Frontier Services Group Limited
HKEX:0500.HK
0.141 (HKD) • At close November 5, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 53.488 | -28.966 | -159.699 | -228.029 | -354.793 | -258.846 | -223.76 | -209.816 | -142.92 | -130.972 | -182.395 | -214.724 | -117.845 | 44.231 | 11.81 | 92.888 | 115.183 | -631.928 | -39.734 | -61.569 | -134.253 | -136.21 | -31.772 | -195.005 | -496.084 | -60.213 |
Afschrijvingen & Amortisatie
| 32.296 | 46.928 | 49.684 | 53.569 | 56.46 | 37.266 | 35.333 | 34.071 | 27.258 | 9.481 | 1.863 | 12.639 | 19.668 | 21.925 | 31.083 | 23.709 | 22.559 | 210.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -133.622 | 0 | -142.529 | -187.174 | 103.235 | 38.543 | 5.481 | -21.516 | 6.125 | 54.33 | 0 | 0 | 0 | 0 | -16.279 | -8.262 | 509.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.624 | 5.037 | 0 | 6.106 | 12.169 | 11.379 | 10.88 | 21.477 | 19.668 | 42.263 | 67.84 | 0 | 0 | 0 | 5.06 | 22.988 | 15.895 | 15.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -18.855 | -34.729 | 13.769 | -29.285 | -62.085 | -114.614 | -49.423 | -26.958 | 1.848 | -66.648 | 152.509 | 69.925 | -24.332 | 143.806 | -50.816 | -124.355 | -388.447 | -116.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -49.456 | -105.859 | -19.734 | 9.48 | -76.227 | -115.403 | -44.263 | -28.822 | 5.568 | -45.648 | 154.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.294 | 1.974 | -1.099 | 0.935 | -0.171 | 0.789 | -5.16 | 1.864 | -3.72 | 0.138 | 0 | 28.067 | -0.053 | -8.482 | 23.589 | 45.371 | -72.024 | 8.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 30.307 | 69.156 | 34.602 | -39.7 | 14.313 | -17.715 | 55.868 | -5.572 | 22.672 | 45.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 30.307 | 0 | 0 | 0 | 0 | 17.715 | -55.868 | 5.572 | -22.672 | -21.138 | -2.479 | 41.858 | -24.279 | 152.288 | -74.405 | -169.726 | -316.423 | -124.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -21.641 | 121.999 | 60.724 | 175.338 | 260.556 | -59.928 | 107.936 | 15.725 | -85.236 | 35.946 | -19.357 | 182.14 | 123.207 | -69.237 | 59.006 | -6.354 | -10.473 | -4.129 | 39.403 | 46.482 | 92.155 | 116.126 | -0.809 | 181.158 | 431.562 | 44.702 |
Kasstroom uit Operationele Activiteiten
| 51.218 | -23.353 | -35.522 | -164.83 | -274.867 | -281.508 | -119.034 | -165.501 | -179.382 | -103.805 | 74.79 | 49.98 | 0.698 | 140.725 | 56.143 | -7.403 | -253.545 | -18.007 | -0.331 | -15.087 | -42.098 | -20.084 | -32.581 | -13.847 | -64.522 | -15.511 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -28.061 | -14.219 | -34.294 | -14.801 | -20.5 | -14.362 | -10.052 | -4.862 | -163.421 | -196.471 | -1.007 | -9.801 | -3.361 | -7.315 | -7.732 | -44.614 | -36.512 | -21.67 | -0.944 | -1.701 | -8.133 | -12.117 | -7.672 | -51.267 | -33.669 | 0 |
Netto Overnames
| 0.532 | 16.522 | -164.137 | 8.217 | 6.442 | 6.162 | 26.509 | 15.258 | -17.556 | -102.188 | 1.131 | 159.911 | -31.026 | 43.628 | 0 | -25.313 | -1.073 | 5.019 | -6.754 | 0 | 0 | 0 | 0 | -115.002 | -4.262 | -6.176 |
Aankoop van Beleggingen
| 0 | 0 | -0.017 | -6.009 | -41.081 | -4.113 | -19.412 | -32.993 | -297.541 | 19.179 | -2.268 | 0 | 0 | 3.97 | -13.515 | 0 | 0 | 16.074 | 0 | 0 | 0 | -14.2 | 0 | -15.168 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 2.706 | 38.804 | 0.02 | 0.398 | 1.163 | 17.735 | 315.097 | 0.03 | 18.643 | 0 | 0 | 18.456 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.82 | 0 | 1 | 44.139 | -5.406 | -7.885 | 1.481 | 25.169 | 1.926 | -9.335 | 0.455 | -12.651 | -1.959 | -17.669 | -15.874 | -1.172 | 24.635 | -9.738 | -7.007 | -4.854 | -7.899 | -10.241 | -11.88 | 12.083 | -18.48 | 11.797 |
Kasstroom uit Investeringsactiviteiten
| -22.548 | 2.303 | -194.742 | 26.211 | -60.525 | -19.8 | -0.311 | 53.3 | 136.046 | -288.785 | 16.954 | 137.459 | -36.346 | 41.07 | -37.121 | -71.099 | -12.95 | -9.115 | -14.705 | -6.555 | -16.032 | -36.558 | -19.552 | -139.354 | -56.411 | 5.621 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -12.658 | -21.246 | -213.643 | -14.287 | -3.995 | -229.924 | -175.672 | -235.923 | -2.459 | -2.482 | 0 | 0 | 0 | -8.034 | -155.878 | -8.465 | 0 | 0 | -4.775 | -42.69 | -1.896 | -48.701 | -9.479 | -20.187 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 1,055.301 | 192.456 | 4.073 | 0 | 27.055 | 0 | 0 | 0 | 1.015 | 0 | 0 | 151.087 | 476.937 | 63.601 | 61.49 | 0 | 0 | 77.8 | 208.2 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -4.269 | -7.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.001 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -3.607 | 0 | 0 | 0 | 0 | -12.515 | -239.698 | 0 | 0 | 0 | 0 | -22.791 | -34.186 | -22.762 | -22.762 | -3.875 | -26 | -5 | 0 | 0 | -17.46 | -11.697 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 3.037 | -25.188 | 389.712 | 1.906 | -29.167 | 89.245 | 100.642 | 200.508 | -2.081 | -51.662 | 0 | 0 | 0 | 6 | 128.781 | 42.474 | -3.107 | 10.929 | -13.172 | -3.061 | 104.487 | 89.094 | -52.418 | -9.136 | 139.41 | 9.825 |
Kasstroom uit Financieringsactiviteiten
| -13.921 | -50.041 | 176.069 | -12.381 | -33.162 | 914.622 | 113.157 | -39.19 | -4.54 | -27.089 | 0 | 0 | -22.791 | -35.205 | -49.859 | 11.247 | 144.105 | 461.866 | 40.654 | 15.739 | 102.591 | 22.933 | 58.207 | 178.877 | 139.41 | 9.825 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3.428 | -5.693 | 2.945 | 3.32 | -1.548 | -0.731 | 3.272 | -3.83 | -12.054 | -6.518 | 16.755 | -0.087 | 15.778 | 5.602 | 2.315 | 1.892 | 3.972 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0 | 0.743 | 0.002 |
Netto Kasstroomverandering
| 11.321 | -76.784 | -51.25 | -146.848 | -372.98 | 612.583 | -2.916 | -155.221 | -59.93 | -426.197 | 108.499 | 187.352 | -42.661 | 152.192 | -28.522 | -65.363 | -118.418 | 434.744 | 25.618 | -5.903 | 44.461 | -33.709 | 6.355 | 25.676 | 19.22 | -0.063 |
Kaspositie aan het Einde van de Periode
| 198.111 | 190.647 | 267.431 | 318.681 | 465.529 | 677.811 | 65.228 | 68.144 | 223.365 | 283.295 | 709.492 | 600.993 | 413.641 | 456.302 | 304.11 | 332.632 | 397.995 | 516.413 | 81.669 | 56.051 | 61.954 | 17.493 | 51.202 | 44.847 | 19.171 | -0.049 |