New Silkroad Culturaltainment Limited
HKEX:0472.HK
0.122 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 201.745 | 554.705 | 627.06 | 213.434 | 266.197 | 247.168 | 334.206 | 1,669.194 | 305.867 | 105.455 | 141.623 | 132.877 | 189.848 | 263.426 | 90.528 | 71.747 | 84.312 | 31.832 | 29.547 | 76.376 | 83.285 | 0.619 | 31.812 | 12.966 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 201.745 | 554.705 | 627.06 | 213.434 | 266.197 | 247.168 | 334.206 | 1,669.194 | 305.867 | 105.455 | 141.623 | 132.877 | 189.848 | 263.426 | 90.528 | 71.747 | 84.312 | 31.832 | 29.547 | 76.376 | 83.285 | 0.619 | 31.812 | 12.966 |
Nettovorderingen
| 135.998 | 13.511 | 12.065 | 142.603 | 281.254 | 70.22 | 4.926 | 9.375 | 34.536 | 23.052 | 39.45 | 0 | 0 | 0 | 0 | 0 | 0 | 47.676 | 33.702 | 13.612 | 23.849 | 47.733 | 56.18 | 42.091 |
Voorraad
| 390.703 | 218.669 | 224.392 | 2,344.405 | 1,749.536 | 2,165.592 | 1,989.366 | 1,205.076 | 510.679 | 248.056 | 267.699 | 301.23 | 241.189 | 158.526 | 107.228 | 88.563 | 0 | 47.249 | 43.131 | 9.747 | 13.256 | 7.549 | 7.866 | 9.56 |
Overige vlottende activa
| 139.883 | 342.698 | 670.15 | 123.389 | 153.933 | 315.469 | 303.767 | 192.838 | 88.652 | 33.929 | 56.203 | 78.125 | 69.423 | 55.335 | 69.272 | 34.003 | 0.775 | 7.066 | 8.203 | 5.61 | 3.237 | 41.557 | 42.713 | 5.254 |
Totaal vlottende activa
| 868.329 | 1,129.583 | 1,533.667 | 2,823.831 | 2,450.92 | 2,798.449 | 2,632.265 | 3,076.483 | 939.734 | 410.492 | 504.975 | 512.232 | 500.46 | 477.287 | 267.028 | 194.313 | 87.823 | 133.823 | 114.583 | 105.345 | 123.627 | 97.459 | 138.572 | 69.872 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 827.588 | 859.565 | 1,065.354 | 1,053.107 | 935.172 | 975.688 | 1,021.766 | 902.009 | 583.864 | 294.52 | 300.457 | 288.113 | 233.576 | 171.458 | 130.825 | 116.64 | 0.339 | 71.586 | 79.687 | 4.36 | 4.897 | 113.449 | 232.227 | 266.504 |
Goodwill
| 314.261 | 0 | 0 | 0 | 14.13 | 75.221 | 75.221 | 75.221 | 75.221 | 0 | 144.449 | 177.959 | 177.959 | 177.959 | 177.959 | 177.959 | 0 | 10.924 | 11.764 | 0 | 0 | 0.77 | 0.99 | 0 |
Immateriële activa
| 249.834 | 146.86 | 156.051 | 452.4 | 462.164 | 1,424.332 | 514.176 | 450.157 | 479.985 | 27.678 | 55.865 | 65.264 | 64.729 | 63.855 | 64.809 | 66.209 | 0 | 9.471 | 9.046 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 564.095 | 146.86 | 156.051 | 452.4 | 476.294 | 1,499.553 | 589.397 | 525.378 | 555.206 | 27.678 | 200.314 | 243.223 | 242.688 | 241.814 | 242.768 | 244.168 | 0 | 20.395 | 20.81 | 0 | 0 | 0.77 | 0.99 | 0 |
Langetermijnbeleggingen
| 8.541 | 0 | 0 | 0 | -14.13 | 4.211 | 1.719 | 1.598 | 1.728 | 1.81 | 1.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 27.816 | 5.1 | 5.938 | 7.065 | 2.599 | 2.172 | 1.462 | 0.761 | 3.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -5.834 | 3.643 | 5.83 | 34.567 | 31.303 | -2.172 | -1.462 | -0.761 | -3.203 | -324.008 | -502.618 | 1.8 | 1.751 | 0 | 0 | 0 | 71.36 | 0 | 0 | 0 | 0 | 21.139 | 63.352 | 62.458 |
Totaal niet-vlottende activa
| 1,422.206 | 1,015.168 | 1,233.173 | 1,547.139 | 1,431.238 | 2,479.452 | 1,612.882 | 1,428.985 | 1,140.798 | 324.008 | 502.618 | 533.136 | 478.015 | 413.272 | 373.593 | 360.808 | 71.699 | 91.981 | 100.497 | 4.36 | 4.897 | 135.358 | 296.569 | 328.963 |
Totaal activa
| 2,290.535 | 2,144.751 | 2,766.84 | 4,370.97 | 3,882.158 | 5,340.406 | 4,253.273 | 4,513.068 | 2,091.82 | 743.692 | 1,017.389 | 1,045.368 | 978.475 | 890.559 | 640.621 | 555.121 | 159.522 | 225.804 | 215.08 | 109.705 | 128.523 | 232.817 | 435.141 | 398.835 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 126.616 | 30.241 | 59.786 | 56.114 | 46.018 | 69.192 | 57.268 | 31.236 | 49.581 | 48.548 | 49.667 | 51.913 | 137.709 | 30.172 | 29.538 | 59.304 | 0 | 17.672 | 23.07 | 10.874 | 20.602 | 20.882 | 23.735 | 25.158 |
Kortlopende schulden
| 71.817 | 13.865 | 7.589 | 1,755.369 | 3.606 | 271.277 | 56.561 | 55.795 | 60.317 | 63.15 | 0 | 62.795 | 40.309 | 43.529 | 73.864 | 56.529 | 0 | 30 | 41.114 | 17.197 | 20.347 | 57.01 | 56.225 | 40.582 |
Belastingschulden
| 7.121 | 4.653 | 101.511 | 1.419 | 2.632 | 4.469 | 2.686 | 3.342 | 0.677 | 1.169 | 6.461 | 10.741 | 15.934 | 10.19 | 5.948 | 6.903 | 0 | 0 | 0 | 0 | 0.011 | 3.559 | 0.159 | 0 |
Uitgestelde opbrengsten
| 62.24 | 29.989 | 20.332 | 17.718 | 35.8 | 221.088 | 0.346 | -55.795 | -60.317 | -63.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.98 | 18.089 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 237.413 | 183.693 | 398.204 | 304.372 | 178.941 | 165.042 | 354.763 | 2,006.45 | 267.552 | 217.984 | 182.477 | 145.887 | 29.332 | 90.372 | 45.682 | 6.903 | 36.238 | 15.999 | 13.987 | 3.823 | 0.011 | 3.559 | 0.159 | 0 |
Totaal kortlopende verplichtingen
| 498.086 | 257.788 | 485.911 | 2,133.573 | 264.365 | 726.599 | 468.938 | 2,037.686 | 317.133 | 266.532 | 232.144 | 260.595 | 207.35 | 164.073 | 149.084 | 122.736 | 36.238 | 78.651 | 96.26 | 31.894 | 40.96 | 81.451 | 80.118 | 65.74 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 36.719 | 46.374 | 65.905 | 20.396 | 1,280.209 | 966.288 | 997.126 | 1,449.339 | 541.989 | 0 | 64.445 | 0 | 24.43 | 38.824 | 22.727 | 0 | 0 | 0 | 0.61 | 0.14 | 0.25 | 33.919 | 35.956 | 12.951 |
Uitgestelde opbrengsten niet-vlottend
| -0 | -0 | 37.873 | 41.378 | 27.964 | 657.932 | 827.295 | 1,342.403 | 429.19 | 0 | 41.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 57.987 | 27.262 | 29.079 | 100.913 | 100.151 | 308.356 | 169.831 | 106.936 | 112.799 | 15.711 | 22.736 | 22.136 | 21.509 | 20.689 | 19.959 | 19.854 | 0 | 2.704 | 2.6 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.954 | 3.1 | 6.47 | 6.776 | 109.691 | -966.288 | -997.126 | -1,449.339 | -541.989 | 0 | -64.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 98.66 | 76.736 | 139.327 | 169.463 | 1,518.015 | 966.288 | 997.126 | 1,449.339 | 541.989 | 15.711 | 64.445 | 22.136 | 45.939 | 59.513 | 42.686 | 19.854 | 0 | 2.704 | 3.21 | 0.14 | 0.25 | 33.919 | 35.956 | 12.951 |
Totaal passiva
| 596.746 | 334.524 | 625.238 | 2,303.036 | 1,782.38 | 2,008.154 | 1,643.161 | 3,597.982 | 977.003 | 282.243 | 319.325 | 282.731 | 253.289 | 223.586 | 191.77 | 142.59 | 36.238 | 81.355 | 99.47 | 32.034 | 41.21 | 115.371 | 116.075 | 78.691 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 32.076 | 32.076 | 32.076 | 32.076 | 32.076 | 42.936 | 32.076 | 22.911 | 22.685 | 16.685 | 16.685 | 16.685 | 16.685 | 16.685 | 13.904 | 13.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -847.022 | -765.295 | -659.325 | -730.789 | -653.766 | -226.227 | -296.325 | -229.046 | -136.73 | -101.394 | 91.65 | 139.984 | 0 | 0 | 0 | 0 | 13.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -17.241 | 13.84 | 160.689 | 117.596 | 54.479 | 80.343 | 155.89 | 44.444 | 89.059 | 70.201 | 77.807 | -76.17 | 0 | -45.448 | -36.104 | -26.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,275.71 | 2,275.71 | 2,275.71 | 2,275.71 | 2,275.71 | 2,807.19 | 2,046.99 | 596.483 | 772.691 | 409.918 | 409.918 | 584.056 | 625.385 | 626.409 | 411.219 | 371.487 | 109.38 | 94.16 | 76.635 | 76.504 | 0 | 112.208 | 313.178 | 316.071 |
Totaal eigen vermogen van aandeelhouders
| 1,443.523 | 1,556.331 | 1,809.15 | 1,694.593 | 1,708.499 | 2,704.242 | 1,938.631 | 434.792 | 747.705 | 395.41 | 596.06 | 664.555 | 642.07 | 597.646 | 389.019 | 358.46 | 123.284 | 94.16 | 76.635 | 76.504 | 82.826 | 112.208 | 313.178 | 316.071 |
Totaal eigen vermogen
| 1,693.789 | 1,810.227 | 2,141.602 | 2,067.934 | 2,099.778 | 3,332.252 | 2,610.112 | 915.086 | 1,114.817 | 461.449 | 698.064 | 762.637 | 725.186 | 666.973 | 448.851 | 412.531 | 123.284 | 144.449 | 115.61 | 77.671 | 87.314 | 117.446 | 319.066 | 320.144 |
Totaal passiva en aandeelhoudersvermogen
| 2,290.535 | 2,144.751 | 2,766.84 | 4,370.97 | 3,882.158 | 5,340.406 | 4,253.273 | 4,513.068 | 2,091.82 | 743.692 | 1,017.389 | 1,045.368 | 978.475 | 890.559 | 640.621 | 555.121 | 159.522 | 225.804 | 215.08 | 109.705 | 128.523 | 232.817 | 435.141 | 398.835 |