Blue River Holdings Limited
HKEX:0498.HK
0.099 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22.76 | 11.38 | 29.672 | 19.605 | 4,619.85 | 21.737 | 6,211.86 | 3,105.93 | 4,582.791 | 2,291.396 | 85.809 | 42.905 | 191.478 | 95.739 | 107.64 | 53.82 | 256.289 | 128.145 | 313.021 | 156.511 | 157.674 | 157.674 | 162.464 | 162.464 | 149.736 | 149.736 | 148.362 | 148.362 | 128.627 | 128.627 | 112.954 | 112.954 | 131.072 | 131.072 | 141.522 | 141.522 | 120.257 | 120.257 | 139.423 | 139.423 | 359.904 | 359.904 | 1,397.128 | 1,397.128 | 1,851.667 | 1,851.667 | 1,301.981 | 1,301.981 | 1,339.3 | 1,339.3 | 1,339.3 | 1,339.3 | 1,065.105 | 1,065.105 | 1,065.105 | 1,065.105 | 1,208.976 | 1,208.976 | 1,208.976 | 1,208.976 | 1,375.636 | 1,375.636 | 1,375.636 | 1,375.636 | 1,195.42 | 1,195.42 | 1,195.42 | 1,195.42 | 885.121 | 885.121 | 885.121 | 885.121 | 897.004 | 897.004 | 897.004 | 897.004 | 845.617 | 845.617 | 845.617 | 845.617 | 909.046 | 909.046 | 909.046 | 909.046 | 1,335.953 | 1,335.953 | 1,335.953 | 1,335.953 |
Kosten van de omzet
| 7.879 | 7.879 | 22.469 | 11.235 | 4,417.099 | 18.332 | 5,999.492 | 3,012.447 | 4,361.761 | 2,238.673 | 48.888 | 115.358 | 106.812 | 348.083 | 63.327 | 1.483 | 176.332 | 121.312 | 217.504 | 108.752 | 101.073 | 101.073 | 112.386 | 112.386 | 101.765 | 101.765 | 102.385 | 102.385 | 88.523 | 88.523 | 75.213 | 75.213 | 200.101 | 200.101 | 106.188 | 106.188 | 92.454 | 92.454 | 104.679 | 104.679 | 313.24 | 313.24 | 1,327.722 | 1,327.722 | 1,756.45 | 1,756.45 | 1,192.26 | 1,192.26 | 1,229.072 | 1,229.072 | 1,229.072 | 1,229.072 | 969.328 | 969.328 | 969.328 | 969.328 | 1,118.964 | 1,118.964 | 1,118.964 | 1,118.964 | 1,268.846 | 1,268.846 | 1,268.846 | 1,268.846 | 1,125.527 | 1,125.527 | 1,125.527 | 1,125.527 | 796.485 | 796.485 | 796.485 | 796.485 | 840.78 | 840.78 | 840.78 | 840.78 | 821.136 | 821.136 | 821.136 | 821.136 | 903.071 | 903.071 | 903.071 | 903.071 | 1,293.51 | 1,293.51 | 1,293.51 | 1,293.51 |
Brutowinst
| 14.882 | 3.502 | 7.203 | 8.371 | 202.751 | 3.405 | 212.368 | 93.483 | 221.03 | 52.723 | 36.921 | -72.453 | 84.666 | -252.344 | 44.313 | 52.338 | 79.957 | 6.833 | 95.517 | 47.759 | 56.601 | 56.601 | 50.079 | 50.079 | 47.971 | 47.971 | 45.977 | 45.977 | 40.104 | 40.104 | 37.741 | 37.741 | -69.028 | -69.028 | 35.334 | 35.334 | 27.803 | 27.803 | 34.744 | 34.744 | 46.664 | 46.664 | 69.407 | 69.407 | 95.218 | 95.218 | 109.72 | 109.72 | 110.228 | 110.228 | 110.228 | 110.228 | 95.778 | 95.778 | 95.778 | 95.778 | 90.013 | 90.013 | 90.013 | 90.013 | 106.79 | 106.79 | 106.79 | 106.79 | 69.893 | 69.893 | 69.893 | 69.893 | 88.637 | 88.637 | 88.637 | 88.637 | 56.224 | 56.224 | 56.224 | 56.224 | 24.481 | 24.481 | 24.481 | 24.481 | 5.975 | 5.975 | 5.975 | 5.975 | 42.443 | 42.443 | 42.443 | 42.443 |
Brutowinstmarge
| 0.654 | 0.308 | 0.243 | 0.427 | 0.044 | 0.157 | 0.034 | 0.03 | 0.048 | 0.023 | 0.43 | -1.689 | 0.442 | -2.636 | 0.412 | 0.972 | 0.312 | 0.053 | 0.305 | 0.305 | 0.359 | 0.359 | 0.308 | 0.308 | 0.32 | 0.32 | 0.31 | 0.31 | 0.312 | 0.312 | 0.334 | 0.334 | -0.527 | -0.527 | 0.25 | 0.25 | 0.231 | 0.231 | 0.249 | 0.249 | 0.13 | 0.13 | 0.05 | 0.05 | 0.051 | 0.051 | 0.084 | 0.084 | 0.082 | 0.082 | 0.082 | 0.082 | 0.09 | 0.09 | 0.09 | 0.09 | 0.074 | 0.074 | 0.074 | 0.074 | 0.078 | 0.078 | 0.078 | 0.078 | 0.058 | 0.058 | 0.058 | 0.058 | 0.1 | 0.1 | 0.1 | 0.1 | 0.063 | 0.063 | 0.063 | 0.063 | 0.029 | 0.029 | 0.029 | 0.029 | 0.007 | 0.007 | 0.007 | 0.007 | 0.032 | 0.032 | 0.032 | 0.032 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.945 | 1.945 | 1.945 | 1.945 | 3.427 | 3.427 | 3.427 | 3.427 | 0 | 0 | 0 | 0 | 6.714 | 6.714 | 6.714 | 6.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 26.561 | 26.561 | 27.291 | 27.291 | 23.806 | 23.806 | 239.827 | 148.813 | 127.521 | 127.521 | 31.922 | 31.922 | 25.324 | 25.324 | 47.451 | 47.451 | 32.464 | 32.464 | 31.772 | 31.772 | 38.617 | 38.617 | 35.434 | 35.434 | 37.34 | 37.34 | 33.587 | 33.587 | 37.975 | 37.975 | 34.125 | 34.125 | 39.314 | 39.314 | 44.36 | 44.36 | 38.828 | 38.828 | 43.857 | 43.857 | 39.413 | 39.413 | 74.072 | 74.072 | 85.696 | 85.696 | 77.914 | 77.914 | 73.854 | 73.854 | 73.854 | 73.854 | 69.63 | 69.63 | 69.63 | 69.63 | 70.705 | 70.705 | 70.705 | 70.705 | 72.812 | 72.812 | 72.812 | 72.812 | 59.734 | 59.734 | 59.734 | 59.734 | 47.223 | 47.223 | 47.223 | 47.223 | 41.333 | 41.333 | 41.333 | 41.333 | 30.926 | 30.926 | 30.926 | 30.926 | 42.879 | 42.879 | 42.879 | 42.879 | 43.853 | 43.853 | 43.853 | 43.853 |
Verkoop- en marketingkosten
| 3.67 | 3.67 | 3.981 | 3.981 | 3.935 | 3.935 | 11.032 | 5.456 | 6.993 | 6.993 | 8.569 | 8.569 | 9.701 | 9.701 | 10.084 | 10.084 | 12.602 | 12.602 | 12.938 | 12.938 | 14.136 | 14.136 | 13.806 | 13.806 | 11.764 | 11.764 | 15.339 | 15.339 | 9.473 | 9.473 | 11.355 | 11.355 | 14.731 | 14.731 | 9.189 | 9.189 | 27.574 | 27.574 | 23.446 | 23.446 | 17.913 | 17.913 | 22.417 | 22.417 | 18.465 | 18.465 | 21.317 | 21.317 | 22.754 | 22.754 | 22.754 | 22.754 | 17.218 | 17.218 | 17.218 | 17.218 | 14.813 | 14.813 | 14.813 | 14.813 | 14.885 | 14.885 | 14.885 | 14.885 | 21.885 | 21.885 | 21.885 | 21.885 | 19.716 | 19.716 | 19.716 | 19.716 | 14.611 | 14.611 | 14.611 | 14.611 | 0 | 0 | 0 | 0 | 28.007 | 28.007 | 28.007 | 28.007 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 30.231 | 30.231 | 38.143 | 31.271 | 265.049 | 27.741 | 417.577 | 164.218 | 283.904 | 136.089 | 258.523 | 50.964 | 144.98 | 48.863 | 209.328 | 54.743 | 162.007 | 47.858 | 89.312 | 44.71 | 52.752 | 52.752 | 49.24 | 49.24 | 49.104 | 49.104 | 48.926 | 48.926 | 47.447 | 47.447 | 45.479 | 45.479 | 54.044 | 54.044 | 53.549 | 53.549 | 66.401 | 66.401 | 67.303 | 67.303 | 57.326 | 57.326 | 96.488 | 96.488 | 104.161 | 104.161 | 99.231 | 99.231 | 96.607 | 96.607 | 96.607 | 96.607 | 86.847 | 86.847 | 86.847 | 86.847 | 85.518 | 85.518 | 85.518 | 85.518 | 87.696 | 87.696 | 87.696 | 87.696 | 81.619 | 81.619 | 81.619 | 81.619 | 66.938 | 66.938 | 66.938 | 66.938 | 55.944 | 55.944 | 55.944 | 55.944 | 30.926 | 30.926 | 30.926 | 30.926 | 70.886 | 70.886 | 70.886 | 70.886 | 43.853 | 43.853 | 43.853 | 43.853 |
Overige kosten
| 0 | 0 | 0 | 0 | -113.163 | 0 | -25.402 | 0 | -116.895 | 0 | -93.433 | 0 | -547.348 | 1.506 | 1.506 | 1.506 | 1.594 | 1.594 | 1.594 | 1.594 | 2.674 | 2.674 | 2.674 | 2.674 | 0 | 0 | 0 | 0 | 53.579 | 53.579 | 53.579 | 53.579 | 3.835 | 3.835 | 3.835 | 3.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.205 | -37.205 | -37.205 | -37.205 | -89.533 | -89.533 | -89.533 | -89.533 | 7.644 | 7.644 | 7.644 | 7.644 | 18.939 | 18.939 | 18.939 | 18.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 30.231 | 93.558 | 38.143 | 46.906 | 378.212 | 23.602 | 442.979 | 411.81 | 400.799 | 746.106 | 351.956 | 163.237 | 692.328 | 81.716 | 209.328 | 229.924 | 162.007 | 75.566 | 89.312 | 28.176 | 17.77 | 17.77 | 46.113 | 46.113 | 329.446 | 329.446 | 40.507 | 40.507 | 28.875 | 28.875 | 57.986 | 57.986 | 120.181 | 120.181 | 7.425 | 7.425 | 118.905 | 118.905 | 20.142 | 20.142 | 73.836 | 73.836 | 27.045 | 27.045 | 27.299 | 27.299 | 62.026 | 62.026 | 7.074 | 7.074 | 7.074 | 7.074 | 94.491 | 94.491 | 94.491 | 94.491 | 104.457 | 104.457 | 104.457 | 104.457 | 87.696 | 87.696 | 87.696 | 87.696 | 81.619 | 81.619 | 81.619 | 81.619 | 66.938 | 66.938 | 66.938 | 66.938 | 55.944 | 55.944 | 55.944 | 55.944 | 30.926 | 30.926 | 30.926 | 30.926 | 70.886 | 70.886 | 70.886 | 70.886 | 43.853 | 43.853 | 43.853 | 43.853 |
Bedrijfsresultaat
| -26.729 | -26.729 | -30.94 | -22.901 | -175.461 | -24.337 | -230.611 | -69.731 | -179.769 | -84.37 | -315.035 | -130.182 | -607.662 | -303.632 | -165.015 | -10.304 | -82.05 | -44.534 | 6.205 | -6.508 | -3.275 | -3.275 | -9.553 | -9.553 | -7.596 | -7.596 | -13.189 | -13.189 | -11.671 | -11.671 | -20.048 | -20.048 | -133.646 | -133.646 | -29.067 | -29.067 | -50.557 | -50.557 | -48.963 | -48.963 | -25.015 | -25.015 | -36.817 | -36.817 | -8.943 | -8.943 | 47.694 | 47.694 | 103.154 | 103.154 | 103.154 | 103.154 | 1.287 | 1.287 | 1.287 | 1.287 | -14.444 | -14.444 | -14.444 | -14.444 | 19.094 | 19.094 | 19.094 | 19.094 | -11.726 | -11.726 | -11.726 | -11.726 | 21.699 | 21.699 | 21.699 | 21.699 | 0.28 | 0.28 | 0.28 | 0.28 | -6.446 | -6.446 | -6.446 | -6.446 | -64.912 | -64.912 | -64.912 | -64.912 | -1.41 | -1.41 | -1.41 | -1.41 |
Bedrijfsresultaat ratio
| -1.174 | -2.349 | -1.043 | -1.168 | -0.038 | -1.12 | -0.037 | -0.022 | -0.039 | -0.037 | -3.671 | -3.034 | -3.174 | -3.171 | -1.533 | -0.191 | -0.32 | -0.348 | 0.02 | -0.042 | -0.021 | -0.021 | -0.059 | -0.059 | -0.051 | -0.051 | -0.089 | -0.089 | -0.091 | -0.091 | -0.177 | -0.177 | -1.02 | -1.02 | -0.205 | -0.205 | -0.42 | -0.42 | -0.351 | -0.351 | -0.07 | -0.07 | -0.026 | -0.026 | -0.005 | -0.005 | 0.037 | 0.037 | 0.077 | 0.077 | 0.077 | 0.077 | 0.001 | 0.001 | 0.001 | 0.001 | -0.012 | -0.012 | -0.012 | -0.012 | 0.014 | 0.014 | 0.014 | 0.014 | -0.01 | -0.01 | -0.01 | -0.01 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | -0.008 | -0.008 | -0.008 | -0.008 | -0.071 | -0.071 | -0.071 | -0.071 | -0.001 | -0.001 | -0.001 | -0.001 |
Totaal overige inkomsten en kosten netto
| -64.273 | -64.273 | -12.829 | -17.928 | -87.287 | 2.658 | -574.378 | -335.701 | -1,187.556 | -553.254 | 267.124 | 218.507 | 233.653 | 128.957 | -73.791 | -176.14 | -87.16 | -34.192 | 19.394 | 9.751 | 35.017 | 27.894 | 3.781 | -6.611 | 364.015 | 364.015 | 4.384 | -5.856 | 4.798 | 9.125 | -12.748 | -12.748 | -81.246 | -81.246 | 49.217 | 49.217 | 185.48 | 185.48 | 78.2 | 78.2 | 124.171 | 124.171 | 137.792 | 137.792 | 117.346 | 117.346 | 92.459 | 92.459 | 13.356 | 13.356 | 13.356 | 13.356 | 99.335 | 99.335 | 99.335 | 99.335 | 158.768 | 158.768 | 158.768 | 158.768 | 189.23 | 189.23 | 189.23 | 189.23 | 93.375 | 93.375 | 93.375 | 93.375 | 77.99 | 77.99 | 77.99 | 77.99 | 133.141 | 133.141 | 133.141 | 133.141 | 58.587 | 58.587 | 58.587 | 58.587 | -14.268 | -14.268 | -14.268 | -14.268 | 32.721 | 32.721 | 32.721 | 32.721 |
Inkomen voor belasting
| -91.002 | -91.002 | -43.769 | -40.829 | -262.748 | -21.679 | -804.989 | -406.435 | -1,270.922 | -636.62 | 143.707 | 88.325 | -374.009 | -174.676 | -238.806 | -178.545 | -169.21 | -75.217 | 25.599 | 12.8 | 31.743 | 31.743 | -5.772 | -5.772 | 362.882 | 362.882 | -8.805 | -8.805 | -2.546 | -2.546 | -32.795 | -32.795 | -204.319 | -204.319 | 31.001 | 31.001 | 134.924 | 134.924 | 45.641 | 45.641 | 113.509 | 113.509 | 100.976 | 100.976 | 108.403 | 108.403 | 140.153 | 140.153 | 116.51 | 116.51 | 116.51 | 116.51 | 100.621 | 100.621 | 100.621 | 100.621 | 144.324 | 144.324 | 144.324 | 144.324 | 208.324 | 208.324 | 208.324 | 208.324 | 81.649 | 81.649 | 81.649 | 81.649 | 99.689 | 99.689 | 99.689 | 99.689 | 133.421 | 133.421 | 133.421 | 133.421 | 52.142 | 52.142 | 52.142 | 52.142 | -79.18 | -79.18 | -79.18 | -79.18 | 31.311 | 31.311 | 31.311 | 31.311 |
Inkomen voor belasting ratio
| -3.998 | -7.997 | -1.475 | -2.083 | -0.057 | -0.997 | -0.13 | -0.131 | -0.277 | -0.278 | 1.675 | 2.059 | -1.953 | -1.824 | -2.219 | -3.317 | -0.66 | -0.587 | 0.082 | 0.082 | 0.201 | 0.201 | -0.036 | -0.036 | 2.423 | 2.423 | -0.059 | -0.059 | -0.02 | -0.02 | -0.29 | -0.29 | -1.559 | -1.559 | 0.219 | 0.219 | 1.122 | 1.122 | 0.327 | 0.327 | 0.315 | 0.315 | 0.072 | 0.072 | 0.059 | 0.059 | 0.108 | 0.108 | 0.087 | 0.087 | 0.087 | 0.087 | 0.094 | 0.094 | 0.094 | 0.094 | 0.119 | 0.119 | 0.119 | 0.119 | 0.151 | 0.151 | 0.151 | 0.151 | 0.068 | 0.068 | 0.068 | 0.068 | 0.113 | 0.113 | 0.113 | 0.113 | 0.149 | 0.149 | 0.149 | 0.149 | 0.062 | 0.062 | 0.062 | 0.062 | -0.087 | -0.087 | -0.087 | -0.087 | 0.023 | 0.023 | 0.023 | 0.023 |
Belastingkosten
| -0.473 | 0.237 | 0.122 | 0.061 | -19.438 | 0.104 | -83.77 | 41.885 | -196.867 | 98.434 | -10.557 | 5.279 | -211.604 | 105.802 | 10.624 | 5.312 | 46.808 | 23.404 | -11.563 | 5.782 | 18.146 | 18.146 | 5.871 | 5.871 | 100.36 | 100.36 | 1.31 | 1.31 | 0.651 | 0.651 | 0.859 | 0.859 | 55.489 | 55.489 | 20.555 | 20.555 | 81.162 | 81.162 | 24.549 | 24.549 | 66.631 | 66.631 | 7.7 | 7.7 | 49.416 | 49.416 | 47.899 | 47.899 | 41.713 | 41.713 | 41.713 | 41.713 | 41.441 | 41.441 | 41.441 | 41.441 | 81.946 | 81.946 | 81.946 | 81.946 | 78.797 | 78.797 | 78.797 | 78.797 | -12.638 | -12.638 | -12.638 | -12.638 | 13.201 | 13.201 | 13.201 | 13.201 | 2.953 | 2.953 | 2.953 | 2.953 | 11.42 | 11.42 | 11.42 | 11.42 | 8.124 | 8.124 | 8.124 | 8.124 | 11.984 | 11.984 | 11.984 | 11.984 |
Nettowinst
| -91.733 | -91.733 | -81.797 | -40.899 | -169.43 | -21.783 | -591.536 | -295.768 | -1,037.01 | -518.505 | 184.961 | 92.481 | -33.671 | -16.836 | -366.92 | -183.46 | -205.348 | -102.674 | 33.136 | 16.568 | 8.036 | 8.036 | -13.031 | -13.031 | 251.726 | 251.726 | -12.943 | -12.943 | -4.129 | -4.129 | -33.492 | -33.492 | -115.459 | -115.459 | 7.518 | 7.518 | 35.497 | 35.497 | 8.399 | 8.399 | 34.394 | 34.394 | 90.572 | 90.572 | 40.6 | 40.6 | 83.518 | 83.518 | 50.026 | 50.026 | 50.026 | 50.026 | 37.325 | 37.325 | 37.325 | 37.325 | 34.699 | 34.699 | 34.699 | 34.699 | 129.528 | 129.528 | 129.528 | 129.528 | 94.287 | 94.287 | 94.287 | 94.287 | 86.488 | 86.488 | 86.488 | 86.488 | 130.714 | 130.714 | 130.714 | 130.714 | 40.907 | 40.907 | 40.907 | 40.907 | -87.179 | -87.179 | -87.179 | -87.179 | 17.676 | 17.676 | 17.676 | 17.676 |
Nettowinstmarge
| -4.03 | -8.061 | -2.757 | -2.086 | -0.037 | -1.002 | -0.095 | -0.095 | -0.226 | -0.226 | 2.155 | 2.155 | -0.176 | -0.176 | -3.409 | -3.409 | -0.801 | -0.801 | 0.106 | 0.106 | 0.051 | 0.051 | -0.08 | -0.08 | 1.681 | 1.681 | -0.087 | -0.087 | -0.032 | -0.032 | -0.297 | -0.297 | -0.881 | -0.881 | 0.053 | 0.053 | 0.295 | 0.295 | 0.06 | 0.06 | 0.096 | 0.096 | 0.065 | 0.065 | 0.022 | 0.022 | 0.064 | 0.064 | 0.037 | 0.037 | 0.037 | 0.037 | 0.035 | 0.035 | 0.035 | 0.035 | 0.029 | 0.029 | 0.029 | 0.029 | 0.094 | 0.094 | 0.094 | 0.094 | 0.079 | 0.079 | 0.079 | 0.079 | 0.098 | 0.098 | 0.098 | 0.098 | 0.146 | 0.146 | 0.146 | 0.146 | 0.048 | 0.048 | 0.048 | 0.048 | -0.096 | -0.096 | -0.096 | -0.096 | 0.013 | 0.013 | 0.013 | 0.013 |
WPA (Winst Per Aandeel)
| -0.088 | -0.088 | -0.079 | -0.039 | -0.15 | -0.02 | -0.54 | -0.27 | -0.94 | -0.47 | 0.17 | 0.084 | -0.031 | -0.015 | -0.33 | -0.17 | -0.19 | -0.093 | 0.03 | 0.015 | 0.007 | 0.007 | -0.013 | -0.013 | 0.24 | 0.24 | -0.014 | -0.014 | -0.005 | -0.005 | -0.037 | -0.037 | -0.13 | -0.13 | 0.008 | 0.008 | 0.039 | 0.039 | 0.009 | 0.009 | 0.038 | 0.038 | 0.098 | 0.098 | 0.045 | 0.045 | 0.092 | 0.092 | 0.055 | 0.055 | 0.055 | 0.055 | 0.044 | 0.044 | 0.044 | 0.044 | 0.049 | 0.049 | 0.049 | 0.049 | 0.43 | 0.43 | 0.43 | 0.43 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.48 | 0.48 | 0.48 | 0.48 | 0.18 | 0.18 | 0.18 | 0.18 | -0.42 | -0.42 | -0.42 | -0.42 | 0.089 | 0.089 | 0.089 | 0.089 |
Verwaterde WPA
| -0.088 | -0.088 | -0.079 | -0.039 | -0.15 | -0.02 | -0.54 | -0.27 | -0.94 | -0.47 | 0.17 | 0.084 | -0.031 | -0.015 | -0.33 | -0.17 | -0.19 | -0.093 | 0.03 | 0.015 | 0.007 | 0.007 | -0.012 | -0.012 | 0.24 | 0.24 | -0.014 | -0.014 | -0.005 | -0.005 | -0.037 | -0.037 | -0.13 | -0.13 | 0.008 | 0.008 | 0.039 | 0.039 | 0.009 | 0.009 | 0.038 | 0.038 | 0.098 | 0.098 | 0.045 | 0.045 | 0.092 | 0.092 | 0.055 | 0.055 | 0.055 | 0.055 | 0.044 | 0.044 | 0.044 | 0.044 | 0.049 | 0.049 | 0.049 | 0.049 | 0.43 | 0.43 | 0.43 | 0.43 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.48 | 0.48 | 0.48 | 0.48 | 0.18 | 0.18 | 0.18 | 0.18 | -0.42 | -0.42 | -0.42 | -0.42 | 0.085 | 0.085 | 0.085 | 0.085 |
EBITDA
| -25.562 | -25.562 | -27.694 | -20.899 | -156.846 | -23.192 | -672.907 | -32.621 | -1,203.091 | -74.922 | 173.004 | -122.659 | -344.61 | -296.467 | -205.516 | -1.014 | -126.329 | -32.863 | 66.723 | 5.911 | 9.918 | 9.918 | 38.223 | 38.223 | 5.314 | 5.314 | 1.36 | 1.36 | 2.003 | 2.003 | -2.71 | -2.71 | -105.332 | -105.332 | -14.486 | -14.486 | -30.169 | -30.169 | -20.861 | -20.861 | -13.518 | -13.518 | -21.635 | -21.635 | 9.222 | 9.222 | 168.879 | 168.879 | 117.413 | 117.413 | 117.413 | 117.413 | 121.806 | 121.806 | 121.806 | 121.806 | 155.841 | 155.841 | 155.841 | 155.841 | 208.324 | 208.324 | 208.324 | 208.324 | 87.216 | 87.216 | 87.216 | 87.216 | 106.984 | 106.984 | 106.984 | 106.984 | 147.12 | 147.12 | 147.12 | 147.12 | 70.819 | 70.819 | 70.819 | 70.819 | -58.955 | -58.955 | -58.955 | -58.955 | 49.969 | 49.969 | 49.969 | 49.969 |
EBITDA ratio
| -1.123 | -2.246 | -0.657 | -1.066 | -0.023 | -1.067 | -0.022 | -0.011 | -0.031 | -0.033 | -3.425 | -2.859 | -3.07 | -3.097 | -1.309 | -0.019 | -0.211 | -0.256 | 0.099 | 0.038 | 0.063 | 0.063 | 0.235 | 0.235 | 0.035 | 0.035 | 0.009 | 0.009 | 0.016 | 0.016 | -0.024 | -0.024 | -0.804 | -0.804 | -0.102 | -0.102 | -0.251 | -0.251 | -0.15 | -0.15 | -0.038 | -0.038 | -0.015 | -0.015 | 0.005 | 0.005 | 0.13 | 0.13 | 0.088 | 0.088 | 0.088 | 0.088 | 0.114 | 0.114 | 0.114 | 0.114 | 0.129 | 0.129 | 0.129 | 0.129 | 0.151 | 0.151 | 0.151 | 0.151 | 0.073 | 0.073 | 0.073 | 0.073 | 0.121 | 0.121 | 0.121 | 0.121 | 0.164 | 0.164 | 0.164 | 0.164 | 0.084 | 0.084 | 0.084 | 0.084 | -0.065 | -0.065 | -0.065 | -0.065 | 0.037 | 0.037 | 0.037 | 0.037 |