Posco International Corporation
KRX:047050.KS
53900 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 8,355,800 | 8,282,300 | 7,760,500 | 7,909,426.016 | 8,045,854.935 | 8,870,945.828 | 8,306,594.595 | 7,966,258.036 | 9,041,217.269 | 11,069,860.002 | 9,912,253.023 | 9,185,897.587 | 9,151,472.569 | 8,524,458.162 | 7,087,036.467 | 5,641,314.947 | 5,068,150.483 | 5,251,956.192 | 5,510,964.736 | 5,938,326.47 | 5,890,380.503 | 6,418,817.218 | 6,175,050.655 | 6,295,308.894 | 6,531,794.578 | 6,175,862.011 | 6,170,974.238 | 5,736,714.216 | 5,489,674.789 | 6,120,806.214 | 5,224,458.528 | 4,929,407.32 | 3,836,517.637 | 3,843,115.534 | 3,883,049.706 | 4,117,421.373 | 4,179,436.89 | 4,704,530.681 | 4,525,517.382 | 5,245,269.919 | 4,970,688.031 | 5,263,808.539 | 4,927,986.631 | 4,956,503.295 | 4,049,050.318 | 4,031,692.272 | 4,071,332.149 | 4,190,839.287 | 4,235,779.712 | 4,580,351.132 | 4,564,156.002 | 5,380,823.499 | 4,680,899.318 | 4,889,533.419 | 4,575,585.875 | 0 | 3,805,044.037 | 4,224,237.45 | 3,547,765.731 | 0 | 2,800,093.942 | 2,596,486.403 | 2,201,522.471 | 0 | 3,449,391.798 | 2,748,574.669 | 2,245,804.396 | 0 | 2,027,439.728 | 1,965,529.455 | 1,921,331.752 |
| Kosten van de omzet
| 0 | 7,775,724.006 | 7,314,996.324 | 7,540,648.826 | 7,571,601.334 | 8,338,945.534 | 7,856,512.877 | 7,590,407.918 | 8,678,631.686 | 10,601,793.907 | 9,551,116.931 | 8,871,998.63 | 8,871,977.092 | 8,224,850.875 | 6,845,318.958 | 5,437,808.376 | 4,860,669.028 | 5,007,176.358 | 5,241,667.403 | 5,684,087.943 | 5,605,784.333 | 6,123,823.831 | 5,884,284.439 | 6,322,854.992 | 6,240,198.821 | 5,809,107.121 | 5,827,722.835 | 5,370,135.876 | 5,189,314.509 | 5,788,122.918 | 4,915,535.695 | 4,630,471.782 | 3,577,708.725 | 3,575,732.106 | 3,572,302.046 | 3,807,655.656 | 3,871,642.012 | 4,391,677.646 | 4,166,975.116 | 4,862,599.591 | 4,678,635 | 4,961,324.993 | 4,666,988.438 | 4,710,212.977 | 3,847,723.715 | 3,777,602.562 | 3,828,678.349 | 3,977,991.874 | 3,999,373.806 | 4,309,643.191 | 4,296,611.947 | 5,083,163.35 | 4,476,285.77 | 4,640,524.231 | 4,309,337.467 | 0 | 3,601,400.195 | 3,985,828.622 | 3,332,217.693 | 0 | 2,624,418.587 | 2,420,604.25 | 1,997,001.235 | 0 | 3,233,920.868 | 2,560,284.557 | 2,083,639.097 | 0 | 1,891,259.395 | 1,839,104.69 | 1,786,414.909 |
| Brutowinst
| 8,355,800 | 506,575.994 | 445,503.676 | 368,777.19 | 474,253.601 | 532,000.294 | 450,081.718 | 375,850.118 | 362,585.583 | 468,066.095 | 361,136.092 | 313,898.957 | 279,495.477 | 299,607.287 | 241,717.509 | 203,506.571 | 207,481.455 | 244,779.834 | 269,297.333 | 254,238.527 | 284,596.17 | 294,993.387 | 290,766.216 | -27,546.098 | 291,595.757 | 366,754.89 | 343,251.403 | 366,578.34 | 300,360.28 | 332,683.296 | 308,922.833 | 298,935.538 | 258,808.912 | 267,383.428 | 310,747.66 | 309,765.717 | 307,794.878 | 312,853.035 | 358,542.266 | 382,670.328 | 292,053.031 | 302,483.546 | 260,998.193 | 246,290.318 | 201,326.603 | 254,089.71 | 242,653.8 | 212,847.413 | 236,405.906 | 270,707.941 | 267,544.055 | 297,660.149 | 204,613.548 | 249,009.188 | 266,248.408 | 0 | 203,643.842 | 238,408.828 | 215,548.038 | 0 | 175,675.355 | 175,882.153 | 204,521.236 | 0 | 215,470.93 | 188,290.112 | 162,165.299 | 0 | 136,180.333 | 126,424.765 | 134,916.843 |
| Brutowinstmarge
| 1 | 0.061 | 0.057 | 0.047 | 0.059 | 0.06 | 0.054 | 0.047 | 0.04 | 0.042 | 0.036 | 0.034 | 0.031 | 0.035 | 0.034 | 0.036 | 0.041 | 0.047 | 0.049 | 0.043 | 0.048 | 0.046 | 0.047 | -0.004 | 0.045 | 0.059 | 0.056 | 0.064 | 0.055 | 0.054 | 0.059 | 0.061 | 0.067 | 0.07 | 0.08 | 0.075 | 0.074 | 0.067 | 0.079 | 0.073 | 0.059 | 0.057 | 0.053 | 0.05 | 0.05 | 0.063 | 0.06 | 0.051 | 0.056 | 0.059 | 0.059 | 0.055 | 0.044 | 0.051 | 0.058 | 0 | 0.054 | 0.056 | 0.061 | 0 | 0.063 | 0.068 | 0.093 | 0 | 0.062 | 0.069 | 0.072 | 0 | 0.067 | 0.064 | 0.07 |
| Onderzoek- en ontwikkelingskosten
| 0 | 1,404 | 757 | 2,540 | 930 | 251 | 253 | 431 | 234 | 142 | 148 | 291 | 174 | 194 | 78 | 198 | 162 | 86 | 49 | 901 | 396 | 280 | 1,060 | 873 | 842 | 657 | 620 | 924 | 619 | 741 | 310 | 275 | 184 | 282 | 603 | 2,015 | 701 | 777 | 588 | 844 | 623 | 159 | 408 | 518 | -396 | 1,051 | 1,439 | 31 | 542 | 415 | 529 | 737 | 412 | 224 | 380 | 0 | 48.673 | 87.281 | 0 | 0 | 227.581 | 173.806 | 9.207 | 0 | 0 | 113.125 | 64.093 | 0 | 19.331 | 78.041 | 40.216 |
| Algemene en administratieve kosten
| 0 | 172,248.697 | 193,504.698 | 20,911.861 | 162,507.908 | 174,841.516 | 170,519.483 | 17,479.423 | 17,298.745 | 16,751.775 | 14,606 | 16,190.007 | 14,686.478 | 13,254.026 | 12,114.912 | 12,290.645 | 9,841.278 | 9,874.71 | 12,156 | 17,596.193 | 15,144.56 | 15,382.93 | 14,035.871 | 16,830.173 | 15,180.65 | 16,061 | 15,102.798 | 16,891.874 | 14,202.691 | 14,021 | 11,762.364 | 11,897.952 | 14,235.108 | 10,912 | 12,834.649 | 14,027 | 12,183 | 13,739.092 | 13,113.273 | 17,893.239 | 15,022 | 14,983.716 | 15,095.4 | 12,080.783 | 13,508.579 | 10,714 | 9,272.422 | 12,837.865 | 11,307.545 | 12,611.38 | 11,910.845 | 14,561.472 | 10,869.772 | 12,394 | 11,718.857 | 0 | 7,431.85 | 8,486.973 | 7,414.052 | 0 | 6,022.711 | 6,107.958 | 7,121.597 | 0 | 6,594.548 | 6,878.909 | 5,978.151 | 0 | 5,372.421 | 5,392.978 | 5,248.724 |
| Verkoop- en marketingkosten
| 0 | -19,534 | -15,666 | 42,980 | 35,310 | 40,831 | 30,033 | 61,343 | 33,819 | 33,830 | 35,378 | 45,796 | 19,828 | 34,331 | 22,264 | 22,721 | 20,846 | 21,262 | 23,595 | 31,463 | 25,504 | 22,757 | 30,261 | -262,554 | 135,441 | 131,401 | 104,888 | 118,786 | 117,407 | 137,933 | 123,859 | 140,874 | 106,594 | 106,451 | 133,905 | 136,150.638 | 124,108 | 149,343 | 170,826 | 157,418 | 129,131 | 136,535 | 126,885 | 143,203 | 109,737 | 127,407.776 | 131,901 | 144,050 | 132,065 | 142,551 | 141,102 | 170,013 | 138,073 | 133,690 | 127,306 | 0 | 121,319.174 | 135,902.695 | 122,350.952 | 0 | 92,747.082 | 88,858.467 | 115,616.386 | 0 | 129,420.152 | 105,095.842 | 86,689.749 | 0 | 80,661.009 | 69,213.684 | 67,560.977 |
| Verkoop-, algemene en administratieve kosten
| 0 | 152,714.697 | 177,838.698 | 154,989.861 | 162,507.908 | 174,841.516 | 170,519.483 | 78,822.423 | 51,117.745 | 50,581.775 | 49,984 | 61,986.007 | 34,514.478 | 47,585.026 | 34,378.912 | 35,011.645 | 30,687.278 | 31,136.71 | 35,751 | 49,059.193 | 40,648.56 | 38,139.93 | 44,296.871 | -245,723.827 | 150,621.65 | 147,462 | 119,990.798 | 135,677.874 | 131,609.691 | 151,954 | 135,621.364 | 152,771.952 | 120,829.108 | 117,363 | 146,739.649 | 150,177.638 | 136,291 | 163,082.092 | 183,939.273 | 175,311.239 | 144,153 | 151,518.716 | 141,980.4 | 155,283.783 | 123,245.579 | 138,121.776 | 141,173.422 | 156,887.865 | 143,372.545 | 155,162.38 | 153,012.845 | 184,574.472 | 148,942.772 | 146,084 | 139,024.857 | 0 | 128,751.024 | 144,389.668 | 129,765.004 | 0 | 98,769.793 | 94,966.425 | 122,737.983 | 0 | 136,014.7 | 111,974.751 | 92,667.9 | 0 | 86,033.43 | 74,606.662 | 72,809.701 |
| Overige kosten
| -7,998,600 | -7,932,600 | -7,495,100 | -2,261 | -325,015.816 | -349,683.032 | -95 | 138,399 | 114,756 | 96,796 | 94,922.936 | 27,135.233 | -10,045.162 | -508.609 | 5,817.002 | -8,260.784 | 9,923.224 | 1,725.399 | 3,004.146 | 4,178.521 | -7,282.445 | -17,983.603 | 365.558 | -21,853.287 | 878.092 | 2,601.488 | 518.921 | 19,634.283 | -7,362.337 | -6,246.99 | -491.138 | -39,625.977 | -9,025.342 | -11,887.586 | -1,047.77 | -38,182.552 | -38,439.385 | -2,022.427 | -2,686.922 | 4,753.599 | -1,895.944 | -3,078.122 | -1,827.471 | 131.598 | -3,132.655 | 430.047 | -462.614 | -3,789.118 | 2 | 4 | 3 | 9 | 54,869.466 | 687 | 3 | 0 | -36,249.735 | -20,479.881 | -1,721.48 | 0 | -14,604.327 | -6,344.371 | -12,336.422 | 0 | -20,126.264 | -19,378.4 | -7,125.354 | 0 | -10,145.34 | -7,943.841 | -6,304.636 |
| Bedrijfskosten
| 7,998,600 | 7,932,600 | 7,495,100 | 159,790.861 | -162,507.908 | -174,841.516 | 170,677.483 | 217,652.423 | 166,107.745 | 147,519.775 | 145,054.936 | 144,907.007 | 130,906.478 | 132,942.026 | 114,734.912 | 124,812.645 | 91,184.278 | 110,204.71 | 123,394.271 | 153,965.193 | 125,650.56 | 114,661.93 | 124,293.871 | -146,593.552 | 222,448.65 | 228,587.378 | 192,892.798 | 270,537.874 | 201,692.691 | 235,825.957 | 198,785.364 | 227,013.952 | 192,455.108 | 185,156.748 | 213,062.649 | 226,442.665 | 219,974.608 | 226,025.092 | 247,709.273 | 257,292.732 | 202,414.391 | 205,809.716 | 196,621.4 | 206,703.783 | 178,598.579 | 201,113.776 | 199,072.422 | 231,205.339 | 185,394.334 | 212,242.445 | 206,746.517 | 213,464.766 | 204,224.238 | 199,736.246 | 195,389.75 | 0 | 166,668.405 | 181,775.42 | 168,115.943 | 0 | 125,537.848 | 125,115.171 | 158,880.734 | 0 | 165,559.882 | 142,306.287 | 123,844.062 | 0 | 107,878.967 | 98,173.137 | 101,652.998 |
| Bedrijfsresultaat
| 357,200 | 349,700 | 265,400 | 208,986.329 | 311,745.693 | 357,158.778 | 279,562.235 | 168,821.695 | 144,309.255 | 320,605.32 | 216,047.156 | 139,971.95 | 148,510.999 | 170,000.261 | 126,902.597 | 87,253.926 | 107,061.177 | 134,411.124 | 145,752.062 | 97,664.334 | 163,308.61 | 179,953.457 | 164,391.345 | 117,196.882 | 69,289.107 | 135,958.512 | 150,178.605 | 96,138.466 | 98,012.589 | 96,857.339 | 110,305.469 | 71,873.586 | 66,353.804 | 82,226.68 | 97,685.011 | 83,323.052 | 87,820.27 | 86,827.943 | 110,832.993 | 125,377.596 | 89,638.64 | 96,673.83 | 64,376.793 | 39,586.535 | 22,728.024 | 52,975.934 | 43,581.378 | -29,188.926 | 51,498.572 | 68,831.496 | 60,775.538 | 50,161.382 | 241.31 | 49,935.942 | 70,797.658 | 0 | 36,975.437 | 56,633.408 | 47,432.095 | 0 | 50,137.507 | 50,766.982 | 45,640.502 | 0 | 49,911.048 | 45,983.825 | 38,321.237 | 0 | 28,301.366 | 28,251.628 | 33,263.845 |
| Bedrijfsresultaat ratio
| 0.043 | 0.042 | 0.034 | 0.026 | 0.039 | 0.04 | 0.034 | 0.021 | 0.016 | 0.029 | 0.022 | 0.015 | 0.016 | 0.02 | 0.018 | 0.015 | 0.021 | 0.026 | 0.026 | 0.016 | 0.028 | 0.028 | 0.027 | 0.019 | 0.011 | 0.022 | 0.024 | 0.017 | 0.018 | 0.016 | 0.021 | 0.015 | 0.017 | 0.021 | 0.025 | 0.02 | 0.021 | 0.018 | 0.024 | 0.024 | 0.018 | 0.018 | 0.013 | 0.008 | 0.006 | 0.013 | 0.011 | -0.007 | 0.012 | 0.015 | 0.013 | 0.009 | 0 | 0.01 | 0.015 | 0 | 0.01 | 0.013 | 0.013 | 0 | 0.018 | 0.02 | 0.021 | 0 | 0.014 | 0.017 | 0.017 | 0 | 0.014 | 0.014 | 0.017 |
| Totaal overige inkomsten en kosten netto
| -43,300 | -82,600 | -19,900 | -122,959.281 | -50,606.92 | -44,103.007 | -44,134.782 | -118,841.779 | 5,105 | 132.484 | 5,967.453 | -32,441.076 | -64,287.05 | 8,794.429 | 371.938 | -55,077.177 | -33,806.187 | -4,303.216 | -55,113.481 | -78,925.486 | -132,408.443 | -20,244.426 | -44,466.285 | -147,314.703 | -47,525.062 | -82,395.03 | -23,400.729 | -42,776.753 | -61,770.95 | -68,296.157 | 19,491.15 | -85,121.561 | -37,225.05 | -14,126.527 | -7,032.656 | -103,593.809 | -107,819.205 | -22,592.085 | -1,257.806 | -28,517.877 | -57,041.82 | 21,180.272 | -24,530.867 | 16,869.345 | 43,207.061 | -18,613.676 | -22,461.607 | -47,438.809 | 140,522.619 | 103,209.738 | -56,086.441 | -7,789.399 | -28,946.897 | 57,994.985 | -65,147.749 | 0 | -107,399.639 | 11,394.533 | 15,554.094 | 0 | 7,656.41 | -2,726.971 | 310.434 | 0 | -16,358.525 | -6,421.045 | -5,952.327 | 0 | 4,530.43 | 24,839.821 | 919.302 |
| Inkomen voor belasting
| 313,900 | 267,100 | 245,500 | 86,027.048 | 261,138.773 | 313,055.771 | 235,427.453 | 49,979.916 | 149,414.255 | 320,737.804 | 222,014.609 | 101,584.192 | 84,301.949 | 175,459.69 | 127,354.535 | 23,616.749 | 82,490.99 | 130,271.908 | 90,789.581 | 21,347.848 | 26,537.167 | 160,087.031 | 122,006.06 | -26,020.249 | 21,764.045 | 53,563.482 | 126,777.876 | 53,361.713 | 36,241.639 | 28,561.182 | 129,796.619 | -13,247.975 | 29,128.754 | 68,100.153 | 90,652.355 | -20,270.757 | -19,998.935 | 64,235.858 | 109,575.187 | 96,859.719 | 32,596.82 | 117,854.102 | 39,845.926 | 56,455.88 | 65,935.085 | 34,362.258 | 21,119.771 | -65,796.735 | 191,534.191 | 161,675.234 | 4,711.097 | 76,405.984 | -28,557.587 | 107,267.927 | 5,710.909 | 0 | -70,424.202 | 68,027.941 | 62,986.189 | 0 | 57,793.917 | 48,040.011 | 45,950.936 | 0 | 33,552.523 | 39,562.78 | 32,368.91 | 0 | 32,831.796 | 53,091.449 | 34,183.147 |
| Inkomen voor belasting ratio
| 0.038 | 0.032 | 0.032 | 0.011 | 0.032 | 0.035 | 0.028 | 0.006 | 0.017 | 0.029 | 0.022 | 0.011 | 0.009 | 0.021 | 0.018 | 0.004 | 0.016 | 0.025 | 0.016 | 0.004 | 0.005 | 0.025 | 0.02 | -0.004 | 0.003 | 0.009 | 0.021 | 0.009 | 0.007 | 0.005 | 0.025 | -0.003 | 0.008 | 0.018 | 0.023 | -0.005 | -0.005 | 0.014 | 0.024 | 0.018 | 0.007 | 0.022 | 0.008 | 0.011 | 0.016 | 0.009 | 0.005 | -0.016 | 0.045 | 0.035 | 0.001 | 0.014 | -0.006 | 0.022 | 0.001 | 0 | -0.019 | 0.016 | 0.018 | 0 | 0.021 | 0.019 | 0.021 | 0 | 0.01 | 0.014 | 0.014 | 0 | 0.016 | 0.027 | 0.018 |
| Belastingkosten
| 76,400 | 77,500 | 62,700 | 31,593.13 | 65,939.649 | 92,540.46 | 44,129.669 | -43,099.852 | 36,654.641 | 84,793.866 | 58,885.549 | 33,188.832 | 15,347.696 | 49,178.639 | 34,497.237 | 3,794.987 | 27,514.792 | 39,813.087 | 26,522.153 | 20,129.989 | 15,636.054 | 38,627.584 | 53,186.428 | -3,649.078 | 8,117.208 | 15,211.087 | 40,664.817 | 17,263.874 | 16,536.12 | 9,562.301 | 37,780.12 | 3,794.089 | 10,364.83 | 14,307.203 | 23,954.538 | -14,849.564 | 239.449 | 15,337.099 | 24,236.493 | 56,720.047 | 7,750.095 | 32,643.473 | 13,657.484 | 10,135.987 | 20,309.915 | 2,810.276 | -3,782.588 | -33,671.401 | 61,922.76 | 74,109.394 | 7,927.464 | 24,642.036 | 8,530.316 | 18,589.712 | 2,988.318 | 0 | 12,496.276 | 11,946.346 | 12,828.555 | 0 | 22,660.525 | 14,970.333 | 13,298.689 | 0 | 4,000.284 | 9,385.265 | 9,890.01 | 0 | 9,732.544 | 14,409.944 | 12,668.449 |
| Nettowinst
| 237,500 | 190,549.414 | 176,273.906 | 68,806.782 | 200,620.748 | 223,716.29 | 180,741.865 | 91,024.972 | 109,317.873 | 228,897.525 | 160,509.516 | 73,353.436 | 69,448.07 | 125,242.732 | 92,744.881 | 17,822.184 | 58,905.782 | 89,116.54 | 72,712.258 | 2,917.43 | 14,502.334 | 120,563.877 | 71,420.039 | -1,230.37 | 18,916.422 | 46,628.518 | 90,859.737 | 43,789.932 | 19,248.345 | 21,074.104 | 91,767.979 | -38,613.656 | 30,002.866 | 53,310.957 | 66,554.02 | -965.977 | -9,863.691 | 48,452.741 | 91,317.025 | 43,812.389 | 26,876.536 | 86,368.121 | 27,468.743 | 32,957.894 | 46,814.009 | 32,052.11 | 26,400.948 | -23,136.78 | 130,865.593 | 96,273.21 | 7,853.566 | 54,814.379 | 65,578.689 | 88,865.364 | 3,685.032 | 0 | -82,920.478 | 56,081.595 | 50,157.634 | 0 | 35,133.392 | 33,069.678 | 32,652.247 | 0 | 29,552.239 | 30,177.515 | 22,478.9 | 0 | 23,099.252 | 38,681.505 | 21,514.698 |
| Nettowinstmarge
| 0.028 | 0.023 | 0.023 | 0.009 | 0.025 | 0.025 | 0.022 | 0.011 | 0.012 | 0.021 | 0.016 | 0.008 | 0.008 | 0.015 | 0.013 | 0.003 | 0.012 | 0.017 | 0.013 | 0 | 0.002 | 0.019 | 0.012 | -0 | 0.003 | 0.008 | 0.015 | 0.008 | 0.004 | 0.003 | 0.018 | -0.008 | 0.008 | 0.014 | 0.017 | -0 | -0.002 | 0.01 | 0.02 | 0.008 | 0.005 | 0.016 | 0.006 | 0.007 | 0.012 | 0.008 | 0.006 | -0.006 | 0.031 | 0.021 | 0.002 | 0.01 | 0.014 | 0.018 | 0.001 | 0 | -0.022 | 0.013 | 0.014 | 0 | 0.013 | 0.013 | 0.015 | 0 | 0.009 | 0.011 | 0.01 | 0 | 0.011 | 0.02 | 0.011 |
| WPA (Winst Per Aandeel)
| 1,357.98 | 1,082.86 | 1,074.32 | 382.92 | 1,179.06 | 1,314.79 | 1,062.33 | 737.85 | 886.06 | 1,855.3 | 1,301 | 554.47 | 563 | 1,015 | 752 | 144.32 | 477 | 722 | 589 | 23.65 | 118 | 977 | 579 | -9.97 | 154 | 378 | 736 | 343.52 | 151 | 155 | 783 | -339.17 | 263 | 468 | 584 | -8.48 | -87 | 425 | 802 | 384.74 | 218 | 758 | 241 | 289.42 | 401 | 281 | 232 | -203.17 | 1,149 | 923 | 76 | 531.62 | 636 | 864 | 36 | 979 | -824 | 557 | 498 | 243 | 359 | 338 | 334 | 61 | 311 | 317 | 237 | 197.1 | 243.18 | 407 | 226.5 |
| Verwaterde WPA
| 1,357.98 | 1,082.86 | 1,074.32 | 382.92 | 1,179.06 | 1,314.79 | 1,062.33 | 737.85 | 886.06 | 1,855.3 | 1,300.99 | 554.47 | 563 | 1,015 | 752 | 144.32 | 477 | 722 | 589 | 23.65 | 118 | 977 | 579 | -9.97 | 154 | 378 | 736 | 343.52 | 151 | 155 | 783 | -339.08 | 263 | 468 | 584 | -8.48 | -87 | 425 | 802 | 384.74 | 218 | 758 | 241 | 289.42 | 401 | 281 | 232 | -203.17 | 1,148 | 384 | 76 | 531.62 | 240 | 863 | 36 | 978 | -824 | 520 | 497 | 243 | 359 | 338 | 333 | 61 | 310 | 317 | 236 | 194.1 | 243.18 | 406 | 226.5 |
| EBITDA
| 357,200 | 349,700 | 265,400 | 349,215.329 | 474,253.601 | 532,000.294 | 450,081.718 | 310,372.844 | 251,595.801 | 404,844.749 | 333,839.731 | 260,878.401 | 273,538.641 | 285,863.281 | 241,383.342 | 161,158.241 | 191,520.921 | 227,863.892 | 233,065.781 | 169,672.757 | 247,533.919 | 275,240.838 | 227,902.576 | 118,879.152 | 86,164.776 | 174,482.209 | 237,986.202 | 205,425.039 | 128,758.733 | 137,956.222 | 178,885.363 | 79,055.182 | 112,507.822 | 111,523.325 | 167,865.715 | 733.019 | 96,314.542 | 139,422.79 | 151,165.033 | 143,888.512 | 110,312.2 | 164,287.834 | 86,257.569 | 90,395.227 | 71,167.035 | 67,946.832 | 50,524.152 | 7,814.848 | 268,357.541 | 100,812.017 | 49,677.219 | 133,745.848 | -42,521.24 | 141,572.422 | 77,271.195 | 0 | -67,430.487 | 93,010.42 | 91,594.864 | 0 | 60,938.244 | 58,875.446 | 48,043.239 | 0 | 29,128.382 | 44,589.693 | 41,611.012 | 0 | 55,999.76 | 58,400.104 | 36,097.395 |
| EBITDA ratio
| 0.043 | 0.042 | 0.034 | 0.044 | 0.059 | 0.06 | 0.054 | 0.039 | 0.028 | 0.037 | 0.034 | 0.028 | 0.03 | 0.034 | 0.034 | 0.029 | 0.038 | 0.043 | 0.042 | 0.029 | 0.042 | 0.043 | 0.037 | 0.019 | 0.013 | 0.028 | 0.039 | 0.036 | 0.023 | 0.023 | 0.034 | 0.016 | 0.029 | 0.029 | 0.043 | 0 | 0.023 | 0.03 | 0.033 | 0.027 | 0.022 | 0.031 | 0.018 | 0.018 | 0.018 | 0.017 | 0.012 | 0.002 | 0.063 | 0.022 | 0.011 | 0.025 | -0.009 | 0.029 | 0.017 | 0 | -0.018 | 0.022 | 0.026 | 0 | 0.022 | 0.023 | 0.022 | 0 | 0.008 | 0.016 | 0.019 | 0 | 0.028 | 0.03 | 0.019 |