Dongfeng Motor Group Company Limited
HKEX:0489.HK
2.4 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 684 | -5,266 | 1,270 | 4,765 | 5,500 | 2,780 | 8,613 | 7,115 | 3,643 | 4,359 | 8,499 | 4,911 | 8,068 | 7,038 | 7,023 | 6,593 | 6,752 | 4,665 | 6,885 | 4,297 | 8,500 | 4,990 | 5,538 | 2,632 | 2,273 | 2,273 | 2,273 | 2,273 | 2,620.25 | 2,620.25 | 2,620.25 | 2,620.25 | 2,745.25 | 2,745.25 | 2,745.25 | 2,745.25 | 1,562.5 | 1,562.5 | 1,562.5 | 1,562.5 | 1,010 | 1,010 | 1,010 | 1,010 | 1,009.25 | 1,009.25 | 1,009.25 | 1,009.25 | 520.25 | 520.25 | 520.25 | 520.25 | 400.25 | 400.25 | 400.25 | 400.25 | 649.5 | 649.5 | 649.5 | 649.5 |
Afschrijvingen & Amortisatie
| 2,694 | 3,071 | 2,139 | 2,327 | 2,114 | 2,064 | 1,872 | 1,813 | 1,431 | 1,674 | 1,307 | 1,337 | 1,120 | 1,104 | 1,076 | 1,102 | 891 | 880 | 769 | 888 | 626 | 575 | 188 | 190.75 | 799.25 | 799.25 | 799.25 | 799.25 | 778.5 | 778.5 | 778.5 | 778.5 | 996.25 | 996.25 | 996.25 | 996.25 | 672.25 | 672.25 | 672.25 | 672.25 | 569.25 | 569.25 | 569.25 | 569.25 | 506.5 | 506.5 | 506.5 | 506.5 | 38.75 | 38.75 | 38.75 | 38.75 | 28 | 28 | 28 | 28 | 20.75 | 20.75 | 20.75 | 20.75 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,719 | 0 | -1,867.421 | 0 | 8,902 | 0 | -3,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71 | 0 | 1.421 | 1.579 | -2,244 | 2,287 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 94 | 0 | 21,795 | 0 | 18,423 | 0 | -16,238 | 0 | -23,249 | 0 | -13,219 | 0 | -5,784 | 0 | -9,564 | 0 | -1,634 | 0 | -8,055 | 0 | -9,881 | 0 | -2,206.25 | -2,560.75 | -2,560.75 | -2,560.75 | -2,560.75 | -626.25 | -626.25 | -626.25 | -626.25 | 666.25 | 666.25 | 666.25 | 666.25 | 2,791.75 | 2,791.75 | 2,791.75 | 2,791.75 | 386.5 | 386.5 | 386.5 | 386.5 | 15.25 | 15.25 | 15.25 | 15.25 | -219.25 | -219.25 | -219.25 | -219.25 | 128.25 | 128.25 | 128.25 | 128.25 | -486 | -486 | -486 | -486 |
Vorderingen
| 0 | -1,733 | 0 | 867 | 0 | 9,663 | 0 | -5,421 | 0 | 451 | 0 | -2,492 | 0 | -1,774 | 0 | -3,662 | 0 | 827 | 0 | -1,174 | 0 | 3,514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -1,528 | 0 | -1,022 | 0 | 1,050 | 0 | -621 | 0 | -1,383 | 0 | -158 | 0 | -1,903 | 0 | 14 | 0 | 1,039 | 0 | -5,484 | 0 | 130 | 0 | 32.5 | 294 | 294 | 294 | 294 | 294 | 294 | 294 | 294 | -1,294.5 | -1,294.5 | -1,294.5 | -1,294.5 | 149 | 149 | 149 | 149 | -490 | -490 | -490 | -490 | -68 | -68 | -68 | -68 | -219.25 | -219.25 | -219.25 | -219.25 | 128.25 | 128.25 | 128.25 | 128.25 | -486 | -486 | -486 | -486 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 3,355 | 0 | 21,950 | 0 | 7,710 | 0 | -10,196 | 0 | -22,317 | 0 | -10,569 | 0 | -2,107 | 0 | -5,916 | 0 | -3,500 | 0 | -1,397 | 0 | -13,525 | 0 | -2,238.75 | -2,854.75 | -2,854.75 | -2,854.75 | -2,854.75 | -920.25 | -920.25 | -920.25 | -920.25 | 1,960.75 | 1,960.75 | 1,960.75 | 1,960.75 | 2,642.75 | 2,642.75 | 2,642.75 | 2,642.75 | 876.5 | 876.5 | 876.5 | 876.5 | 83.25 | 83.25 | 83.25 | 83.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -3,872 | 18,608 | -11,363 | -18,430 | -11,509 | -2,783 | -22,076 | 11,835 | -8,488 | 17,614 | -21,759 | -4,039 | -20,427 | 4,081 | -10,892 | 5,949 | -8,014 | -7,138.421 | -3,871.579 | 5,464 | -12,535 | 4,028 | -15,156 | -3,040 | -434.75 | -434.75 | -434.75 | -434.75 | -468.5 | -468.5 | -468.5 | -468.5 | 68 | 68 | 68 | 68 | 102 | 102 | 102 | 102 | -28.75 | -28.75 | -28.75 | -28.75 | -255.5 | -255.5 | -255.5 | -255.5 | 800.5 | 800.5 | 800.5 | 800.5 | 762 | 762 | 762 | 762 | 283 | 283 | 283 | 283 |
Kasstroom uit Operationele Activiteiten
| -494 | 16,507 | -7,954 | 10,457 | -3,895 | 20,484 | -11,591 | 4,525 | -3,414 | 398 | -11,953 | -11,010 | -11,239 | 6,439 | -2,793 | 4,009 | -371 | -3,226 | 3,784 | 350 | -1,122 | -264 | -9,430 | -2,423.5 | 76.75 | 76.75 | 76.75 | 76.75 | 2,304 | 2,304 | 2,304 | 2,304 | 4,475.75 | 4,475.75 | 4,475.75 | 4,475.75 | 5,128.5 | 5,128.5 | 5,128.5 | 5,128.5 | 1,937 | 1,937 | 1,937 | 1,937 | 1,275.5 | 1,275.5 | 1,275.5 | 1,275.5 | 1,140.25 | 1,140.25 | 1,140.25 | 1,140.25 | 1,318.5 | 1,318.5 | 1,318.5 | 1,318.5 | 467.25 | 467.25 | 467.25 | 467.25 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3,611 | -5,289 | -4,410 | -1,330 | -2,838 | -1,937 | -2,677 | -4,027 | 0 | -4,300 | 0 | -3,089 | 0 | -3,292 | 0 | -2,382 | 0 | -3,005 | 0 | -3,025 | 0 | -750 | 0 | -333 | -2,139.25 | -2,139.25 | -2,139.25 | -2,139.25 | -1,754.75 | -1,754.75 | -1,754.75 | -1,754.75 | -1,183 | -1,183 | -1,183 | -1,183 | -915 | -915 | -915 | -915 | -1,223 | -1,223 | -1,223 | -1,223 | -731.75 | -731.75 | -731.75 | -731.75 | -867 | -867 | -867 | -867 | -1,069.25 | -1,069.25 | -1,069.25 | -1,069.25 | -818.75 | -818.75 | -818.75 | -818.75 |
Netto Overnames
| -1,122 | 192 | -192 | -3,471 | -331 | 352 | -510 | 470 | 481 | 2,539 | -2,539 | 27 | -460 | 0 | -67 | 30 | -1,233 | -1,265 | 0 | -1,356 | 0 | 8,779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -4.25 | -4.25 | -4.25 | -4.25 | -15.75 | -15.75 | -15.75 | -15.75 | -1,517.75 | -1,517.75 | -1,517.75 | -1,517.75 | -2,401.5 | -2,401.5 | -2,401.5 | -2,401.5 | 0 | 0 | 0 | 0 | -54.25 | -54.25 | -54.25 | -54.25 | -12 | -12 | -12 | -12 | -29.75 | -29.75 | -29.75 | -29.75 | -47 | -47 | -47 | -47 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 668 | 828.25 | 828.25 | 828.25 | 828.25 | 328.25 | 328.25 | 328.25 | 328.25 | 585.75 | 585.75 | 585.75 | 585.75 | 6.25 | 6.25 | 6.25 | 6.25 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 2.5 | 2.5 | 11 | 11 | 11 | 11 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 |
Overige Investeringsactiviteiten
| -3,521 | 1,119 | 8,709 | 2,686 | 13,653 | -3,328 | 13,414 | 17,365 | -2,855 | 2,569 | 3,203 | 14,563 | 1,639 | 5,715 | -648 | 2,731 | 2,257 | 4,900 | 3,616 | 9,427 | -5,943 | -6,975 | 16,928 | -327 | 1,315.25 | 1,315.25 | 1,315.25 | 1,315.25 | 1,442.25 | 1,442.25 | 1,442.25 | 1,442.25 | 2,115 | 2,115 | 2,115 | 2,115 | 3,310.25 | 3,310.25 | 3,310.25 | 3,310.25 | 1,223 | 1,223 | 1,223 | 1,223 | 783.5 | 783.5 | 783.5 | 783.5 | 868 | 868 | 868 | 868 | 1,092 | 1,092 | 1,092 | 1,092 | 859.75 | 859.75 | 859.75 | 859.75 |
Kasstroom uit Investeringsactiviteiten
| -8,254 | -3,978 | 4,107 | -2,115 | 10,484 | -4,913 | 10,227 | 13,808 | -2,374 | 808 | 664 | 11,501 | 1,179 | 2,423 | -715 | 379 | 1,024 | 630 | 3,616 | 5,046 | -5,943 | 1,054 | 16,928 | -4.75 | -1,013 | -1,013 | -1,013 | -1,013 | -362.25 | -362.25 | -362.25 | -362.25 | -1,741.25 | -1,741.25 | -1,741.25 | -1,741.25 | -3,417.75 | -3,417.75 | -3,417.75 | -3,417.75 | -1,132 | -1,132 | -1,132 | -1,132 | -877.75 | -877.75 | -877.75 | -877.75 | -1,009.5 | -1,009.5 | -1,009.5 | -1,009.5 | -1,159.25 | -1,159.25 | -1,159.25 | -1,159.25 | -702 | -702 | -702 | -702 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2,877 | 0 | -418 | 0 | -6,642 | 0 | -7,217 | 0 | -11,661 | 0 | -4,278 | 0 | -1,486 | 0 | -729 | 0 | -142 | 0 | -3,795 | 0 | -12,940 | 0 | -1,651 | -939.75 | -3,304 | -3,304 | -3,304 | -3,304 | 0 | 0 | 0 | 0 | -74.75 | -74.75 | -74.75 | -74.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,699.25 | -1,699.25 | -1,699.25 | -1,699.25 | -3,010.25 | -3,010.25 | -3,010.25 | -3,010.25 | -2,614 | -2,614 | -2,614 | -2,614 | -1,617.75 | -1,617.75 | -1,617.75 | -1,617.75 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 989.75 | 989.75 | 989.75 | 989.75 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -963 | 0 | -93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99 | -99 | -99 | -99 | -576.5 | -576.5 | -576.5 | -576.5 | -576.75 | -576.75 | -576.75 | -576.75 |
Uitgekeerde Dividenden
| 0 | -2,560 | 0 | -2,585 | 0 | -3,467 | 0 | -3,019 | 0 | -3,016 | 0 | -3,016 | 0 | -2,843 | 0 | -1,762 | 0 | -1,723 | 0 | -1,551 | 0 | -1,504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -247 | 1,771 | -293 | -2,773 | -61 | 410 | -986 | -936 | 2 | 10,286 | -307 | 4,691 | -258 | 797 | -720 | -1,529 | -1,006 | 1,067 | 5,146 | -3,187 | 21 | -2,056 | 3 | 1,315.75 | 3,691.75 | 3,691.75 | 3,691.75 | 3,691.75 | 387.75 | 387.75 | 387.75 | 387.75 | 74.75 | 74.75 | 74.75 | 74.75 | 35.5 | 35.5 | 35.5 | 35.5 | 121.25 | 121.25 | 121.25 | 121.25 | 1,822.25 | 1,822.25 | 1,822.25 | 1,822.25 | 3,118.5 | 3,118.5 | 3,118.5 | 3,118.5 | 2,575.25 | 2,575.25 | 2,575.25 | 2,575.25 | 2,236.5 | 2,236.5 | 2,236.5 | 2,236.5 |
Kasstroom uit Financieringsactiviteiten
| -3,124 | -1,752 | 125 | -5,451 | 6,581 | -3,057 | -8,203 | -3,955 | 11,663 | 7,270 | 3,971 | 1,675 | 1,228 | -2,046 | -1,449 | -3,291 | -864 | -656 | 1,351 | -4,738 | 12,961 | -3,560 | 1,654 | -1,375.75 | -3,616 | -3,616 | -3,616 | -3,616 | -348.75 | -348.75 | -348.75 | -348.75 | -170.75 | -170.75 | -170.75 | -170.75 | -75.25 | -75.25 | -75.25 | -75.25 | -111.75 | -111.75 | -111.75 | -111.75 | -1,820 | -1,820 | -1,820 | -1,820 | -3,113 | -3,113 | -3,113 | -3,113 | -2,604.75 | -2,604.75 | -2,604.75 | -2,604.75 | -2,201.75 | -2,201.75 | -2,201.75 | -2,201.75 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -20 | -42 | 138 | 312 | -159 | -318 | 46,396 | -46,386 | 26,133 | -26,133 | 24,975 | -24,975 | 31,641 | -31,641 | 29,782 | -29,724 | 28,838 | -28,732 | 23,233 | -23,236 | 16,682 | -16,670 | 10,288 | -1.25 | -4.25 | -4.25 | -4.25 | -4.25 | -53.5 | -53.5 | -53.5 | -53.5 | -41.5 | -41.5 | -41.5 | -41.5 | 7.75 | 7.75 | 7.75 | 7.75 | -57.25 | -57.25 | -57.25 | -57.25 | 1,783.25 | 1,783.25 | 1,783.25 | 1,783.25 | 3,000.5 | 3,000.5 | 3,000.5 | 3,000.5 | 2,722.5 | 2,722.5 | 2,722.5 | 2,722.5 | 1,937.75 | 1,937.75 | 1,937.75 | 1,937.75 |
Netto Kasstroomverandering
| -11,892 | -265 | -3,584 | 3,203 | 13,011 | 12,196 | 36,829 | -32,008 | 32,008 | -17,657 | 17,657 | -22,809 | 22,809 | -24,825 | 24,825 | -28,627 | 28,627 | -31,984 | 31,984 | -22,578 | 22,578 | -19,440 | 19,440 | 1,595.5 | -1,873.25 | -1,873.25 | -1,873.25 | -1,873.25 | 1,373 | 1,373 | 1,373 | 1,373 | 2,130 | 2,130 | 2,130 | 2,130 | 2,540 | 2,540 | 2,540 | 2,540 | 22.75 | 22.75 | 22.75 | 22.75 | 361 | 361 | 361 | 361 | 18.25 | 18.25 | 18.25 | 18.25 | 277 | 277 | 277 | 277 | -498.75 | -498.75 | -498.75 | -498.75 |
Kaspositie aan het Einde van de Periode
| 60,561 | 61,660 | 61,660 | 65,244 | 62,041 | 49,025 | 36,829 | 0 | 32,008 | 0 | 17,657 | 0 | 22,809 | 0 | 24,825 | 0 | 28,627 | 0 | 31,984 | 0 | 22,578 | 0 | 19,440 | 4,167.5 | 5,972 | 5,972 | 5,972 | 5,972 | 7,845.25 | 7,845.25 | 7,845.25 | 7,845.25 | 6,472.25 | 6,472.25 | 6,472.25 | 6,472.25 | 4,342.25 | 4,342.25 | 4,342.25 | 4,342.25 | 1,798.5 | 1,798.5 | 1,798.5 | 1,798.5 | 1,775.75 | 1,775.75 | 1,775.75 | 1,775.75 | 1,414.75 | 1,414.75 | 1,414.75 | 1,414.75 | 1,396.5 | 1,396.5 | 1,396.5 | 1,396.5 | 1,119.5 | 1,119.5 | 1,119.5 | 1,119.5 |