CSI Properties Limited
HKEX:0497.HK
0.086 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,255.149 | 510.715 | 787.829 | 419.056 | 406.062 | 296.473 | 400.509 | 465.51 | 1,175.963 | 2,885.868 | 993.552 | 2,445.628 | 2,798.452 | 1,171.01 | 1,567.409 | 300.87 | 1,972.529 | 228.965 | 383.567 | 362.044 | 414.002 | 2,164.069 | 369.362 | 290.595 | 686.323 | 686.323 | 686.323 | 686.323 | 686.323 | 686.323 | 686.323 | 686.323 | 361.977 | 361.977 | 361.977 | 361.977 | 167.357 | 167.357 | 167.357 | 167.357 | 100.634 | 100.634 | 100.634 | 100.634 | 138.841 | 138.841 | 138.841 | 138.841 | 92.91 | 92.91 | 92.91 | 92.91 | 92.216 | 92.216 | 92.216 | 92.216 | 103.822 | 103.822 | 103.822 | 103.822 |
Kosten van de omzet
| 661.02 | 148.53 | 311.439 | 123.561 | 359.784 | 65.059 | 30.976 | 181.046 | 894.502 | 1,351.714 | 658.793 | 1,715.711 | 2,148.067 | 962.235 | 1,189.41 | 77.521 | 930.446 | 99.078 | 137.156 | 248.011 | 168.68 | 1,469.838 | 109.927 | 106.151 | 443.275 | 443.275 | 443.275 | 443.275 | 443.275 | 443.275 | 443.275 | 443.275 | 294.74 | 294.74 | 294.74 | 294.74 | 114.983 | 114.983 | 114.983 | 114.983 | 48.721 | 48.721 | 48.721 | 48.721 | 7.54 | 7.54 | 7.54 | 7.54 | 82.953 | 82.953 | 82.953 | 82.953 | 78.286 | 78.286 | 78.286 | 78.286 | 89.157 | 89.157 | 89.157 | 89.157 |
Brutowinst
| 594.129 | 362.185 | 476.39 | 295.495 | 46.278 | 231.414 | 369.533 | 284.464 | 281.461 | 1,534.154 | 334.759 | 729.917 | 650.385 | 208.775 | 377.999 | 223.349 | 1,042.083 | 129.887 | 246.411 | 114.033 | 245.322 | 694.231 | 259.435 | 184.444 | 243.048 | 243.048 | 243.048 | 243.048 | 243.048 | 243.048 | 243.048 | 243.048 | 67.237 | 67.237 | 67.237 | 67.237 | 52.373 | 52.373 | 52.373 | 52.373 | 51.912 | 51.912 | 51.912 | 51.912 | 131.301 | 131.301 | 131.301 | 131.301 | 9.957 | 9.957 | 9.957 | 9.957 | 13.931 | 13.931 | 13.931 | 13.931 | 14.665 | 14.665 | 14.665 | 14.665 |
Brutowinstmarge
| 0.473 | 0.709 | 0.605 | 0.705 | 0.114 | 0.781 | 0.923 | 0.611 | 0.239 | 0.532 | 0.337 | 0.298 | 0.232 | 0.178 | 0.241 | 0.742 | 0.528 | 0.567 | 0.642 | 0.315 | 0.593 | 0.321 | 0.702 | 0.635 | 0.354 | 0.354 | 0.354 | 0.354 | 0.354 | 0.354 | 0.354 | 0.354 | 0.186 | 0.186 | 0.186 | 0.186 | 0.313 | 0.313 | 0.313 | 0.313 | 0.516 | 0.516 | 0.516 | 0.516 | 0.946 | 0.946 | 0.946 | 0.946 | 0.107 | 0.107 | 0.107 | 0.107 | 0.151 | 0.151 | 0.151 | 0.151 | 0.141 | 0.141 | 0.141 | 0.141 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 115.916 | 115.553 | 135.989 | 145.09 | 125.973 | 141.122 | 113.598 | 126.709 | 104.583 | 207.996 | 119.684 | 127.381 | 140.609 | 83.335 | 194.809 | 79.697 | 112.02 | 102.248 | 81.405 | 70.902 | 78.877 | 99.641 | 103.548 | 48.409 | 24.656 | 24.656 | 24.656 | 24.656 | 24.656 | 24.656 | 24.656 | 24.656 | 20.277 | 20.277 | 20.277 | 20.277 | 12.567 | 12.567 | 12.567 | 12.567 | 17.206 | 17.206 | 17.206 | 17.206 | 12.832 | 12.832 | 12.832 | 12.832 | 7.181 | 7.181 | 7.181 | 7.181 | 5.935 | 5.935 | 5.935 | 5.935 | 6.919 | 6.919 | 6.919 | 6.919 |
Verkoop- en marketingkosten
| 0 | -99.042 | -118.676 | -127.746 | -108.239 | -123.143 | -95.953 | -109.083 | -86.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.328 | -4.328 | -4.328 | -4.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.247 | -6.247 | -6.247 | -6.247 | -0.982 | -0.982 | -0.982 | -0.982 | -2.323 | -2.323 | -2.323 | -2.323 |
Verkoop-, algemene en administratieve kosten
| 115.916 | 115.553 | 135.989 | 145.09 | 17.734 | 17.979 | 17.645 | 17.626 | 17.649 | 207.996 | 119.684 | 127.381 | 140.609 | 83.335 | 194.809 | 79.697 | 112.02 | 102.248 | 81.405 | 70.902 | 78.877 | 99.641 | 103.548 | -47.376 | 24.656 | 24.656 | 24.656 | 24.656 | 20.329 | 20.329 | 20.329 | 20.329 | 20.277 | 20.277 | 20.277 | 20.277 | 12.567 | 12.567 | 12.567 | 12.567 | 17.206 | 17.206 | 17.206 | 17.206 | 12.832 | 12.832 | 12.832 | 12.832 | 0.934 | 0.934 | 0.934 | 0.934 | 4.954 | 4.954 | 4.954 | 4.954 | 4.597 | 4.597 | 4.597 | 4.597 |
Overige kosten
| 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -210.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 115.916 | 44.408 | 116.623 | 53.587 | 1,182.586 | 163.423 | 93.59 | 176.89 | 415.109 | 225.262 | 197.046 | 69.283 | 270.391 | 34.56 | 893.156 | 92.486 | 95.21 | 424.285 | 70.996 | 16.133 | 52.54 | 33.192 | 237.024 | -47.376 | 24.656 | 24.656 | 24.656 | 24.656 | 20.329 | 20.329 | 20.329 | 20.329 | 20.277 | 20.277 | 20.277 | 20.277 | 12.567 | 12.567 | 12.567 | 12.567 | 17.206 | 17.206 | 17.206 | 17.206 | 12.832 | 12.832 | 12.832 | 12.832 | 0.934 | 0.934 | 0.934 | 0.934 | 4.954 | 4.954 | 4.954 | 4.954 | 4.597 | 4.597 | 4.597 | 4.597 |
Bedrijfsresultaat
| 478.213 | 144.457 | 392.019 | 162.704 | 1,027.684 | 128.496 | 54.25 | 276.559 | -317.864 | 1,323.912 | 215.075 | 602.536 | 509.776 | 125.44 | 183.19 | 143.652 | 930.063 | 27.639 | 165.006 | 43.131 | 166.445 | 594.59 | 155.887 | 231.82 | 218.392 | 218.392 | 218.392 | 218.392 | 222.72 | 222.72 | 222.72 | 222.72 | 46.961 | 46.961 | 46.961 | 46.961 | 39.806 | 39.806 | 39.806 | 39.806 | 34.707 | 34.707 | 34.707 | 34.707 | 118.469 | 118.469 | 118.469 | 118.469 | 9.022 | 9.022 | 9.022 | 9.022 | 8.977 | 8.977 | 8.977 | 8.977 | 10.069 | 10.069 | 10.069 | 10.069 |
Bedrijfsresultaat ratio
| 0.381 | 0.283 | 0.498 | 0.388 | 2.531 | 0.433 | 0.135 | 0.594 | -0.27 | 0.459 | 0.216 | 0.246 | 0.182 | 0.107 | 0.117 | 0.477 | 0.472 | 0.121 | 0.43 | 0.119 | 0.402 | 0.275 | 0.422 | 0.798 | 0.318 | 0.318 | 0.318 | 0.318 | 0.325 | 0.325 | 0.325 | 0.325 | 0.13 | 0.13 | 0.13 | 0.13 | 0.238 | 0.238 | 0.238 | 0.238 | 0.345 | 0.345 | 0.345 | 0.345 | 0.853 | 0.853 | 0.853 | 0.853 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 |
Totaal overige inkomsten en kosten netto
| -1,027.836 | -255.606 | -158.925 | -202.575 | 993.325 | 254 | 144.035 | 74.493 | -271.989 | -152.125 | -37.503 | -42.324 | 377.719 | 96.228 | 1,060.87 | -20.564 | 239.815 | 513.699 | -56.591 | 129.815 | 62.139 | 48.128 | 393.057 | 14.565 | 16.713 | 16.713 | 16.713 | 16.713 | 12.385 | 12.385 | 12.385 | 12.385 | 94.727 | 94.727 | 94.727 | 94.727 | -19.56 | -19.56 | -19.56 | -19.56 | 25.937 | 25.937 | 25.937 | 25.937 | -38.146 | -38.146 | -38.146 | -38.146 | 30.849 | 30.849 | 30.849 | 30.849 | 10.359 | 10.359 | 10.359 | 10.359 | -1.054 | -1.054 | -1.054 | -1.054 |
Inkomen voor belasting
| -549.623 | -179.195 | 233.094 | -39.871 | 0 | 0 | 0 | 0 | -0 | 1,172.211 | 177.572 | 560.212 | 887.495 | 221.668 | 1,244.06 | 123.088 | 1,169.878 | 541.338 | 108.415 | 172.946 | 228.584 | 642.718 | 548.944 | 246.385 | 235.104 | 235.104 | 235.104 | 235.104 | 235.104 | 235.104 | 235.104 | 235.104 | 141.688 | 141.688 | 141.688 | 141.688 | 20.246 | 20.246 | 20.246 | 20.246 | 60.643 | 60.643 | 60.643 | 60.643 | 80.323 | 80.323 | 80.323 | 80.323 | 39.871 | 39.871 | 39.871 | 39.871 | 19.336 | 19.336 | 19.336 | 19.336 | 9.015 | 9.015 | 9.015 | 9.015 |
Inkomen voor belasting ratio
| -0.438 | -0.351 | 0.296 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0.406 | 0.179 | 0.229 | 0.317 | 0.189 | 0.794 | 0.409 | 0.593 | 2.364 | 0.283 | 0.478 | 0.552 | 0.297 | 1.486 | 0.848 | 0.343 | 0.343 | 0.343 | 0.343 | 0.343 | 0.343 | 0.343 | 0.343 | 0.391 | 0.391 | 0.391 | 0.391 | 0.121 | 0.121 | 0.121 | 0.121 | 0.603 | 0.603 | 0.603 | 0.603 | 0.579 | 0.579 | 0.579 | 0.579 | 0.429 | 0.429 | 0.429 | 0.429 | 0.21 | 0.21 | 0.21 | 0.21 | 0.087 | 0.087 | 0.087 | 0.087 |
Belastingkosten
| 37.682 | -3.78 | -2.801 | 21.128 | 0 | 0 | 0 | 0 | -0 | 69.528 | 44.276 | 113.832 | 42.363 | 4.398 | 21.609 | 0.222 | 46.588 | 7.36 | 12.094 | 4.214 | 11.042 | 40.998 | 13.967 | 15.13 | 21.027 | 21.027 | 21.027 | 21.027 | 21.027 | 21.027 | 21.027 | 21.027 | 5.441 | 5.441 | 5.441 | 5.441 | 4.465 | 4.465 | 4.465 | 4.465 | -17.803 | -17.803 | -17.803 | -17.803 | 10.67 | 10.67 | 10.67 | 10.67 | 4.537 | 4.537 | 4.537 | 4.537 | 1.484 | 1.484 | 1.484 | 1.484 | 1.253 | 1.253 | 1.253 | 1.253 |
Nettowinst
| -483.184 | 57.579 | 274.084 | 61.57 | 9,371.73 | 9,468.176 | 9,488.72 | 9,717.523 | 9,807.57 | 1,473.507 | 178.154 | 351.698 | 796.239 | 213.994 | 1,222.392 | 124.342 | 1,119.091 | 525.931 | 94.314 | 168.622 | 214.618 | 600.871 | 529.702 | 225.668 | 214.433 | 214.433 | 214.433 | 214.433 | 214.433 | 214.433 | 214.433 | 214.433 | 136.568 | 136.568 | 136.568 | 136.568 | 15.593 | 15.593 | 15.593 | 15.593 | 78.447 | 78.447 | 78.447 | 78.447 | 69.653 | 69.653 | 69.653 | 69.653 | 35.071 | 35.071 | 35.071 | 35.071 | 18.034 | 18.034 | 18.034 | 18.034 | 7.56 | 7.56 | 7.56 | 7.56 |
Nettowinstmarge
| -0.385 | 0.113 | 0.348 | 0.147 | 23.08 | 31.936 | 23.692 | 20.875 | 8.34 | 0.511 | 0.179 | 0.144 | 0.285 | 0.183 | 0.78 | 0.413 | 0.567 | 2.297 | 0.246 | 0.466 | 0.518 | 0.278 | 1.434 | 0.777 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.312 | 0.377 | 0.377 | 0.377 | 0.377 | 0.093 | 0.093 | 0.093 | 0.093 | 0.78 | 0.78 | 0.78 | 0.78 | 0.502 | 0.502 | 0.502 | 0.502 | 0.377 | 0.377 | 0.377 | 0.377 | 0.196 | 0.196 | 0.196 | 0.196 | 0.073 | 0.073 | 0.073 | 0.073 |
WPA (Winst Per Aandeel)
| -0.052 | 0.006 | 0.029 | 0.007 | 1 | 1 | 0.99 | 1 | 1 | 0.15 | 0.018 | 0.035 | 0.079 | 0.021 | 0.12 | 0.012 | 0.11 | 0.05 | 0.009 | 0.018 | 0.023 | 0.063 | 0.057 | 0.026 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.017 | 0.017 | 0.017 | 0.017 | 0.003 | 0.003 | 0.003 | 0.003 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.014 | 0.014 | 0.014 | 0.015 | 0.015 | 0.015 | 0.015 | 0.009 | 0.009 | 0.009 | 0.009 | 0.004 | 0.004 | 0.004 | 0.004 |
Verwaterde WPA
| -0.052 | 0.006 | 0.029 | 0.007 | 1 | 1 | 0.99 | 1 | 1 | 0.15 | 0.018 | 0.035 | 0.079 | 0.021 | 0.12 | 0.012 | 0.11 | 0.05 | 0.009 | 0.018 | 0.023 | 0.063 | 0.057 | 0.026 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.017 | 0.017 | 0.017 | 0.017 | 0.003 | 0.003 | 0.003 | 0.003 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.014 | 0.014 | 0.014 | 0.015 | 0.015 | 0.015 | 0.015 | 0.009 | 0.009 | 0.009 | 0.009 | 0.004 | 0.004 | 0.004 | 0.004 |
EBITDA
| 494.48 | 160.968 | 409.332 | 180.048 | 103.59 | -6.494 | 263.067 | 196.106 | -4.259 | 1,194.597 | 225.341 | 616.195 | 519.243 | 134.515 | 200.553 | 163.346 | 957.231 | 46.066 | 183.561 | 60.452 | 190.201 | 626.276 | 177.441 | 274.715 | 264.314 | 264.314 | 264.314 | 264.314 | 258.119 | 258.119 | 258.119 | 258.119 | 157.548 | 157.548 | 157.548 | 157.548 | 49.525 | 49.525 | 49.525 | 49.525 | 61.688 | 61.688 | 61.688 | 61.688 | 81.283 | 81.283 | 81.283 | 81.283 | 44.93 | 44.93 | 44.93 | 44.93 | 21.248 | 21.248 | 21.248 | 21.248 | 9.864 | 9.864 | 9.864 | 9.864 |
EBITDA ratio
| 0.394 | 0.315 | 0.52 | 0.43 | 0.255 | -0.022 | 0.052 | 0.011 | -0.004 | 0.464 | 0.227 | 0.252 | 0.186 | 0.115 | 0.128 | 0.543 | 0.485 | 0.201 | 0.479 | 0.167 | 0.459 | 0.289 | 0.48 | 0.945 | 0.385 | 0.385 | 0.385 | 0.385 | 0.376 | 0.376 | 0.376 | 0.376 | 0.435 | 0.435 | 0.435 | 0.435 | 0.296 | 0.296 | 0.296 | 0.296 | 0.613 | 0.613 | 0.613 | 0.613 | 0.585 | 0.585 | 0.585 | 0.585 | 0.484 | 0.484 | 0.484 | 0.484 | 0.23 | 0.23 | 0.23 | 0.23 | 0.095 | 0.095 | 0.095 | 0.095 |