Sandmartin International Holdings Limited
HKEX:0482.HK
0.144 (HKD) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 562.035 | 745.954 | 926.471 | 863.629 | 1,070.527 | 1,277.948 | 1,544.838 | 1,801.501 | 1,627.889 | 1,582.481 | 1,664.111 | 1,398.548 | 1,343.65 | 1,604.087 | 1,560.713 | 1,377.179 | 1,725.083 | 1,315.998 | 1,090.342 | 1,308.122 | 1,265.357 |
| Kosten van de omzet
| 488.427 | 666.262 | 805.276 | 744.716 | 890.325 | 1,130.272 | 1,468.119 | 1,618.296 | 1,449.177 | 1,410.435 | 1,490.82 | 1,239.569 | 1,081.937 | 1,256.049 | 1,204.824 | 1,133.789 | 1,394.062 | 1,123.56 | 893.88 | 1,074.585 | 1,053.881 |
| Brutowinst
| 73.608 | 79.692 | 121.195 | 118.913 | 180.202 | 147.676 | 76.719 | 183.205 | 178.712 | 172.046 | 173.291 | 158.979 | 261.713 | 348.038 | 355.889 | 243.39 | 331.021 | 192.438 | 196.462 | 233.537 | 211.476 |
| Brutowinstmarge
| 0.131 | 0.107 | 0.131 | 0.138 | 0.168 | 0.116 | 0.05 | 0.102 | 0.11 | 0.109 | 0.104 | 0.114 | 0.195 | 0.217 | 0.228 | 0.177 | 0.192 | 0.146 | 0.18 | 0.179 | 0.167 |
| Onderzoek- en ontwikkelingskosten
| 26.059 | 22.939 | 27.382 | 32.276 | 35.156 | 31.583 | 37.453 | 42.117 | 46.135 | 46.508 | 65.598 | 35.229 | 40.82 | 38.857 | 52.195 | 35.888 | 39.263 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 95.488 | 92.967 | 110.287 | 107.229 | 132.267 | 134.599 | 177.582 | 155.417 | 172.665 | 177.593 | 166.885 | 187.055 | 180.304 | 161.609 | 142.277 | 113.713 | 132.981 | 150.248 | -117.449 | 78.247 | 77.172 |
| Verkoop- en marketingkosten
| 23.973 | 23.147 | 27.895 | 36.543 | 32.67 | 44.745 | 44.113 | 45.709 | 38.414 | 42.203 | 46.217 | 41.635 | 57.009 | 53.221 | 61.392 | 56.15 | 64.88 | 51.638 | -64.073 | 71.913 | 53.74 |
| Verkoop-, algemene en administratieve kosten
| 131.347 | 105.588 | 153.077 | 145.688 | 585.556 | 179.344 | 221.695 | 201.126 | 211.079 | 219.796 | 213.102 | 228.69 | 237.313 | 214.83 | 203.669 | 169.863 | 197.861 | 201.886 | -181.522 | 150.16 | 130.912 |
| Overige kosten
| 36.684 | 42.365 | 45.599 | 33.296 | 40.636 | 49.055 | 2.989 | 0.498 | 7.551 | 0 | -38.4 | 60.482 | 39.749 | -30.724 | -2.671 | -9.349 | 5.198 | 11.666 | -17.666 | -28.678 | -26.632 |
| Bedrijfskosten
| 157.406 | 128.527 | 180.459 | 177.964 | 620.712 | 186.438 | 220.184 | 266.705 | 264.765 | 226.751 | 240.3 | 324.401 | 317.882 | 228.665 | 253.193 | 194.025 | 271.789 | 213.552 | -199.188 | 121.482 | 104.28 |
| Bedrijfsresultaat
| -83.798 | -48.835 | -59.264 | -59.051 | -440.51 | -63.198 | -182.182 | -59.516 | -86.053 | -106.014 | -56.05 | -165.422 | -56.169 | 88.649 | 103.265 | 40.811 | 67.914 | -21.114 | 49.06 | 113.465 | 107.196 |
| Bedrijfsresultaat ratio
| -0.149 | -0.065 | -0.064 | -0.068 | -0.411 | -0.049 | -0.118 | -0.033 | -0.053 | -0.067 | -0.034 | -0.118 | -0.042 | 0.055 | 0.066 | 0.03 | 0.039 | -0.016 | 0.045 | 0.087 | 0.085 |
| Totaal overige inkomsten en kosten netto
| -10.244 | 27.661 | 38.335 | 22.088 | 0.6 | -1.487 | 15.149 | -33.224 | -11.883 | -406.792 | -31.06 | -11.55 | -4.614 | -2.194 | -5.935 | -9.013 | -17.654 | 14.27 | -14.339 | -7.913 | -5.591 |
| Inkomen voor belasting
| -94.042 | -21.174 | -20.929 | -36.963 | -439.91 | -64.685 | -167.033 | -92.74 | -97.936 | -252.203 | -87.11 | -176.972 | -60.783 | 86.455 | 97.33 | 31.798 | 50.26 | -6.844 | 34.721 | 105.552 | 101.605 |
| Inkomen voor belasting ratio
| -0.167 | -0.028 | -0.023 | -0.043 | -0.411 | -0.051 | -0.108 | -0.051 | -0.06 | -0.159 | -0.052 | -0.127 | -0.045 | 0.054 | 0.062 | 0.023 | 0.029 | -0.005 | 0.032 | 0.081 | 0.08 |
| Belastingkosten
| -4.126 | 12.674 | 9.819 | 3.141 | 5.546 | 3.706 | 8.758 | 14.618 | 10.976 | 16.439 | 14.458 | 43.454 | -2.908 | -3.726 | 6.345 | 1.148 | 7.818 | 8.251 | 1.202 | 5.787 | 5.139 |
| Nettowinst
| -126.566 | -77.548 | -25.433 | -12.594 | -465.409 | -55.405 | -105.798 | -77.655 | -103.162 | -257.993 | -101.432 | -271.424 | -53.241 | 90.441 | 91.698 | 32.191 | 42.3 | -15.095 | 33.378 | 99.765 | 96.466 |
| Nettowinstmarge
| -0.225 | -0.104 | -0.027 | -0.015 | -0.435 | -0.043 | -0.068 | -0.043 | -0.063 | -0.163 | -0.061 | -0.194 | -0.04 | 0.056 | 0.059 | 0.023 | 0.025 | -0.011 | 0.031 | 0.076 | 0.076 |
| WPA (Winst Per Aandeel)
| -0.15 | -0.15 | -0.061 | -0.037 | -1.36 | -0.17 | -0.45 | -0.53 | -0.9 | -3.1 | -1.01 | -2.92 | -0.6 | 1.02 | 1.12 | 0.44 | 0.58 | -0.22 | 0.5 | 1.72 | 1.71 |
| Verwaterde WPA
| -0.15 | -0.15 | -0.061 | -0.037 | -1.36 | -0.17 | -0.45 | -0.53 | -0.9 | -3.1 | -1.01 | -2.92 | -0.6 | 1.01 | 1.11 | 0.44 | 0.58 | -0.22 | 0.5 | 1.72 | 1.71 |
| EBITDA
| -66.79 | -32.253 | -40.437 | -34.571 | -413.434 | -32.677 | -148.556 | -27.38 | -50.564 | -243.633 | -24.983 | -135.467 | -29.499 | 113.454 | 129.61 | 71.019 | 110.168 | 16.762 | 80.942 | 140.682 | 132.983 |
| EBITDA ratio
| -0.119 | -0.043 | -0.044 | -0.04 | -0.386 | -0.026 | -0.096 | -0.015 | -0.031 | -0.154 | -0.015 | -0.097 | -0.022 | 0.071 | 0.083 | 0.052 | 0.064 | 0.013 | 0.074 | 0.108 | 0.105 |