Silkwave Inc
HKEX:0471.HK
0.77 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -64.754 | -2.059 | -13.248 | -14.725 | -17.481 | -17.956 | -112.836 | -14.864 | -21.371 | -7.033 | -15.647 | 40.455 | -3.09 | -3.532 | -11.475 | -5.852 | -17.555 | -3.85 | 0.184 | -2.162 | 0.974 | -0.761 | 0.053 | -2.475 | -2.475 | -2.475 | -2.475 | 1.514 | 1.514 | 1.514 | 1.514 | -5.387 | -5.387 | -5.387 | -5.387 | -10.908 | -10.908 | -10.908 | -10.908 | -18.773 | -18.773 | -18.773 | -18.773 | -7.445 | -7.445 | -7.445 | -7.445 | 3.097 | 3.097 | 3.097 | 3.097 | 3.547 | 3.547 | 3.547 | 3.547 | 6.277 | 6.277 | 6.277 | 6.277 |
Afschrijvingen & Amortisatie
| 0.289 | 0.023 | 0.276 | 0.07 | 0.192 | 0.2 | 0.197 | 0.22 | 0.231 | 0.248 | 0.113 | 0.115 | 0.111 | 0.068 | 0.029 | 0.103 | 0.039 | 0.01 | -0.143 | 0.166 | -0.6 | 0.619 | 0.081 | 0.138 | 0.138 | 0.138 | 0.138 | 0.316 | 0.316 | 0.316 | 0.316 | 1.348 | 1.348 | 1.348 | 1.348 | 2.198 | 2.198 | 2.198 | 2.198 | 2.948 | 2.948 | 2.948 | 2.948 | 2.634 | 2.634 | 2.634 | 2.634 | 1.83 | 1.83 | 1.83 | 1.83 | 1.541 | 1.541 | 1.541 | 1.541 | 0.969 | 0.969 | 0.969 | 0.969 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1.17 | 0 | 0.24 | 0 | -0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.508 | 0 | 1.979 | 0 | 0.382 | 0 | 0.171 | 0 | 0 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.601 | 0 | 0 | 0 | 0.419 | 0.419 | 0.419 | 0.419 | 0.283 | 0.283 | 0.283 | 0.283 | 0.647 | 0.647 | 0.647 | 0.647 | 0.816 | 0.816 | 0.816 | 0.816 | 0.17 | 0.17 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.566 | 0 | -1.055 | 0 | -2.397 | 0 | -10.621 | 0 | 8.205 | 0 | 2.229 | 0 | -2.429 | 0 | 0.594 | 0 | -0.858 | 0 | -0.293 | 0 | -0.253 | 0 | -0.083 | 0.159 | 0.159 | 0.159 | 0.159 | -0.103 | -0.103 | -0.103 | -0.103 | 1.075 | 1.075 | 1.075 | 1.075 | 1.467 | 1.467 | 1.467 | 1.467 | 11.298 | 11.298 | 11.298 | 11.298 | 6.6 | 6.6 | 6.6 | 6.6 | -22.973 | -22.973 | -22.973 | -22.973 | -2.612 | -2.612 | -2.612 | -2.612 | -12.878 | -12.878 | -12.878 | -12.878 |
Vorderingen
| -1.566 | 0 | -0.809 | 0 | -0.622 | 0 | 0.382 | 0 | 0.135 | 0 | 2.293 | 0 | -2.429 | 0 | 0.594 | 0 | -0.858 | 0 | -0.293 | 0 | -0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0.279 | 0.279 | 0.279 | -0.164 | -0.164 | -0.164 | -0.164 | 0.948 | 0.948 | 0.948 | 0.948 | 7.454 | 7.454 | 7.454 | 7.454 | -1.364 | -1.364 | -1.364 | -1.364 | -5.033 | -5.033 | -5.033 | -5.033 | -0.827 | -0.827 | -0.827 | -0.827 | -5.272 | -5.272 | -5.272 | -5.272 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -0.246 | 0 | -1.775 | 0 | -11.003 | 0 | 8.07 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.382 | -0.382 | -0.382 | -0.382 | 1.239 | 1.239 | 1.239 | 1.239 | 0.519 | 0.519 | 0.519 | 0.519 | 3.843 | 3.843 | 3.843 | 3.843 | 7.964 | 7.964 | 7.964 | 7.964 | -17.94 | -17.94 | -17.94 | -17.94 | -1.785 | -1.785 | -1.785 | -1.785 | -7.607 | -7.607 | -7.607 | -7.607 |
Overige Niet-Contante Posten
| 63.559 | 0.425 | 6.771 | 13.285 | 17.101 | 17.416 | 111.833 | 15.567 | 22.281 | 3.846 | 16.964 | -42.243 | 0.783 | -0.085 | 14.909 | 0.021 | 12.822 | -0.41 | -0.637 | 0.071 | -1.378 | -0.539 | -0.536 | 1.452 | 1.452 | 1.452 | 1.452 | -3.713 | -3.713 | -3.713 | -3.713 | 0.699 | 0.699 | 0.699 | 0.699 | 4.373 | 4.373 | 4.373 | 4.373 | 9.608 | 9.608 | 9.608 | 9.608 | 8.391 | 8.391 | 8.391 | 8.391 | 16.239 | 16.239 | 16.239 | 16.239 | 0.427 | 0.427 | 0.427 | 0.427 | 8.296 | 8.296 | 8.296 | 8.296 |
Kasstroom uit Operationele Activiteiten
| -0.964 | -1.611 | -5.277 | -1.37 | -2.203 | -0.34 | -11.256 | 0.923 | 9.346 | -2.746 | 3.659 | -1.673 | -4.625 | -3.549 | 4.057 | -5.728 | -5.552 | -4.25 | -0.889 | -1.324 | -1.257 | -0.681 | -0.485 | -0.306 | -0.306 | -0.306 | -0.306 | -1.703 | -1.703 | -1.703 | -1.703 | -1.618 | -1.618 | -1.618 | -1.618 | -2.054 | -2.054 | -2.054 | -2.054 | 5.249 | 5.249 | 5.249 | 5.249 | 10.18 | 10.18 | 10.18 | 10.18 | -1.807 | -1.807 | -1.807 | -1.807 | 2.903 | 2.903 | 2.903 | 2.903 | 2.663 | 2.663 | 2.663 | 2.663 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | -0.085 | -0.008 | 3.192 | -6.187 | -22.687 | -43.067 | -2.817 | -18.691 | 0 | 0 | -0.059 | 0 | -0.015 | 0 | 0 | 0 | 0 | -0.04 | -0.04 | -0.04 | -0.04 | -0.228 | -0.228 | -0.228 | -0.228 | -0.029 | -0.029 | -0.029 | -0.029 | -2.829 | -2.829 | -2.829 | -2.829 | -5.573 | -5.573 | -5.573 | -5.573 | -6.701 | -6.701 | -6.701 | -6.701 | -4.66 | -4.66 | -4.66 | -4.66 | -4.558 | -4.558 | -4.558 | -4.558 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.913 | 0.913 | 0.913 | 0.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.149 | 0.001 | -1.176 | 0.001 | 0.999 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | -13.902 | 0.002 | 0.001 | -2 | -27.096 | 0 | -11.021 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | -0.686 | -0.686 | -0.686 | -0.686 | 0.029 | 0.029 | 0.029 | 0.029 | 2.829 | 2.829 | 2.829 | 2.829 | 5.573 | 5.573 | 5.573 | 5.573 | 6.701 | 6.701 | 6.701 | 6.701 | 4.66 | 4.66 | 4.66 | 4.66 | 4.558 | 4.558 | 4.558 | 4.558 |
Kasstroom uit Investeringsactiviteiten
| -2.149 | 0.001 | -1.176 | 0.001 | 0.999 | 0.001 | -0.447 | 0.342 | 0.002 | 2.36 | -0.084 | -0.007 | 3.193 | -6.187 | -36.589 | -43.065 | -4.038 | -20.691 | -27.096 | 0 | -11.08 | 0.823 | -2.77 | 0 | 0 | 0 | 0 | 0.094 | 0.094 | 0.094 | 0.094 | 0.544 | 0.544 | 0.544 | 0.544 | -0.029 | -0.029 | -0.029 | -0.029 | -0.525 | -0.525 | -0.525 | -0.525 | -3.994 | -3.994 | -3.994 | -3.994 | -3.221 | -3.221 | -3.221 | -3.221 | -9.718 | -9.718 | -9.718 | -9.718 | -6.269 | -6.269 | -6.269 | -6.269 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.212 | 0 | 0 | 0 | 0 | 0.998 | 0.998 | 0.998 | 0.998 | 2.082 | 2.082 | 2.082 | 2.082 | 0 | 0 | 0 | 0 | 1.526 | 1.526 | 1.526 | 1.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.153 | -1.153 | -1.153 | -1.153 | -1.089 | -1.089 | -1.089 | -1.089 | -0.157 | -0.157 | -0.157 | -0.157 | -0.593 | -0.593 | -0.593 | -0.593 |
Overige Financieringsactiviteiten
| 3.044 | 0.688 | 5.868 | 2.63 | 0.444 | 1.694 | 9.813 | 0.712 | -10.795 | 1.817 | -3.226 | 2.664 | -0.598 | 7.223 | -2.447 | 79.325 | 8.566 | 26.278 | 34.605 | 3.964 | 12.897 | 0.175 | 3.276 | 0.093 | 0.437 | 0.093 | 0.437 | -0.943 | 0.912 | -0.943 | 0.912 | -1.871 | 1.871 | -1.871 | 1.871 | 5.092 | -5.092 | 5.092 | -5.092 | 31.752 | -31.559 | 31.752 | -31.559 | 28.813 | -14.495 | 28.813 | -14.495 | 1.089 | -51.618 | 1.089 | -51.618 | 0.157 | -29.465 | 0.157 | -29.465 | 0.593 | -21.008 | 0.593 | -21.008 |
Kasstroom uit Financieringsactiviteiten
| 3.044 | 0.688 | 5.868 | 2.63 | 0.444 | 1.694 | 9.813 | 0.712 | -10.795 | 1.817 | -3.226 | 2.664 | -0.598 | 7.223 | -2.447 | 79.325 | 8.566 | 26.278 | 34.605 | 3.964 | 12.897 | 0.175 | 3.276 | 0.437 | 0.437 | 0.437 | 0.437 | 0.912 | 0.912 | 0.912 | 0.912 | 1.871 | 1.871 | 1.871 | 1.871 | -5.092 | -5.092 | -5.092 | -5.092 | -31.559 | -31.559 | -31.559 | -31.559 | -15.648 | -15.648 | -15.648 | -15.648 | -52.707 | -52.707 | -52.707 | -52.707 | -29.621 | -29.621 | -29.621 | -29.621 | -21.601 | -21.601 | -21.601 | -21.601 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.516 | -0.516 | 0.586 | -0.586 | 0.758 | -0.758 | 0.166 | -0.253 | 0.188 | 0.17 | -0.268 | 0.114 | -0.396 | 0.195 | 0.015 | -0.055 | -0.03 | -0.008 | -0 | 0 | -0 | 0 | -0.008 | 0 | 0 | 0 | 0 | -0.212 | -0.212 | -0.212 | -0.212 | -0.488 | -0.488 | -0.488 | -0.488 | 6.449 | 6.449 | 6.449 | 6.449 | 25.527 | 25.527 | 25.527 | 25.527 | 0.481 | 0.481 | 0.481 | 0.481 | 57.85 | 57.85 | 57.85 | 57.85 | 46.275 | 46.275 | 46.275 | 46.275 | 25.781 | 25.781 | 25.781 | 25.781 |
Netto Kasstroomverandering
| 0 | -1.438 | 0.001 | 0.675 | -0.002 | 0.597 | -1.724 | 1.724 | -1.259 | 1.601 | 0.081 | 1.098 | -2.426 | -2.318 | -34.964 | 30.477 | -1.054 | 1.329 | 6.619 | 2.64 | 0.56 | 0.317 | 0.014 | 0.127 | 0.127 | 0.127 | 0.127 | -0.91 | -0.91 | -0.91 | -0.91 | 0.309 | 0.309 | 0.309 | 0.309 | -0.727 | -0.727 | -0.727 | -0.727 | -1.307 | -1.307 | -1.307 | -1.307 | -8.982 | -8.982 | -8.982 | -8.982 | 0.116 | 0.116 | 0.116 | 0.116 | 9.838 | 9.838 | 9.838 | 9.838 | 0.574 | 0.574 | 0.574 | 0.574 |
Kaspositie aan het Einde van de Periode
| 0.28 | 0.28 | 1.718 | 1.717 | 1.042 | 1.044 | 0 | 1.724 | 0.342 | 1.601 | 2.36 | 2.279 | 1.181 | 3.607 | 5.925 | 40.889 | 10.412 | 11.466 | 10.137 | 3.517 | 0.877 | 0.317 | 0.219 | 0.206 | 0.206 | 0.206 | 0.206 | 0.079 | 0.079 | 0.079 | 0.079 | 0.989 | 0.989 | 0.989 | 0.989 | 0.68 | 0.68 | 0.68 | 0.68 | 1.407 | 1.407 | 1.407 | 1.407 | 2.714 | 2.714 | 2.714 | 2.714 | 11.696 | 11.696 | 11.696 | 11.696 | 11.58 | 11.58 | 11.58 | 11.58 | 1.741 | 1.741 | 1.741 | 1.741 |