Blue River Holdings Limited

HKEX:0498.HK

0.099 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q3
Omzet 22.7611.3829.67219.6054,619.8521.7376,211.863,105.934,582.7912,291.39685.80942.905191.47895.739107.6453.82256.289128.145313.021156.511157.674157.674162.464162.464149.736149.736148.362148.362128.627128.627112.954112.954131.072131.072141.522141.522120.257120.257139.423139.423359.904359.9041,397.1281,397.1281,851.6671,851.6671,301.9811,301.9811,339.31,339.31,339.31,339.31,065.1051,065.1051,065.1051,065.1051,208.9761,208.9761,208.9761,208.9761,375.6361,375.6361,375.6361,375.6361,195.421,195.421,195.421,195.42885.121885.121885.121885.121897.004897.004897.004897.004845.617845.617845.617845.617909.046909.046909.046909.0461,335.9531,335.9531,335.9531,335.953
Kosten van de omzet 7.8797.87922.46911.2354,417.09918.3325,999.4923,012.4474,361.7612,238.67348.888115.358106.812348.08363.3271.483176.332121.312217.504108.752101.073101.073112.386112.386101.765101.765102.385102.38588.52388.52375.21375.213200.101200.101106.188106.18892.45492.454104.679104.679313.24313.241,327.7221,327.7221,756.451,756.451,192.261,192.261,229.0721,229.0721,229.0721,229.072969.328969.328969.328969.3281,118.9641,118.9641,118.9641,118.9641,268.8461,268.8461,268.8461,268.8461,125.5271,125.5271,125.5271,125.527796.485796.485796.485796.485840.78840.78840.78840.78821.136821.136821.136821.136903.071903.071903.071903.0711,293.511,293.511,293.511,293.51
Brutowinst 14.8823.5027.2038.371202.7513.405212.36893.483221.0352.72336.921-72.45384.666-252.34444.31352.33879.9576.83395.51747.75956.60156.60150.07950.07947.97147.97145.97745.97740.10440.10437.74137.741-69.028-69.02835.33435.33427.80327.80334.74434.74446.66446.66469.40769.40795.21895.218109.72109.72110.228110.228110.228110.22895.77895.77895.77895.77890.01390.01390.01390.013106.79106.79106.79106.7969.89369.89369.89369.89388.63788.63788.63788.63756.22456.22456.22456.22424.48124.48124.48124.4815.9755.9755.9755.97542.44342.44342.44342.443
Brutowinstmarge 0.6540.3080.2430.4270.0440.1570.0340.030.0480.0230.43-1.6890.442-2.6360.4120.9720.3120.0530.3050.3050.3590.3590.3080.3080.320.320.310.310.3120.3120.3340.334-0.527-0.5270.250.250.2310.2310.2490.2490.130.130.050.050.0510.0510.0840.0840.0820.0820.0820.0820.090.090.090.090.0740.0740.0740.0740.0780.0780.0780.0780.0580.0580.0580.0580.10.10.10.10.0630.0630.0630.0630.0290.0290.0290.0290.0070.0070.0070.0070.0320.0320.0320.032
Onderzoek- en ontwikkelingskosten 0000000000000000000000001.9451.9451.9451.9453.4273.4273.4273.42700006.7146.7146.7146.714000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 26.56126.56127.29127.29123.80623.806239.827148.813127.521127.52131.92231.92225.32425.32447.45147.45132.46432.46431.77231.77238.61738.61735.43435.43437.3437.3433.58733.58737.97537.97534.12534.12539.31439.31444.3644.3638.82838.82843.85743.85739.41339.41374.07274.07285.69685.69677.91477.91473.85473.85473.85473.85469.6369.6369.6369.6370.70570.70570.70570.70572.81272.81272.81272.81259.73459.73459.73459.73447.22347.22347.22347.22341.33341.33341.33341.33330.92630.92630.92630.92642.87942.87942.87942.87943.85343.85343.85343.853
Verkoop- en marketingkosten 3.673.673.9813.9813.9353.93511.0325.4566.9936.9938.5698.5699.7019.70110.08410.08412.60212.60212.93812.93814.13614.13613.80613.80611.76411.76415.33915.3399.4739.47311.35511.35514.73114.7319.1899.18927.57427.57423.44623.44617.91317.91322.41722.41718.46518.46521.31721.31722.75422.75422.75422.75417.21817.21817.21817.21814.81314.81314.81314.81314.88514.88514.88514.88521.88521.88521.88521.88519.71619.71619.71619.71614.61114.61114.61114.611000028.00728.00728.00728.0070000
Verkoop-, algemene en administratieve kosten 30.23130.23138.14331.271265.04927.741417.577164.218283.904136.089258.52350.964144.9848.863209.32854.743162.00747.85889.31244.7152.75252.75249.2449.2449.10449.10448.92648.92647.44747.44745.47945.47954.04454.04453.54953.54966.40166.40167.30367.30357.32657.32696.48896.488104.161104.16199.23199.23196.60796.60796.60796.60786.84786.84786.84786.84785.51885.51885.51885.51887.69687.69687.69687.69681.61981.61981.61981.61966.93866.93866.93866.93855.94455.94455.94455.94430.92630.92630.92630.92670.88670.88670.88670.88643.85343.85343.85343.853
Overige kosten 0000-113.1630-25.4020-116.8950-93.4330-547.3481.5061.5061.5061.5941.5941.5941.5942.6742.6742.6742.674000053.57953.57953.57953.5793.8353.8353.8353.83500000000-37.205-37.205-37.205-37.205-89.533-89.533-89.533-89.5337.6447.6447.6447.64418.93918.93918.93918.9390000000000000000000000000000
Bedrijfskosten 30.23193.55838.14346.906378.21223.602442.979411.81400.799746.106351.956163.237692.32881.716209.328229.924162.00775.56689.31228.17617.7717.7746.11346.113329.446329.44640.50740.50728.87528.87557.98657.986120.181120.1817.4257.425118.905118.90520.14220.14273.83673.83627.04527.04527.29927.29962.02662.0267.0747.0747.0747.07494.49194.49194.49194.491104.457104.457104.457104.45787.69687.69687.69687.69681.61981.61981.61981.61966.93866.93866.93866.93855.94455.94455.94455.94430.92630.92630.92630.92670.88670.88670.88670.88643.85343.85343.85343.853
Bedrijfsresultaat -26.729-26.729-30.94-22.901-175.461-24.337-230.611-69.731-179.769-84.37-315.035-130.182-607.662-303.632-165.015-10.304-82.05-44.5346.205-6.508-3.275-3.275-9.553-9.553-7.596-7.596-13.189-13.189-11.671-11.671-20.048-20.048-133.646-133.646-29.067-29.067-50.557-50.557-48.963-48.963-25.015-25.015-36.817-36.817-8.943-8.94347.69447.694103.154103.154103.154103.1541.2871.2871.2871.287-14.444-14.444-14.444-14.44419.09419.09419.09419.094-11.726-11.726-11.726-11.72621.69921.69921.69921.6990.280.280.280.28-6.446-6.446-6.446-6.446-64.912-64.912-64.912-64.912-1.41-1.41-1.41-1.41
Bedrijfsresultaat ratio -1.174-2.349-1.043-1.168-0.038-1.12-0.037-0.022-0.039-0.037-3.671-3.034-3.174-3.171-1.533-0.191-0.32-0.3480.02-0.042-0.021-0.021-0.059-0.059-0.051-0.051-0.089-0.089-0.091-0.091-0.177-0.177-1.02-1.02-0.205-0.205-0.42-0.42-0.351-0.351-0.07-0.07-0.026-0.026-0.005-0.0050.0370.0370.0770.0770.0770.0770.0010.0010.0010.001-0.012-0.012-0.012-0.0120.0140.0140.0140.014-0.01-0.01-0.01-0.010.0250.0250.0250.0250000-0.008-0.008-0.008-0.008-0.071-0.071-0.071-0.071-0.001-0.001-0.001-0.001
Totaal overige inkomsten en kosten netto -64.273-64.273-12.829-17.928-87.2872.658-574.378-335.701-1,187.556-553.254267.124218.507233.653128.957-73.791-176.14-87.16-34.19219.3949.75135.01727.8943.781-6.611364.015364.0154.384-5.8564.7989.125-12.748-12.748-81.246-81.24649.21749.217185.48185.4878.278.2124.171124.171137.792137.792117.346117.34692.45992.45913.35613.35613.35613.35699.33599.33599.33599.335158.768158.768158.768158.768189.23189.23189.23189.2393.37593.37593.37593.37577.9977.9977.9977.99133.141133.141133.141133.14158.58758.58758.58758.587-14.268-14.268-14.268-14.26832.72132.72132.72132.721
Inkomen voor belasting -91.002-91.002-43.769-40.829-262.748-21.679-804.989-406.435-1,270.922-636.62143.70788.325-374.009-174.676-238.806-178.545-169.21-75.21725.59912.831.74331.743-5.772-5.772362.882362.882-8.805-8.805-2.546-2.546-32.795-32.795-204.319-204.31931.00131.001134.924134.92445.64145.641113.509113.509100.976100.976108.403108.403140.153140.153116.51116.51116.51116.51100.621100.621100.621100.621144.324144.324144.324144.324208.324208.324208.324208.32481.64981.64981.64981.64999.68999.68999.68999.689133.421133.421133.421133.42152.14252.14252.14252.142-79.18-79.18-79.18-79.1831.31131.31131.31131.311
Inkomen voor belasting ratio -3.998-7.997-1.475-2.083-0.057-0.997-0.13-0.131-0.277-0.2781.6752.059-1.953-1.824-2.219-3.317-0.66-0.5870.0820.0820.2010.201-0.036-0.0362.4232.423-0.059-0.059-0.02-0.02-0.29-0.29-1.559-1.5590.2190.2191.1221.1220.3270.3270.3150.3150.0720.0720.0590.0590.1080.1080.0870.0870.0870.0870.0940.0940.0940.0940.1190.1190.1190.1190.1510.1510.1510.1510.0680.0680.0680.0680.1130.1130.1130.1130.1490.1490.1490.1490.0620.0620.0620.062-0.087-0.087-0.087-0.0870.0230.0230.0230.023
Belastingkosten -0.4730.2370.1220.061-19.4380.104-83.7741.885-196.86798.434-10.5575.279-211.604105.80210.6245.31246.80823.404-11.5635.78218.14618.1465.8715.871100.36100.361.311.310.6510.6510.8590.85955.48955.48920.55520.55581.16281.16224.54924.54966.63166.6317.77.749.41649.41647.89947.89941.71341.71341.71341.71341.44141.44141.44141.44181.94681.94681.94681.94678.79778.79778.79778.797-12.638-12.638-12.638-12.63813.20113.20113.20113.2012.9532.9532.9532.95311.4211.4211.4211.428.1248.1248.1248.12411.98411.98411.98411.984
Nettowinst -91.733-91.733-81.797-40.899-169.43-21.783-591.536-295.768-1,037.01-518.505184.96192.481-33.671-16.836-366.92-183.46-205.348-102.67433.13616.5688.0368.036-13.031-13.031251.726251.726-12.943-12.943-4.129-4.129-33.492-33.492-115.459-115.4597.5187.51835.49735.4978.3998.39934.39434.39490.57290.57240.640.683.51883.51850.02650.02650.02650.02637.32537.32537.32537.32534.69934.69934.69934.699129.528129.528129.528129.52894.28794.28794.28794.28786.48886.48886.48886.488130.714130.714130.714130.71440.90740.90740.90740.907-87.179-87.179-87.179-87.17917.67617.67617.67617.676
Nettowinstmarge -4.03-8.061-2.757-2.086-0.037-1.002-0.095-0.095-0.226-0.2262.1552.155-0.176-0.176-3.409-3.409-0.801-0.8010.1060.1060.0510.051-0.08-0.081.6811.681-0.087-0.087-0.032-0.032-0.297-0.297-0.881-0.8810.0530.0530.2950.2950.060.060.0960.0960.0650.0650.0220.0220.0640.0640.0370.0370.0370.0370.0350.0350.0350.0350.0290.0290.0290.0290.0940.0940.0940.0940.0790.0790.0790.0790.0980.0980.0980.0980.1460.1460.1460.1460.0480.0480.0480.048-0.096-0.096-0.096-0.0960.0130.0130.0130.013
WPA (Winst Per Aandeel) -0.088-0.088-0.079-0.039-0.15-0.02-0.54-0.27-0.94-0.470.170.084-0.031-0.015-0.33-0.17-0.19-0.0930.030.0150.0070.007-0.013-0.0130.240.24-0.014-0.014-0.005-0.005-0.037-0.037-0.13-0.130.0080.0080.0390.0390.0090.0090.0380.0380.0980.0980.0450.0450.0920.0920.0550.0550.0550.0550.0440.0440.0440.0440.0490.0490.0490.0490.430.430.430.430.320.320.320.320.320.320.320.320.480.480.480.480.180.180.180.18-0.42-0.42-0.42-0.420.0890.0890.0890.089
Verwaterde WPA -0.088-0.088-0.079-0.039-0.15-0.02-0.54-0.27-0.94-0.470.170.084-0.031-0.015-0.33-0.17-0.19-0.0930.030.0150.0070.007-0.012-0.0120.240.24-0.014-0.014-0.005-0.005-0.037-0.037-0.13-0.130.0080.0080.0390.0390.0090.0090.0380.0380.0980.0980.0450.0450.0920.0920.0550.0550.0550.0550.0440.0440.0440.0440.0490.0490.0490.0490.430.430.430.430.320.320.320.320.320.320.320.320.480.480.480.480.180.180.180.18-0.42-0.42-0.42-0.420.0850.0850.0850.085
EBITDA -25.562-25.562-27.694-20.899-156.846-23.192-672.907-32.621-1,203.091-74.922173.004-122.659-344.61-296.467-205.516-1.014-126.329-32.86366.7235.9119.9189.91838.22338.2235.3145.3141.361.362.0032.003-2.71-2.71-105.332-105.332-14.486-14.486-30.169-30.169-20.861-20.861-13.518-13.518-21.635-21.6359.2229.222168.879168.879117.413117.413117.413117.413121.806121.806121.806121.806155.841155.841155.841155.841208.324208.324208.324208.32487.21687.21687.21687.216106.984106.984106.984106.984147.12147.12147.12147.1270.81970.81970.81970.819-58.955-58.955-58.955-58.95549.96949.96949.96949.969
EBITDA ratio -1.123-2.246-0.657-1.066-0.023-1.067-0.022-0.011-0.031-0.033-3.425-2.859-3.07-3.097-1.309-0.019-0.211-0.2560.0990.0380.0630.0630.2350.2350.0350.0350.0090.0090.0160.016-0.024-0.024-0.804-0.804-0.102-0.102-0.251-0.251-0.15-0.15-0.038-0.038-0.015-0.0150.0050.0050.130.130.0880.0880.0880.0880.1140.1140.1140.1140.1290.1290.1290.1290.1510.1510.1510.1510.0730.0730.0730.0730.1210.1210.1210.1210.1640.1640.1640.1640.0840.0840.0840.084-0.065-0.065-0.065-0.0650.0370.0370.0370.037