Korea Aerospace Industries, Ltd.
KRX:047810.KS
53000 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,819,344.382 | 2,786,888.283 | 2,562,283.675 | 2,825,136.013 | 3,110,157.575 | 2,759,211.27 | 2,072,249.142 | 2,946,330.61 | 3,039,736.651 | 2,328,613.261 | 2,016,338.618 | 1,534,606.239 | 1,286,127.802 | 1,266,710.956 | 1,086,574.541 | 910,125.582 | 800,239.674 |
| Kosten van de omzet
| 3,355,494.014 | 2,413,060.987 | 2,255,327.108 | 2,493,250.074 | 2,630,153.574 | 2,411,539.106 | 2,097,187.494 | 2,489,732.134 | 2,531,358.62 | 2,012,401.818 | 1,773,848.95 | 1,310,613.965 | 1,099,778.595 | 1,074,617.673 | 985,123.335 | 774,710.929 | 745,516.322 |
| Brutowinst
| 463,850.368 | 373,827.296 | 306,956.567 | 331,885.938 | 480,004.001 | 347,672.164 | -24,938.352 | 456,598.476 | 508,378.03 | 316,211.443 | 242,489.668 | 223,992.274 | 186,349.207 | 192,093.283 | 101,451.206 | 135,414.653 | 54,723.352 |
| Brutowinstmarge
| 0.121 | 0.134 | 0.12 | 0.117 | 0.154 | 0.126 | -0.012 | 0.155 | 0.167 | 0.136 | 0.12 | 0.146 | 0.145 | 0.152 | 0.093 | 0.149 | 0.068 |
| Onderzoek- en ontwikkelingskosten
| 70,081.836 | 88,856.248 | 48,391.297 | 43,285.738 | 49,859.252 | 42,012.692 | 54,179.123 | 29,644.058 | 12,500.34 | 6,139.843 | 13,554.899 | 8,719.395 | 7,241.924 | 7,887.917 | 2,257.986 | 4,006.909 | 832.453 |
| Algemene en administratieve kosten
| 94,381.01 | 15,323.689 | 11,512.556 | 10,638.604 | 11,450.712 | 14,846.525 | 43,463.152 | 34,726.704 | 36,485.548 | 31,776.125 | 22,083.868 | 15,812.853 | 12,853.506 | 8,457.083 | 7,146.275 | 7,076.984 | 5,133.536 |
| Verkoop- en marketingkosten
| 47,238.034 | 43,473.321 | 48,713.314 | 26,800.844 | 28,354.222 | 23,650.139 | 22,777.241 | 16,022.56 | 16,716.963 | 22,195.001 | 27,840.658 | 30,971.439 | 20,367.566 | 16,103.335 | 11,380.627 | 18,305.418 | 15,153.997 |
| Verkoop-, algemene en administratieve kosten
| 141,619.044 | 58,797.01 | 60,225.87 | 37,439.448 | 39,804.934 | 38,496.664 | 66,240.393 | 50,749.264 | 53,202.511 | 53,971.126 | 49,924.526 | 46,784.292 | 33,221.072 | 24,560.418 | 18,526.902 | 25,382.402 | 20,287.533 |
| Overige kosten
| 0 | 84,556.371 | 140,079.963 | 111,438.714 | 114,775.387 | -1,229.661 | -18,846.377 | 5,476.428 | -50,768.604 | -819.823 | -11,898.263 | 3,048.775 | 57.284 | 46.754 | 6,561.677 | -22,585.086 | 1,726.88 |
| Bedrijfskosten
| 211,700.88 | 232,209.629 | 248,697.13 | 192,163.9 | 204,439.573 | 228,101.885 | 183,934.902 | 136,506.067 | 128,674.819 | 126,869.93 | 117,924.525 | 98,206.854 | 80,799.635 | 71,086.762 | 51,024.819 | 55,981.338 | 47,329.198 |
| Bedrijfsresultaat
| 254,543.028 | 141,617.667 | 97,365.767 | 139,524.243 | 275,564.428 | 146,382.52 | -208,873.254 | 320,092.409 | 379,703.212 | 189,341.513 | 124,565.143 | 125,785.42 | 105,611.78 | 121,006.522 | 50,426.387 | 79,433.314 | 7,394.156 |
| Bedrijfsresultaat ratio
| 0.067 | 0.051 | 0.038 | 0.049 | 0.089 | 0.053 | -0.101 | 0.109 | 0.125 | 0.081 | 0.062 | 0.082 | 0.082 | 0.096 | 0.046 | 0.087 | 0.009 |
| Totaal overige inkomsten en kosten netto
| 14,172.692 | -19,495.737 | -42,959.976 | -57,035.161 | -146,111.198 | -66,722.025 | -111,409.085 | -2,958.656 | -36,630.363 | -30,097.016 | -103,357.245 | -34,301.55 | -12,339.929 | -16,417.094 | -1,919.557 | -60,373.917 | -3,184.34 |
| Inkomen voor belasting
| 268,715.72 | 122,121.93 | 54,405.791 | 82,489.082 | 129,453.23 | 79,660.495 | -320,282.339 | 317,133.753 | 343,072.849 | 168,769.895 | 92,233.772 | 91,483.87 | 93,271.851 | 104,589.428 | 48,506.83 | 19,059.397 | 4,209.816 |
| Inkomen voor belasting ratio
| 0.07 | 0.044 | 0.021 | 0.029 | 0.042 | 0.029 | -0.155 | 0.108 | 0.113 | 0.072 | 0.046 | 0.06 | 0.073 | 0.083 | 0.045 | 0.021 | 0.005 |
| Belastingkosten
| 47,314.601 | 6,202.534 | 1,133.263 | 10,175.132 | -38,838.936 | 24,121.031 | -85,096.487 | 52,332.666 | 83,879.586 | 36,390.39 | 1,851.279 | 17,454.537 | 20,041.999 | 25,748.129 | -41,699.494 | -15,124.632 | 17,373.208 |
| Nettowinst
| 224,022.359 | 118,462.749 | 63,900.482 | 74,619.319 | 170,402.864 | 57,188.12 | -235,185.853 | 264,801.088 | 259,193.264 | 132,416.009 | 90,082.826 | 74,105.187 | 73,421.132 | 78,841.299 | 90,206.325 | 19,059.397 | 4,209.816 |
| Nettowinstmarge
| 0.059 | 0.043 | 0.025 | 0.026 | 0.055 | 0.021 | -0.113 | 0.09 | 0.085 | 0.057 | 0.045 | 0.048 | 0.057 | 0.062 | 0.083 | 0.021 | 0.005 |
| WPA (Winst Per Aandeel)
| 2,298.25 | 1,215.31 | 655.56 | 765.52 | 1,748.17 | 587 | -2,413 | 2,717 | 2,659 | 1,358 | 372 | 760 | 801 | 906 | 1,049 | 219 | 32 |
| Verwaterde WPA
| 2,298.25 | 1,215.31 | 655.56 | 765.52 | 1,748.17 | 587 | -2,413 | 2,717 | 2,659 | 1,358 | 372 | 760 | 801 | 906 | 1,049 | 219 | 32 |
| EBITDA
| 418,466.785 | 276,795.746 | 207,036.728 | 273,868.616 | 392,052.703 | 197,974.01 | -212,517.667 | 434,910.532 | 469,348.035 | 272,829.167 | 184,414.429 | 165,818.189 | 152,757.004 | 162,151.686 | 95,766.64 | 105,790.856 | 77,505.215 |
| EBITDA ratio
| 0.11 | 0.101 | 0.096 | 0.102 | 0.131 | 0.091 | -0.101 | 0.153 | 0.15 | 0.119 | 0.096 | 0.114 | 0.118 | 0.136 | 0.09 | 0.116 | 0.093 |