
Silkwave Inc
HKEX:0471.HK
0.82 (HKD) • At close February 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -64.754 | -2.059 | -13.248 | -14.725 | -17.481 | -17.956 | -112.836 | -14.864 | -21.371 | -7.033 | -15.647 | 40.455 | -3.09 | -3.532 | -11.475 | -5.852 | -17.555 | -3.85 | 0.184 | -2.162 | 0.974 | -0.761 | -5.665 | -4.95 | 3.018 | 3.028 | -10.774 | -10.774 | -21.815 | -21.815 | -37.981 | -37.547 | -14.889 | -14.889 | 6.194 | 6.194 | 7.095 | 7.095 | 3.547 | 12.553 | 6.277 |
Afschrijvingen & Amortisatie
| 0.289 | 0.023 | 0.276 | 0.07 | 0.192 | 0.2 | 0.197 | 0.22 | 0.231 | 0.248 | 0.113 | 0.115 | 0.111 | 0.068 | 0.029 | 0.103 | 0.039 | 0.01 | -0.143 | 0.166 | -0.6 | 0.619 | 0.275 | 0.275 | 0.633 | 0.633 | 2.695 | 2.695 | 4.395 | 4.395 | 5.896 | 5.896 | 5.267 | 5.267 | 3.661 | 3.661 | 3.081 | 3.081 | 1.541 | 1.939 | 0.969 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1.17 | 0 | 0.24 | 0 | -0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.463 | 0 | -16.602 | 0 | 0.737 | 0 | 25.794 | 0 | 30.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.508 | 0 | 1.979 | 0 | 0.382 | 0 | 0.171 | 0 | 0 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.601 | 0 | 0 | 0.839 | 0.839 | 0.567 | 0.567 | 1.294 | 1.294 | 1.632 | 1.632 | 0.339 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.566 | 0 | -1.055 | 0 | -2.397 | 0 | -10.621 | 0 | 8.205 | 0 | 2.229 | 0 | -2.429 | 0 | 0.594 | 0 | -0.858 | 0 | -0.293 | 0 | -0.253 | 0 | 0.319 | 0.319 | -0.207 | -0.207 | 2.15 | 2.15 | 2.933 | 2.933 | 22.595 | 22.595 | 13.2 | 13.2 | -45.947 | -45.947 | -5.224 | -5.224 | -2.612 | -25.756 | -12.878 |
Vorderingen
| -1.566 | 0 | -0.809 | 0 | -0.622 | 0 | 0.382 | 0 | 0.135 | 0 | 2.293 | 0 | -2.429 | 0 | 0.594 | 0 | -0.858 | 0 | -0.293 | 0 | -0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.557 | 0.557 | -0.327 | -0.327 | 1.896 | 1.896 | 14.908 | 14.908 | -2.728 | -2.728 | -10.066 | -10.066 | -1.654 | -1.654 | -0.827 | -10.543 | -5.272 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -0.246 | 0 | -1.775 | 0 | -11.003 | 0 | 8.07 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.764 | -0.764 | 2.478 | 2.478 | 1.037 | 1.037 | 7.687 | 7.687 | 15.928 | 15.928 | -35.88 | -35.88 | -3.571 | -3.571 | -1.785 | -15.213 | -7.607 |
Overige Niet-Contante Posten
| 63.559 | 0.425 | 6.771 | 13.285 | 17.101 | 17.416 | 111.833 | 15.567 | 22.281 | 3.846 | 16.964 | -42.243 | 0.783 | -0.085 | 14.909 | 0.021 | 12.822 | -0.41 | -0.637 | 0.071 | -1.378 | -0.539 | 2.156 | 2.904 | 9.185 | -7.427 | 0.662 | 1.399 | -17.048 | 8.746 | -10.631 | 19.215 | 16.782 | 16.782 | 32.478 | 32.478 | 0.854 | 0.854 | 0.427 | 16.591 | 8.296 |
Kasstroom uit Operationele Activiteiten
| -0.964 | -1.611 | -5.277 | -1.37 | -2.203 | -0.34 | -11.256 | 0.923 | 9.346 | -2.746 | 3.659 | -1.673 | -4.625 | -3.549 | 4.057 | -5.728 | -5.552 | -4.25 | -0.889 | -1.324 | -1.257 | -0.681 | -0.613 | -0.613 | -3.407 | -3.407 | -3.236 | -3.236 | -4.109 | -4.109 | 10.499 | 10.499 | 20.36 | 20.36 | -3.614 | -3.614 | 5.806 | 5.806 | 2.903 | 5.327 | 2.663 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | -0.085 | -0.008 | 3.192 | -6.187 | -22.687 | -43.067 | -2.817 | -18.691 | 0 | 0 | -0.059 | 0 | 0 | 0 | -0.081 | -0.081 | -0.455 | -0.455 | -0.058 | -0.058 | -5.658 | -5.658 | -11.146 | -11.146 | -13.402 | -13.402 | -9.321 | -9.321 | -4.66 | -9.116 | -4.558 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | 0 | 0 | 0 | 14.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.826 | 1.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.149 | 0.001 | -1.176 | 0.001 | 0.999 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | -13.902 | 0.002 | 0.001 | -2 | -27.096 | 0 | -11.021 | 0 | 0 | 0 | 0.459 | 0.081 | 0.299 | -1.371 | 10.001 | 0.058 | 6.874 | 5.658 | -4.796 | 11.146 | 0.519 | 13.402 | -29.55 | 9.321 | 4.66 | 9.116 | 4.558 |
Kasstroom uit Investeringsactiviteiten
| -2.149 | 0.001 | -1.176 | 0.001 | 0.999 | 0.001 | -0.447 | 0.342 | 0.002 | 2.36 | -0.084 | -0.007 | 3.193 | -6.187 | -36.589 | -43.065 | -4.038 | -20.691 | -27.096 | 0 | -11.08 | 0.823 | 0 | 0 | 0.062 | 0.188 | 0.581 | 1.089 | 24.96 | -0.058 | 2.265 | -1.049 | -7.954 | -7.988 | -6.441 | -6.441 | -19.435 | -19.435 | -9.718 | -12.539 | -6.269 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.371 | 0 | 0.243 | 0 | -0.547 | 0 | -19.239 | 0 | -29.796 | 0 | -50.397 | 0 | -200.29 | 0 | 185.138 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.118 | 0 | 1.996 | 1.996 | 4.164 | 4.164 | 0 | 0 | 3.052 | 3.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.306 | -2.306 | -2.177 | -2.177 | -0.313 | -0.313 | -0.157 | -1.187 | -0.593 |
Overige Financieringsactiviteiten
| 3.044 | 0.688 | 5.868 | 2.63 | 0.444 | 1.694 | 9.813 | 0.712 | -10.795 | 1.817 | -3.226 | 2.664 | -0.598 | 7.223 | -2.447 | 79.325 | 8.566 | 26.278 | 34.605 | 3.964 | 12.897 | 0.175 | -0.888 | 0.874 | -2.789 | 1.823 | -5.501 | 3.742 | 9.832 | -10.185 | 58.388 | -63.118 | 21.408 | -28.99 | 328.363 | -103.236 | -58.93 | -58.93 | -29.465 | -42.015 | -21.008 |
Kasstroom uit Financieringsactiviteiten
| 3.044 | 0.688 | 5.868 | 2.63 | 0.444 | 1.694 | 9.813 | 0.712 | -10.795 | 1.817 | -3.226 | 2.664 | -0.598 | 7.223 | -2.447 | 79.325 | 8.566 | 26.278 | 34.605 | 3.964 | 12.897 | 0.175 | 0.859 | 0.874 | 1.071 | 1.823 | 2.28 | 3.742 | -9.407 | -10.185 | 34.695 | -63.118 | -31.296 | -31.296 | 125.896 | -105.413 | 125.895 | -59.243 | -29.621 | -43.202 | -21.601 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.516 | -0.516 | 0.586 | -0.586 | 0.758 | -0.758 | 0.166 | -0.253 | 0.188 | 0.17 | -0.268 | 0.114 | -0.396 | 0.195 | 0.015 | -0.055 | -0.03 | -0.008 | -0 | 0 | -0 | 0 | -0 | 0 | 0.464 | -0.425 | 0.993 | -0.977 | -12.897 | 12.898 | -50.074 | 51.054 | 0.927 | 0.961 | -115.608 | 115.701 | -92.589 | 92.549 | 46.275 | 51.562 | 25.781 |
Netto Kasstroomverandering
| 0 | -1.438 | 0.001 | 0.675 | -0.002 | 0.597 | -1.724 | 1.724 | -1.259 | 1.601 | 0.081 | 1.098 | -2.426 | -2.318 | -34.964 | 30.477 | -1.054 | 1.329 | 6.619 | 2.64 | 0.56 | 0.317 | 0.507 | 0.127 | -3.641 | -0.91 | 1.235 | 0.309 | -2.906 | -0.727 | -5.229 | -1.307 | -35.926 | -8.982 | 0.465 | 0.116 | 39.353 | 9.838 | 9.838 | 0.574 | 0.574 |
Kaspositie aan het Einde van de Periode
| 0.28 | 0.28 | 1.718 | 1.717 | 1.042 | 1.044 | 0 | 1.724 | 0.342 | 1.601 | 2.36 | 2.279 | 1.181 | 3.607 | 5.925 | 40.889 | 10.412 | 11.466 | 10.137 | 3.517 | 0.877 | 0.317 | 0.823 | 0.206 | 0.316 | 0.079 | 3.957 | 0.989 | 2.722 | 0.68 | 5.628 | 1.407 | 10.856 | 2.714 | 46.783 | 11.696 | 46.318 | 11.58 | 11.58 | 1.741 | 1.741 |