Ev Dynamics (Holdings) Limited
HKEX:0476.HK
0.095 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6.672 | 35.567 | 35.566 | 0.781 | 20.23 | 29.717 | 2.334 | 21.454 | 2.411 | 2.675 | 2.686 | 0.317 | 33.78 | 25.788 | 55.953 | 209.896 | 120.353 | 18.978 | 0 | 17.308 | 17.308 | 68.233 | 67.942 | 50.514 | 67.942 | 36.057 | 36.057 | 36.057 | 36.057 | 78.102 | 78.102 | 78.102 | 78.102 | 97.439 | 97.439 | 97.439 | 97.439 | 71.159 | 71.159 | 71.159 | 71.159 | 62.822 | 62.822 | 62.822 | 62.822 | 12.208 | 12.208 | 12.208 | 12.208 | 26.318 | 26.318 | 26.318 | 26.318 | 45.542 | 45.542 | 45.542 | 45.542 | 40.769 | 40.769 | 40.769 | 40.769 |
| Kosten van de omzet
| 9.041 | 35.925 | 43.128 | 7.828 | 31.85 | 37.619 | 11.896 | 24.637 | 16.657 | 17.682 | 2.447 | 0.307 | 33.151 | 25.581 | 50.764 | 204.045 | 111.483 | 18.395 | 0 | 0.005 | 16.516 | 66.059 | 61.979 | 47.626 | 61.979 | 33.426 | 33.426 | 33.426 | 33.426 | 76.675 | 76.675 | 76.675 | 76.675 | 82.499 | 82.499 | 82.499 | 82.499 | 63.141 | 63.141 | 63.141 | 63.141 | 57.931 | 57.931 | 57.931 | 57.931 | 11.864 | 11.864 | 11.864 | 11.864 | 23.575 | 23.575 | 23.575 | 23.575 | 42.441 | 42.441 | 42.441 | 42.441 | 36.143 | 36.143 | 36.143 | 36.143 |
| Brutowinst
| -2.369 | -0.358 | -7.562 | -7.047 | -11.62 | -7.902 | -9.562 | -3.183 | -14.246 | -15.007 | 0.239 | 0.01 | 0.629 | 0.207 | 5.189 | 5.851 | 8.87 | 0.583 | 0 | 17.303 | 0.792 | 2.174 | 5.963 | 2.888 | 5.963 | 2.631 | 2.631 | 2.631 | 2.631 | 1.428 | 1.428 | 1.428 | 1.428 | 14.94 | 14.94 | 14.94 | 14.94 | 8.018 | 8.018 | 8.018 | 8.018 | 4.891 | 4.891 | 4.891 | 4.891 | 0.344 | 0.344 | 0.344 | 0.344 | 2.744 | 2.744 | 2.744 | 2.744 | 3.101 | 3.101 | 3.101 | 3.101 | 4.627 | 4.627 | 4.627 | 4.627 |
| Brutowinstmarge
| -0.355 | -0.01 | -0.213 | -9.023 | -0.574 | -0.266 | -4.097 | -0.148 | -5.909 | -5.61 | 0.089 | 0.032 | 0.019 | 0.008 | 0.093 | 0.028 | 0.074 | 0.031 | 0 | 1 | 0.046 | 0.032 | 0.088 | 0.057 | 0.088 | 0.073 | 0.073 | 0.073 | 0.073 | 0.018 | 0.018 | 0.018 | 0.018 | 0.153 | 0.153 | 0.153 | 0.153 | 0.113 | 0.113 | 0.113 | 0.113 | 0.078 | 0.078 | 0.078 | 0.078 | 0.028 | 0.028 | 0.028 | 0.028 | 0.104 | 0.104 | 0.104 | 0.104 | 0.068 | 0.068 | 0.068 | 0.068 | 0.113 | 0.113 | 0.113 | 0.113 |
| Onderzoek- en ontwikkelingskosten
| 0.094 | 0.094 | 1.949 | 2.237 | 4.111 | 4.032 | -0.355 | 0.638 | 0.177 | 1.006 | 9.404 | 1.49 | 25.918 | 3.397 | 7.609 | 5.673 | 0 | 1.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 36.368 | 24.086 | 55.479 | 32.689 | 47.256 | 54.724 | 64.968 | 38.031 | 61.112 | 47.657 | 80.655 | 54.044 | 92.548 | 58.722 | 71.111 | 65.58 | 58.615 | 46.36 | 39.554 | 26.613 | 11.27 | 18.468 | 12.849 | 28.418 | 12.849 | 9.263 | 9.263 | 9.263 | 9.263 | 14.607 | 14.607 | 14.607 | 14.607 | 19.955 | 19.955 | 19.955 | 19.955 | 10.775 | 10.775 | 10.775 | 10.775 | 14.582 | 14.582 | 14.582 | 14.582 | 4.415 | 4.415 | 4.415 | 4.415 | 5.67 | 5.67 | 5.67 | 5.67 | 5.712 | 5.712 | 5.712 | 5.712 | 6.108 | 6.108 | 6.108 | 6.108 |
| Verkoop- en marketingkosten
| 6.982 | 0.286 | 0.245 | 0.401 | 0.178 | 0.935 | 0.256 | 0.744 | 0.075 | 0.146 | 0.213 | 0.407 | 1.708 | 0.526 | 1.065 | 0.364 | 1.001 | 0.117 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 1.383 | 1.383 | 1.383 | 1.383 | 0.471 | 0.471 | 0.471 | 0.471 | 0.381 | 0.381 | 0.381 | 0.381 | 0.049 | 0.049 | 0.049 | 0.049 | 0.538 | 0.538 | 0.538 | 0.538 | 0.829 | 0.829 | 0.829 | 0.829 | 2.309 | 2.309 | 2.309 | 2.309 |
| Verkoop-, algemene en administratieve kosten
| 48.649 | 6.941 | 68.883 | 23.416 | 33.468 | 39.915 | 59.445 | 29.082 | 49.56 | 29.962 | 86.139 | 54.403 | 97.069 | 59.248 | 72.176 | 65.944 | 59.616 | 46.477 | 39.673 | 26.613 | 11.27 | 18.468 | 12.849 | 28.418 | 12.849 | 9.264 | 9.264 | 9.264 | 9.264 | 14.608 | 14.608 | 14.608 | 14.608 | 21.338 | 21.338 | 21.338 | 21.338 | 11.245 | 11.245 | 11.245 | 11.245 | 14.962 | 14.962 | 14.962 | 14.962 | 4.464 | 4.464 | 4.464 | 4.464 | 6.208 | 6.208 | 6.208 | 6.208 | 6.54 | 6.54 | 6.54 | 6.54 | 8.417 | 8.417 | 8.417 | 8.417 |
| Overige kosten
| -16.279 | 0 | -4.641 | -0.226 | -6.998 | -1.068 | -8.798 | 0 | -0.008 | 4.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.232 | -0.232 | -0.232 | -0.232 | -0.054 | -0.054 | -0.054 | -0.054 | -0.749 | -0.749 | -0.749 | -0.749 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 1.84 | 1.84 | 1.84 | 1.84 | -1.519 | -1.519 | -1.519 | -1.519 | 12.924 | 12.924 | 12.924 | 12.924 |
| Bedrijfskosten
| 220.334 | 7.035 | 73.524 | 25.879 | 44.577 | 45.015 | 67.888 | 29.72 | 49.745 | 26.108 | 107.147 | 54.956 | 215.293 | 58.328 | 63.737 | 74.153 | 62.444 | 1.843 | 39.457 | 24.49 | 11.27 | 17.003 | 12.849 | 27.093 | 12.849 | 9.264 | 9.264 | 9.264 | 9.264 | 14.376 | 14.376 | 14.376 | 14.376 | 21.284 | 21.284 | 21.284 | 21.284 | 10.496 | 10.496 | 10.496 | 10.496 | 14.962 | 14.962 | 14.962 | 14.962 | 4.514 | 4.514 | 4.514 | 4.514 | 8.048 | 8.048 | 8.048 | 8.048 | 5.022 | 5.022 | 5.022 | 5.022 | 21.341 | 21.341 | 21.341 | 21.341 |
| Bedrijfsresultaat
| -221.649 | -7.393 | -81.086 | -32.926 | -56.197 | -52.917 | -77.45 | -32.903 | -63.991 | -41.115 | -85.9 | -54.393 | -200.488 | -59.041 | -66.987 | -60.093 | -50.746 | -45.894 | -39.673 | -26.618 | -10.478 | -16.294 | -6.886 | -25.53 | -6.886 | -6.633 | -6.633 | -6.633 | -6.633 | -12.948 | -12.948 | -12.948 | -12.948 | -6.344 | -6.344 | -6.344 | -6.344 | -2.478 | -2.478 | -2.478 | -2.478 | -10.072 | -10.072 | -10.072 | -10.072 | -4.169 | -4.169 | -4.169 | -4.169 | -5.304 | -5.304 | -5.304 | -5.304 | -1.921 | -1.921 | -1.921 | -1.921 | -16.714 | -16.714 | -16.714 | -16.714 |
| Bedrijfsresultaat ratio
| -33.221 | -0.208 | -2.28 | -42.159 | -2.778 | -1.781 | -33.183 | -1.534 | -26.541 | -15.37 | -31.981 | -171.587 | -5.935 | -2.289 | -1.197 | -0.286 | -0.422 | -2.418 | 0 | -1.538 | -0.605 | -0.239 | -0.101 | -0.505 | -0.101 | -0.184 | -0.184 | -0.184 | -0.184 | -0.166 | -0.166 | -0.166 | -0.166 | -0.065 | -0.065 | -0.065 | -0.065 | -0.035 | -0.035 | -0.035 | -0.035 | -0.16 | -0.16 | -0.16 | -0.16 | -0.342 | -0.342 | -0.342 | -0.342 | -0.202 | -0.202 | -0.202 | -0.202 | -0.042 | -0.042 | -0.042 | -0.042 | -0.41 | -0.41 | -0.41 | -0.41 |
| Totaal overige inkomsten en kosten netto
| -1.028 | -96.469 | 40.636 | -8.142 | -307.468 | -2.127 | -681.045 | 3.252 | -60.238 | 1.241 | -20.966 | -0.301 | -14.162 | 1.53 | 8.475 | -8.449 | -26.019 | 34.369 | -9.516 | 0.434 | 0.225 | 1.465 | 0.066 | 1.326 | 0.066 | 0.156 | 0.156 | 0.156 | 0.156 | -0.274 | -0.274 | -0.274 | -0.274 | -1.747 | -1.747 | -1.747 | -1.747 | -3.603 | -3.603 | -3.603 | -3.603 | -1.113 | -1.113 | -1.113 | -1.113 | 0.67 | 0.67 | 0.67 | 0.67 | 1.418 | 1.418 | 1.418 | 1.418 | 0.719 | 0.719 | 0.719 | 0.719 | 0.049 | 0.049 | 0.049 | 0.049 |
| Inkomen voor belasting
| -222.677 | -103.862 | -40.45 | -41.068 | -363.665 | -55.044 | -758.495 | -29.651 | -124.229 | -39.874 | -106.866 | -54.694 | -214.65 | -57.511 | -58.512 | -68.542 | -76.765 | -11.525 | -49.189 | -26.184 | -10.253 | -14.829 | -6.82 | -24.204 | -6.82 | -6.477 | -6.477 | -6.477 | -6.477 | -13.223 | -13.223 | -13.223 | -13.223 | -8.091 | -8.091 | -8.091 | -8.091 | -6.081 | -6.081 | -6.081 | -6.081 | -11.184 | -11.184 | -11.184 | -11.184 | -3.499 | -3.499 | -3.499 | -3.499 | -3.887 | -3.887 | -3.887 | -3.887 | -1.202 | -1.202 | -1.202 | -1.202 | -16.665 | -16.665 | -16.665 | -16.665 |
| Inkomen voor belasting ratio
| -33.375 | -2.92 | -1.137 | -52.584 | -17.977 | -1.852 | -324.976 | -1.382 | -51.526 | -14.906 | -39.786 | -172.536 | -6.354 | -2.23 | -1.046 | -0.327 | -0.638 | -0.607 | 0 | -1.513 | -0.592 | -0.217 | -0.1 | -0.479 | -0.1 | -0.18 | -0.18 | -0.18 | -0.18 | -0.169 | -0.169 | -0.169 | -0.169 | -0.083 | -0.083 | -0.083 | -0.083 | -0.085 | -0.085 | -0.085 | -0.085 | -0.178 | -0.178 | -0.178 | -0.178 | -0.287 | -0.287 | -0.287 | -0.287 | -0.148 | -0.148 | -0.148 | -0.148 | -0.026 | -0.026 | -0.026 | -0.026 | -0.409 | -0.409 | -0.409 | -0.409 |
| Belastingkosten
| 0.061 | -0.061 | -0.062 | -0.065 | -2.498 | -1.12 | -0.439 | -0.412 | -1.033 | -1.048 | 1.092 | 1.128 | 2.155 | 0.086 | 0.087 | 0.23 | 0.027 | 0.006 | -3.883 | 0.775 | 0.775 | 0.802 | 0.802 | 0.802 | 0.802 | -0.141 | -0.141 | -0.141 | -0.141 | 0.123 | 0.123 | 0.123 | 0.123 | 0.036 | 0.036 | 0.036 | 0.036 | 0.575 | 0.575 | 0.575 | 0.575 | -1.113 | -1.113 | -1.113 | -1.113 | 0.67 | 0.67 | 0.67 | 0.67 | 1.418 | 1.418 | 1.418 | 1.418 | 0.143 | 0.143 | 0.143 | 0.143 | 0.23 | 0.23 | 0.23 | 0.23 |
| Nettowinst
| -220.046 | -99.291 | -42.89 | -38.27 | -358.727 | -49.608 | -752.807 | -27.718 | -109.438 | -37.412 | -97.434 | -48.505 | -193.963 | -50.092 | -48.904 | -51.342 | -68.798 | -3.108 | -45.306 | -23.258 | -8.997 | -12.728 | -5.802 | -19.905 | -5.802 | -5.322 | -5.322 | -5.322 | -5.322 | -10.769 | -10.769 | -10.769 | -10.769 | -6.297 | -6.297 | -6.297 | -6.297 | -5.117 | -5.117 | -5.117 | -5.117 | -11.184 | -11.184 | -11.184 | -11.184 | -3.484 | -3.484 | -3.484 | -3.484 | -3.887 | -3.887 | -3.887 | -3.887 | -0.206 | -0.206 | -0.206 | -0.206 | -16.878 | -16.878 | -16.878 | -16.878 |
| Nettowinstmarge
| -32.981 | -2.792 | -1.206 | -49.001 | -17.732 | -1.669 | -322.539 | -1.292 | -45.391 | -13.986 | -36.275 | -153.013 | -5.742 | -1.942 | -0.874 | -0.245 | -0.572 | -0.164 | 0 | -1.344 | -0.52 | -0.187 | -0.085 | -0.394 | -0.085 | -0.148 | -0.148 | -0.148 | -0.148 | -0.138 | -0.138 | -0.138 | -0.138 | -0.065 | -0.065 | -0.065 | -0.065 | -0.072 | -0.072 | -0.072 | -0.072 | -0.178 | -0.178 | -0.178 | -0.178 | -0.285 | -0.285 | -0.285 | -0.285 | -0.148 | -0.148 | -0.148 | -0.148 | -0.005 | -0.005 | -0.005 | -0.005 | -0.414 | -0.414 | -0.414 | -0.414 |
| WPA (Winst Per Aandeel)
| -0.24 | -0.11 | -0.047 | -0.043 | -0.4 | -0.058 | -1.03 | -0.04 | -0.16 | -0.055 | -0.19 | -0.096 | -0.4 | -0.11 | -0.13 | -0.14 | -0.19 | -0.009 | -0.16 | -0.14 | -0.005 | -0.092 | -0.004 | -0.14 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.008 | -0.008 | -0.008 | -0.008 | -0.005 | -0.005 | -0.005 | -0.005 | -0.004 | -0.004 | -0.004 | -0.004 | -0.01 | -0.01 | -0.01 | -0.01 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0 | -0 | -0 | -0 | -0.03 | -0.03 | -0.03 | -0.03 |
| Verwaterde WPA
| -0.24 | -0.11 | -0.047 | -0.043 | -0.4 | -0.058 | -1.03 | -0.04 | -0.16 | -0.055 | -0.19 | -0.096 | -0.4 | -0.11 | -0.13 | -0.14 | -0.19 | -0.009 | -0.16 | -0.14 | -0.005 | -0.092 | -0.004 | -0.14 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.008 | -0.008 | -0.008 | -0.008 | -0.005 | -0.005 | -0.005 | -0.005 | -0.004 | -0.004 | -0.004 | -0.004 | -0.01 | -0.01 | -0.01 | -0.01 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0 | -0 | -0 | -0 | -0.03 | -0.03 | -0.03 | -0.03 |
| EBITDA
| -47.441 | -1.965 | -74.547 | -25.489 | -43.872 | -40.937 | -67.986 | -22.746 | -49.154 | -26.019 | -75.975 | -43.746 | -80.569 | -51.861 | -59.765 | -54.27 | -45.949 | -43.177 | -38.263 | -25.626 | -7.522 | -13.591 | -3.268 | -20.411 | -3.268 | -3.989 | -3.989 | -3.989 | -3.989 | -8.957 | -8.957 | -8.957 | -8.957 | -4.193 | -4.193 | -4.193 | -4.193 | -0.649 | -0.649 | -0.649 | -0.649 | -10.969 | -10.969 | -10.969 | -10.969 | -3.334 | -3.334 | -3.334 | -3.334 | -3.65 | -3.65 | -3.65 | -3.65 | 0.493 | 0.493 | 0.493 | 0.493 | -15.501 | -15.501 | -15.501 | -15.501 |
| EBITDA ratio
| -7.11 | -0.055 | -2.096 | -32.636 | -2.169 | -1.378 | -29.129 | -1.06 | -20.387 | -9.727 | -28.286 | -138 | -2.385 | -2.011 | -1.068 | -0.259 | -0.382 | -2.275 | 0 | -1.481 | -0.435 | -0.199 | -0.048 | -0.404 | -0.048 | -0.111 | -0.111 | -0.111 | -0.111 | -0.115 | -0.115 | -0.115 | -0.115 | -0.043 | -0.043 | -0.043 | -0.043 | -0.009 | -0.009 | -0.009 | -0.009 | -0.175 | -0.175 | -0.175 | -0.175 | -0.273 | -0.273 | -0.273 | -0.273 | -0.139 | -0.139 | -0.139 | -0.139 | 0.011 | 0.011 | 0.011 | 0.011 | -0.38 | -0.38 | -0.38 | -0.38 |