 0.028 | -0.67 | -1.16 | 0.49 | -0.91 | 0.46 | 0.17 | 0.39 | 0.45 | 0.53 | 0.63 | -0.64 | 1.47 | 1.38 | 2.21 | 1.76 | 1.01 | 0.99 | 0.99 | 0.99 | 0.99 | 0.89 | 0.89 | 0.89 | 0.89 | 0.76 | 0.76 | 0.76 | 0.76 | 0.51 | 0.51 | 0.51 | 0.51 | 0.6 | 0.6 | 0.6 | 0.6 | 0.72 | 0.72 | 0.72 | 0.72 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 8.56 | 8.56 | 8.56 | 8.56 | 5.25 | 5.25 | 5.25 | 5.25 | 0.34 | 0.34 | 0.34 | 0.34 | 0.32 | 0.32 | 0.32 | 0.32 | 0.43 | 0.43 | 0.43 | 0.43 | 0.28 | 0.28 | 0.28 | 0.28 |
EBITDA
| 1.264 | 25.641 | -171.447 | -469.074 | -82.099 | -251.33 | -149.945 | 78.451 | -225.75 | -72.702 | 519.798 | 384.016 | 455.495 | 352.519 | 415.168 | 205.96 | 447.004 | 917.328 | 415.205 | 1,003.949 | 900.093 | 1,323.02 | 1,077.802 | 595.338 | 601.096 | 601.096 | 601.096 | 601.096 | 582.026 | 582.026 | 582.026 | 582.026 | 515.25 | 515.25 | 515.25 | 515.25 | 393.429 | 393.429 | 393.429 | 393.429 | 323.118 | 323.118 | 323.118 | 323.118 | 450.297 | 450.297 | 450.297 | 450.297 | 425.412 | 425.412 | 425.412 | 425.412 | 354.9 | 354.9 | 354.9 | 354.9 | 225.471 | 225.471 | 225.471 | 225.471 | 121.272 | 121.272 | 121.272 | 121.272 | 171.063 | 171.063 | 171.063 | 171.063 | 167.568 | 167.568 | 167.568 | 167.568 | 222.34 | 222.34 | 222.34 | 222.34 | 142.849 | 142.849 | 142.849 | 142.849 |
EBITDA ratio
| 0.001 | 0.015 | -0.11 | -0.266 | -0.045 | -0.152 | -0.12 | 0.052 | -0.184 | -0.043 | 0.264 | 0.171 | 0.204 | 0.152 | 0.205 | 0.092 | 0.228 | 0.378 | 0.204 | 0.383 | 0.393 | 0.428 | 0.416 | 0.419 | 0.441 | 0.441 | 0.441 | 0.441 | 0.447 | 0.447 | 0.447 | 0.447 | 0.441 | 0.441 | 0.441 | 0.441 | 0.395 | 0.395 | 0.395 | 0.395 | 0.293 | 0.293 | 0.293 | 0.293 | 0.416 | 0.416 | 0.416 | 0.416 | 0.405 | 0.405 | 0.405 | 0.405 | 0.34 | 0.34 | 0.34 | 0.34 | 0.236 | 0.236 | 0.236 | 0.236 | 0.147 | 0.147 | 0.147 | 0.147 | 0.216 | 0.216 | 0.216 | 0.216 | 0.205 | 0.205 | 0.205 | 0.205 | 0.255 | 0.255 | 0.255 | 0.255 | 0.176 | 0.176 | 0.176 | 0.176 |