Posco International Corporation

KRX:047050.KS

53900 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 912,029.531,016,298.1711,136,862.751,511,931.9851,164,038.0591,463,115.1231,297,706.3461,671,238.4611,115,692.676939,377.095521,159.587648,929.711321,084.44423,740.83679,304.336818,559.939726,080.214750,562.376236,088.955286,161.387336,306.676294,864.131201,467.875203,544.498228,951.725241,555.19178,489.883243,646.747329,091.203214,628.39173,708.876186,591.822217,077.007231,683.99224,657.843291,446.091300,420.013293,905.385250,455.35205,378.799258,622.038190,783.232166,687.176204,017.981211,817.16352,867.335281,936.337880,636.418431,547.566413,645.657402,660.0411,130,250.735380,189.393363,640.711288,041.23234,842.666247,123.392269,603.144244,702.423308,236.667278,848.59655,098.06640,147.72945,512.42591,267.453126,086.877
Kortetermijnbeleggingen 249,783.83253,142.165243,282.565184,608.121205,992.238233,474.195228,380.19753,693.86345,977.876876,147.91380,977.78566,625.217,873.9744,35418,708.12135,084.817159,316.73634,155.97422,89212,983.32920,397.7848,666.0414,837.50719,995.44516,527.4211,908.2446,637.68313,438.48472,145.12129,943.6132,534.44584,526.47466,153.52472,546.15964,228.15364,201.23871,449.53161,778.62322,708.35727,123.75548,089.67540,416.58141,430.854,433.3966,827.0948,464.10848,449.42555,554.21825,596.12695,353.013101,341.73621,344.34135,022.93839,957.11419,071.76117,273.52620,772.26414,758.43621,552.70216,049.20910,128.51136,568.68865,535.4534,673.51731,698.25493,565.79
Liquide middelen en kortetermijnbeleggingen 1,161,813.361,269,440.3361,380,145.3151,696,540.1061,370,030.2971,696,589.3181,526,086.5431,724,932.3241,161,670.5521,815,525.008602,137.372715,554.921328,958.41468,094.83698,012.457853,644.756885,396.95784,718.35258,980.955299,144.716356,704.46303,530.171216,305.382223,539.943245,479.145253,463.434185,127.566257,085.231401,236.324244,572206,243.321271,118.296283,230.531304,230.149288,885.996355,647.329371,869.544355,684.008273,163.707232,502.554306,711.713231,199.813208,117.976258,451.371278,644.25401,331.443330,385.762936,190.636457,143.692508,998.67504,001.7771,151,595.076415,212.331403,597.825307,112.991252,116.192267,895.656284,361.58266,255.125324,285.876288,977.106191,666.754105,683.17980,185.942122,965.707219,652.667
Nettovorderingen 4,761,447.6214,717,403.7924,467,452.4254,711,165.14,976,842.5865,172,430.2923,958,854.7155,374,108.8466,484,442.7655,725,462.3964,563,785.2585,375,659.4015,045,553.7864,378,362.3062,939,563.6873,227,098.5953,409,183.5723,703,246.573,590,395.5784,201,429.2544,239,219.794,551,758.1884,421,709.544,734,652.9574,552,203.0374,299,492.1123,753,593.7954,161,602.5154,480,130.3324,036,346.3423,708,170.6470000000003,953,555.7840000000000000000000000000
Voorraad 2,052,226.2971,999,718.2021,958,796.6412,026,889.832,061,862.4062,048,751.2341,758,238.612,261,830.8352,354,430.6062,004,373.1321,904,178.9511,806,962.0021,385,292.7991,083,322.065929,405.905872,405.401932,152.0941,084,862.7331,111,858.6831,213,270.9491,116,986.0391,168,630.4271,330,664.4211,358,276.0261,278,524.541,195,320.9221,108,833.1321,050,970.701966,184.071,009,813.106766,575.445646,804.529653,683.391764,129.365770,544.072938,931.543918,803.6371,043,862.4031,037,054.579968,796.73898,837.02912,853.881799,901.397784,995.734746,265.856778,379.102766,844.977931,823.171937,127.0231,124,698.7831,231,710.2991,322,382.371,275,847.8431,260,752.104523,800.83508,076.151277,860.319148,017.1898,267.661217,405.514186,366.749143,684.004137,237.728101,164.96195,702.201105,645.264
Overige vlottende activa 333,379.178338,364.495270,865.505340,501.792412,563.00577,822.77876,292.36183,586.50572,722.42176,059.57885,081.96169,525.86871,613.55485,645.271197,593.0594,240.56371,403.7570,243.16171,085.46357,06259,83155,382.55211,491.588-5.0239-8.962-16-1659-13.097-162,823,851.1663,056,686.873,311,602.7523,286,899.8533,646,013.3143,941,840.6884,317,344.9434,341,732.8414,249,726.83174,520.373,943,796.5093,624,310.0682,893,423.1973,213,725.1293,426,901.393,208,783.9223,867,655.2635,302,524.7383,918,657.1633,724,736.2613,973,390.0123,358,866.2473,102,326.5891,416,362.7681,459,526.1151,407,061.8951,169,060.688992,278.505813,268.325812,612.445863,011.324681,053.359776,121.058672,635.768549,232.172
Totaal vlottende activa 8,308,866.4568,324,926.8258,077,259.8868,775,096.8288,821,298.2948,995,593.6227,319,472.2299,444,458.5110,073,266.3449,621,420.1147,155,183.5427,967,702.1926,831,418.5496,015,424.4724,764,575.0995,047,389.3155,298,136.3665,643,070.8145,032,320.6795,770,906.9195,772,741.2896,079,301.3385,980,170.9316,316,463.9036,076,215.7225,748,267.5065,047,538.4935,469,642.4475,847,609.7265,290,718.3514,680,973.4133,741,773.9913,993,600.7924,379,962.2664,346,329.9214,940,592.1865,232,513.8695,716,891.3545,651,951.1275,451,026.1145,333,624.8875,087,850.2034,632,329.4413,936,870.3024,238,635.2354,606,611.9354,306,014.6615,735,669.076,696,795.4535,552,354.6165,460,448.3376,447,367.4585,049,926.4214,766,676.5182,247,276.5892,219,718.4581,952,817.871,601,439.4481,356,801.2911,354,959.7151,287,956.31,198,362.082923,974.266957,471.961891,303.676874,530.103
Niet-vlottende activa:
Materiële vaste activa, netto 4,304,170.1014,213,893.3964,097,452.0124,118,600.194,011,645.2453,874,370.0411,957,062.2681,898,196.5891,769,220.5521,478,275.51,483,176.3391,429,040.0461,413,239.9291,417,467.8351,456,505.6491,458,560.0681,471,651.0071,448,053.2111,527,053.9521,448,235.5931,427,017.6221,357,215.3611,487,597.9551,327,700.461,343,979.8091,316,595.1871,531,912.721,043,167.3971,040,901.0191,026,952.012829,474.19631,716.905662,178.46631,273.835777,876.191607,611.687600,666.203579,337.006675,609.178560,633.168621,972.942640,203.86702,527.26694,313.242678,782.879647,572.698689,917.784526,148.09514,112.271479,705.592527,323.583424,110.067626,832.295614,560.257209,349.281208,877.819209,169.331211,023.471210,375.033157,784.431161,335.458162,768.976160,999.088164,122.47165,837.344167,664.682
Goodwill 0043,70552,07552,14752,0577,27000029,65800031,35600038,21900011,63000012,40900013,18900013,96800013,96800010,85100010,85100010,85110,851000.00151.625103.25206.5258.125309.75413464.625516.25619.5671.125722.75
Immateriële activa 2,452,920.7052,352,840.8492,207,334.4882,180,121.9092,220,700.2872,296,669.9172,092,031.4362,362,345.8852,290,186.5651,257,996.2071,120,863.8311,134,095.3441,130,358.8861,118,367.1661,058,534.9461,171,318.4461,192,733.8631,205,782.6721,140,229.8861,284,470.4541,420,339.6181,414,018.0471,240,710.0331,479,197.1081,484,722.7241,578,597.1091,405,750.2691,652,682.061,670,669.1241,643,375.3381,486,279.5021,695,465.5141,731,463.2421,744,377.3841,578,396.3781,780,165.3861,783,134.8531,765,384.5261,620,994.4691,709,893.3311,653,636.6881,656,286.0541,564,684.7821,580,239.171,519,607.3121,453,242.9131,279,165.4571,343,455.511,315,809.6521,235,574.0551,058,140.7041,036,614.559873,279.807781,428.0344,453.09543,834.92544,803.78444,867.51645,890.03246,859.46222,040.10520,490.85720,180.47724,058.57224,743.21825,584.547
Goodwill en immateriële activa 2,452,920.7052,352,840.8492,251,039.4882,232,196.9092,272,847.2872,348,726.9172,099,301.4362,362,345.8852,290,186.5651,257,996.2071,150,521.8311,134,095.3441,130,358.8861,118,367.1661,089,890.9461,171,318.4461,192,733.8631,205,782.6721,178,448.8861,284,470.4541,420,339.6181,414,018.0471,252,340.0331,479,197.1081,484,722.7241,578,597.1091,418,159.2691,652,682.061,670,669.1241,643,375.3381,499,468.5021,695,465.5141,731,463.2421,744,377.3841,592,364.3781,780,165.3861,783,134.8531,765,384.5261,634,962.4691,709,893.3311,653,636.6881,656,286.0541,575,535.7821,580,239.171,519,607.3121,453,242.9131,290,016.4571,343,455.511,315,809.6521,235,574.0551,068,991.7041,047,465.559873,279.807781,428.0344,453.09643,886.5544,907.03445,074.01646,148.15747,169.21222,453.10520,955.48220,696.72724,678.07225,414.34326,307.297
Langetermijnbeleggingen 1,619,484.9981,604,524.7641,551,307.114889,279.008871,372.877878,182.578257,756.877498,491.266448,581.014-431,605.74343,139.738349,503.842379,809.67334,987.306353,626.202391,055.548280,301.896374,000.951378,407.878572,839.098513,775.32521,126.761568,401.21615,501.137654,263.434645,157.656694,628.234767,893.988776,152.836780,739.403832,714.649453,335.253844,851.685811,809.43869,216.62989,771.043936,864.054932,080.3921,004,697.0571,126,808.4361,086,069.2151,081,639.3651,058,008.0561,076,615.261,090,914.9161,040,813.436913,931.446728,212.926746,995.5391,664,665.4121,703,819.9831,564,790.5881,413,762.1971,425,171.5011,513,969.2051,530,235.7641,412,711.2191,252,885.9641,182,524.0411,031,716.392939,559.364813,277.615877,284.349802,542.486691,202.11615,807.178
Belastingvorderingen 443,028.429445,323.903459,283.453478,375.021437,046.897431,194.032348,405.776227,317.735243,264.141244,332.088254,864.747233,221.908234,254.537268,575.288264,796.301237,900.116231,680.847218,971.107221,083.487253,522.833255,702.599244,422.808243,086.12204,573.282199,258.305184,245.396178,381.3146,669.282160,220.95156,314.3151,550.882143,662.866134,273.57137,847.634124,748.54587,338.43459,509.06781,778.05489,856.5382,357.29987,264.4980,674.523100,666.68778,312.56984,647.46688,120.80872,460.79846,461.3125,455.0555,356.675,798.9266,051.8995,441.2266,390.68942,099.84631,162.71835,743.38336,139.63844,904.10446,430.31746,347.01540,161.46836,835.22929,063.15227,380.78833,140.262
Overige niet-vlottende activa 82,311.93289,421.598181,406.055807,205.976790,183.582812,583.324534,338.345336,189.222329,022.3431,169,221.488383,847.95383,305.554321,114.646399,789.557398,644.539532,774.328682,013.06633,088.599622,100.206507,860.047558,059.149553,003.303349,424.084327,143.676330,101.12307,650.119299,365.968308,148.087291,288.289294,463.837294,600.796652,624.81323,277.373334,343.765332,768.115325,401.099343,545.8320,587.837283,790.863328,121.255202,001.016198,657.435199,554.701185,067.17177,733.513159,341.502193,296.4123,987.56761,486.541243,818.902137,849.2558,430.04162,181.99890,320.811563,804.957631,415.951600,579.6528,191.648529,991.566499,438.682409,508.248500,432.563400,311.404327,377.47312,177.727337,515.632
Totaal niet-vlottende activa 8,901,916.1658,706,004.518,540,488.1228,525,657.1048,383,095.8888,345,056.8925,196,864.7025,322,540.6975,080,274.6153,718,219.5433,615,550.6053,529,166.6943,478,777.6683,539,187.1523,563,463.6373,791,608.5063,858,380.6733,879,896.543,927,094.4094,066,928.0254,174,894.3084,089,786.283,900,849.4023,954,115.6634,012,325.3924,032,245.4674,122,447.4913,918,560.8143,939,232.2183,901,844.893,607,809.0193,576,805.3483,696,044.333,659,652.0483,696,973.8493,790,287.6493,723,719.9773,679,167.8153,688,916.0973,807,813.4893,650,944.3513,657,461.2373,636,292.4863,614,547.4113,551,686.0863,389,091.3573,159,622.8852,768,265.4052,643,859.0583,629,120.6313,443,783.4463,100,848.1533,081,497.5232,917,871.2882,373,676.3852,445,578.8022,303,110.5672,073,314.7372,013,942.9011,782,539.0341,579,203.191,537,596.1041,496,126.7971,347,783.651,222,012.3121,180,435.051
Totaal activa 17,210,782.62117,030,931.33516,617,748.00817,300,753.93217,204,394.18217,340,650.51412,516,336.93114,766,999.20715,153,540.95913,339,639.65710,770,734.14711,496,868.88610,310,196.2179,554,611.6248,328,038.7368,838,997.8219,156,517.0399,522,967.3548,959,415.0889,837,834.9449,947,635.59710,169,087.6189,881,020.33310,270,579.56610,088,541.1149,780,512.9739,169,985.9849,388,203.2619,786,841.9449,192,563.2418,288,782.4327,318,579.3397,689,645.1228,039,614.3148,043,303.778,730,879.8358,956,233.8469,396,059.1699,340,867.2249,258,839.6038,984,569.2388,745,311.448,268,621.9277,551,417.7137,790,321.3217,995,703.2927,465,637.5468,503,934.4759,340,654.5119,181,475.2478,904,231.7839,548,215.6118,131,423.9447,684,547.8064,620,952.9744,665,297.264,255,928.4373,674,754.1853,370,744.1923,137,498.7492,867,159.492,735,958.1862,420,101.0632,305,255.6112,113,315.9882,054,965.154
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,345,8032,281,2512,423,1212,547,879.0392,311,498.1342,446,960.0252,070,930.1642,507,768.6133,073,191.4912,662,9282,512,974.2772,594,325.7462,152,169.1671,876,210.4281,407,950.7041,410,518.1831,364,676.2511,584,639.0761,771,682.1951,881,295.8472,047,668.4171,899,515.0971,854,508.4872,046,952.5411,868,3751,767,3591,586,273.7821,628,016.1461,764,5211,678,4421,614,550.8571,050,0241,029,768.242989,3181,017,444.871,167,408.25501,286,7671,382,375.9391,252,827.0231,310,248.7111,278,955.2841,543,075.091,074,8241,136,3151,439,1531,093,1321,335,732.3071,246,3921,173,194.3891,013,686.82401,209,778.3931,289,697.4421,119,668.2261,352,501.8381,180,787.08745,698.302756,872.978569,961.135753,821.934777,716.795517,930.634562,171.053450,103.809419,707.709
Kortlopende schulden 3,293,553.2493,353,348.1562,781,572.2512,545,182.2052,921,190.2563,113,756.42,464,516.0064,385,536.6234,610,576.0133,621,254.4212,394,654.0043,089,430.7652,376,185.9011,784,956.3931,312,988.9231,520,920.0021,815,144.5121,899,893.3131,214,640.3881,822,559.3191,933,869.3742,479,027.6252,965,933.6963,130,776.9482,844,177.4482,853,577.7162,797,160.0053,147,065.6733,568,835.9923,008,283.8562,173,756.2171,887,489.772,088,090.172,382,917.8142,446,920.83,095,594.5763,316,053.5783,609,900.4253,600,310.7583,432,566.4583,566,878.2783,230,764.7142,548,399.8142,497,028.5752,345,739.3411,994,186.4612,123,317.6672,308,971.7523,328,593.9383,160,408.3513,190,362.143,695,427.6143,056,089.0113,060,067.437885,505.039376,298.145256,413.542271,005.045357,408.299510,035.455291,417.058248,443.001242,039.411163,670.319130,237.533123,646.056
Belastingschulden 106,756.90376,863.3583,549.385119,791.458138,427.21184,607.781102,865.27120,919.7199,720.94181,511.8389,692.56339,965.71631,310.3345,258.01593,084.19278,595.370,372.88532,627.3388,612.84440,270.4180,688.05550,045.00369,148.13744,363.89770,136.07639,751.15947,920.19121,244.46441,563.95428,911.92447,056.3726,119.67346,429.9738,291.55351,941.12731,572.06320,368.12425,308.22346,684.02930,256.18938,418.0594,782.17234,163.83512,774.857889.486193.156246,071.545269,895.8510,345.788798.2882,236.789332.7197,639.5211,136.0839,386.98400720.258579.128137.65324,741.37512,909.8034,027.3582,347.94300
Uitgestelde opbrengsten 221,895246,182152,917901,535.997924,782.371,421,914.798193,091214,189302,749.266222,623.297238,172.95539,965.71631,310.3345,258.01593,084.19278,595.370,372.88532,627.3388,612.84440,270.4180,688.05550,045.003598,072.27444,363.897662,285.70639,751.15947,920.19121,244.46441,563.95428,911.92447,056.3726,119.67346,429.9738,291.55351,941.12731,572.063025,308.22346,684.02930,256.18938,418.0594,782.17234,163.83512,774.857889.486193.156246,071.545269,895.8510,345.788798.2882,236.78907,639.521274,998.1239,386.98400720.258579.128137.65324,741.37512,909.8034,027.3582,347.94300
Overige kortlopende verplichtingen 1,049,303.2551,198,946.747917,869.004425,112.202371,550.98622,343.838758,902.4732,472.245735,381.028826,184.324523,537.934731,262.924627,734.325824,736.818583,339.4551,801.628570,516.351736,546.21566,304.103772,221.606713,665.206837,643.9772,566.562619,718.451-0.001689,403.888506,553.807423,098.122461,478.895495,287.69469,321.508359,637.421443,679.835567,147.838402,099.718399,802.691,657,948.056539,960.711407,187.822430,060.487397,583.014486,532.072404,037.776313,598.041368,931.993678,616.421387,093.781446,972.639371,504.322627,760.742574,176.6712,046,302.848380,120.011114,475.241355,394.46292,424.918278,696.791242,232.652257,178.942302,625.128268,445.094194,206.587184,710.009257,209.156251,366.301249,978.238
Totaal kortlopende verplichtingen 6,910,554.5047,079,727.9036,275,479.2556,419,709.4436,529,021.7467,004,975.0615,487,439.577,839,966.4818,721,897.7987,332,990.0425,669,339.176,454,985.1515,187,399.7234,531,161.6543,397,363.2193,561,835.1133,820,709.9994,253,705.9373,561,239.534,516,347.1824,775,891.0525,266,231.7025,421,081.0195,841,811.8375,374,838.1535,350,091.7634,937,907.7855,219,424.4055,836,399.8415,210,925.474,304,684.9523,323,270.8643,607,968.2173,977,675.2053,918,406.5154,694,377.5844,974,001.6345,461,936.3595,436,558.5485,145,710.1575,313,128.0625,001,034.2424,529,676.5153,898,225.4733,851,875.824,112,149.0383,849,614.9934,361,572.5484,956,836.0484,962,161.774,780,462.4245,741,730.4624,653,626.9364,739,238.2432,369,954.7092,021,224.9011,715,897.4131,259,656.2571,372,039.3471,382,759.3711,338,425.4611,233,276.186948,707.412985,398.471831,707.643793,332.003
Langlopende verplichtingen:
Langetermijnschulden 2,660,109.3732,633,443.7513,079,029.5223,990,193.2323,833,220.7533,702,660.9492,397,555.2642,204,385.8841,968,363.2221,905,154.2691,483,559.9251,473,407.8421,690,152.5291,713,485.2311,652,561.2111,953,742.2222,058,970.8162,112,430.9172,197,266.0812,092,977.0391,998,180.3971,857,5321,423,451.2981,354,539.0241,637,748.1181,420,876.4551,235,633.9051,190,890.7321,008,194.9241,081,391.0971,351,720.6531,428,874.4891,500,058.0041,538,547.4761,591,374.1481,476,445.1381,432,942.351,451,898.8991,431,633.571,710,830.3231,305,387.761,437,977.231,427,849.3421,341,550.0821,633,134.2411,614,523.6811,338,723.8411,823,348.4981,829,205.952,107,484.2972,007,413.2811,854,542.4751,593,426.661,175,902.965362,382.862708,811.912686,244.991636,645.485308,637.832309,137.851178,034.426173,073.458172,852.281216,869.433210,602.385215,647.789
Uitgestelde opbrengsten niet-vlottend 349,033335,8252,152168,269.916172,042.05144,80640,73738,847105,296.86638,847.3291,537.7571,553.3721,553.372703.693703.693703.694703.694703.69432,555.97532,555.97532,555.97537,96337,96237,26937,25937,16737,6941,588137,385.5081,587.7881,634.714000000000000000000000184,720.282149,385.271000000000000
Uitgestelde belastingverplichtingen niet-vlottend 40,935.51747,872.74545,752.04148,554.00846,444.44445,490.57421,076.74526,770.62624,646.44323,683.71923,430.08422,258.49533,964.97532,306.74722,228.20423,978.43320,605.0913,463.53322,143.17718,389.02818,579.4811,196.21113,906.42410,581.83510,252.4819,926.5069,634.4533,778.593,884.1223,909.2464,306.5024,358.1184,107.5793,663.383,114.3342,676.52,817.9432,751.2462,947.3441,535.2851,429.2811,332.5621,195.604460.815571.69564.622548.42630.16158,519.69578,581.87264,504.76657,001.12747,714.08834,148.966180,851.267154,047.105147,139.408131,426.369113,356.30953,131.00345,026.92767,482.5274,555.83461,021.69852,810.46647,755.995
Overige niet-vlottende verplichtingen 256,691.957242,226.086590,573.2188,395.04199,428.645283,639.456171,401.274177,085.327103,292.86873,574.92780,727.283117,846.487104,888.522100,186.54494,308.676101,943.401100,951.543100,597.73398,149.489108,820.11988,877.53898,031.61495,081.05493,325.70493,701.23696,802.72696,639.76148,566.231114.706129,407.504122,783.34191,434.05196,128.71592,665.942109,219.58376,864.28883,495.21383,172.85894,997.2777,754.60272,193.21168,192.11879,651.49875,023.55466,976.47965,165.10787,643.86596,482.033119,353.877139,255.511141,474.803159,911.0892,682.41412,255.396239,539.506270,072.583262,899.556257,279.692264,066.619275,108.232271,517.403242,458.198227,714.88486,013.69287,710.31297,387.314
Totaal niet-vlottende verplichtingen 3,306,769.8473,259,367.5823,717,506.7734,295,412.1974,151,135.8934,076,596.9792,630,770.2832,447,088.8372,201,599.3992,041,260.2441,589,255.0491,615,066.1961,830,559.3981,846,682.2151,769,801.7842,080,367.752,181,231.1432,227,195.8772,350,114.7222,252,742.1612,138,193.392,004,722.8251,570,400.7761,495,715.5631,778,960.8351,564,772.6871,379,602.1181,344,823.5531,149,579.261,216,295.6351,480,445.211,524,666.6581,600,294.2981,634,876.7981,703,708.0651,555,985.9261,519,255.5061,537,823.0031,529,578.1841,790,120.211,379,010.2521,507,501.911,508,696.4441,417,034.4511,700,682.411,680,253.411,426,916.1321,919,860.6912,107,079.5222,325,321.682,213,392.852,071,454.6911,828,543.4441,371,692.598782,773.6351,132,931.61,096,283.9551,025,351.546686,060.76637,377.086494,578.756483,014.176475,122.999363,904.823351,123.163360,791.098
Totaal passiva 10,217,324.35110,339,095.4859,992,986.02810,715,121.6410,680,157.63911,081,572.048,118,209.85310,287,055.31810,923,497.1979,374,250.2867,258,594.2198,070,051.3477,017,959.1216,377,843.8695,167,165.0035,642,202.8636,001,941.1426,480,901.8145,911,354.2526,769,089.3436,914,084.4427,270,954.5276,991,481.7957,337,527.47,153,798.9886,914,864.456,317,509.9036,564,247.9586,985,979.1016,427,221.1055,785,130.1624,847,937.5225,208,262.5155,612,552.0035,622,114.586,250,363.516,493,257.146,999,759.3626,966,136.7326,935,830.3676,692,138.3146,508,536.1526,038,372.9595,315,259.9245,552,558.235,792,402.4485,276,531.1256,281,433.2397,063,915.577,287,483.456,993,855.2747,813,185.1536,482,170.386,110,930.8413,152,728.3443,154,156.5012,812,181.3682,285,007.8032,058,100.1072,020,136.4571,833,004.2171,716,290.3621,423,830.4111,349,303.2941,182,830.8061,154,123.101
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 879,613.94879,613.94879,613.94879,613.94879,613.94879,613.94616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745616,875.745569,381.455569,381.455569,381.455569,381.455569,381.455569,381.455569,381.455569,381.455569,381.455569,381.455569,381.455569,381.455569,381.455569,381.455569,381.455569,381.455569,381.455569,381.455569,381.455515,904.075515,904.075515,904.075514,838.95513,220.76503,867.96503,867.96503,867.96489,192.195489,192.195489,192.195474,943.88474,943.88474,943.88474,943.88474,943.88474,943.88
Ingehouden winsten 1,009,402819,6721,259,1803,280,992.3643,083,492.9172,863,586.0382,808,104.6782,692,008.382,583,009.8972,354,148.9692,292,516.6112,210,609.882,141,146.2382,015,539.4892,008,233.2381,992,038.0361,933,106.2051,843,830.3681,857,505.7921,861,637.9891,849,499.8121,729,531.981,732,277.2361,745,197.871,726,603.9651,680,262.8021,644,385.3861,599,403.051,580,331.0151,559,559.2931,524,830.7031,565,032.9041,534,946.841,481,554.1571,472,016.6291,472,848.3611,482,654.6251,434,140.0581,399,807.1931,362,309.7791,335,563.1951,249,186.2641,255,813.6641,227,617.0511,180,804.5781,148,748.1621,156,569.8151,174,244.2131,043,404.056947,145.8960,059.244903,912.22839,492.11753,338.484659,645.972742,566.45686,484.855632,217.628597,084.237566,469.763547,243.406517,691.167486,279.049481,265.485458,166.234419,484.729
Overige gereserveerde algehele resultaten 2,685,366.3882,647,044.7092,167,402.91298,933.18586,560.3392,158,460.5351,908,942.9042,079,850.0611,966,511.9011,925,835.1611,800,066.9491,791,710.1841,754,463.75700000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,808,341.281,811,793.0391,797,061.4631,777,915.7871,920,344.453-153,638.201-1,351,059.858-1,358,242.985-1,358,008.066-1,358,684.273-1,223,057.915-1,222,611.974-1,222,908.096541,101.651532,987.094587,520.392600,598.939589,538.297573,347.619590,557.941561,756.011552,371.374538,101.189546,095.119558,119.432530,879.412548,496.755606,986.384607,209.216590,978.47421,623.961366,198.229397,584.803396,114.166400,344.604454,674.269420,298.451401,608.223409,292.138391,396.399385,243.918414,596.433402,329.004441,559.833488,340.63483,588.909461,919.029477,150.424658,516.85427,018.25431,366.719309,267.152294,068.945306,239.381304,710.698264,706.349253,394.254268,336.559226,367.65361,700.33411,967.98727,032.77735,047.723-257.048-2,624.9326,413.444
Totaal eigen vermogen van aandeelhouders 6,382,723.6086,158,123.6886,103,258.3156,037,455.2765,970,011.6495,748,022.3123,982,863.4694,030,491.2013,808,389.4773,538,175.6023,486,401.393,396,583.8353,289,577.6443,173,516.8853,158,096.0773,196,434.1733,150,580.8893,050,244.413,047,729.1563,069,071.6753,028,131.5682,898,779.0992,887,254.172,908,168.7342,901,599.1422,828,017.9592,809,757.8862,823,265.1792,804,415.9762,767,413.5082,515,836.1192,500,612.5882,501,913.0982,447,049.7782,441,742.6882,496,904.0852,472,334.5312,405,129.7362,378,480.7862,323,087.6332,290,188.5682,233,164.1522,227,524.1232,238,558.3392,238,526.6632,201,718.5262,187,870.2992,220,776.0922,271,302.3611,890,068.1251,907,330.0381,729,083.4471,648,400.0051,572,798.6251,468,224.631,511,140.7591,443,747.0691,389,746.3821,312,644.0851,117,362.2921,034,155.2731,019,667.824996,270.652955,952.317930,485.182900,842.053
Totaal eigen vermogen 6,993,458.276,691,835.856,624,761.986,585,632.2926,524,236.5436,259,078.4744,398,127.0784,479,943.8894,230,043.7623,965,389.3713,512,139.9283,426,817.5393,292,237.0963,176,767.7553,160,873.7333,196,794.9583,154,575.8973,042,065.543,048,060.8363,068,745.6013,033,551.1552,898,133.0912,889,538.5382,933,052.1662,934,742.1262,865,648.5232,852,476.0812,823,955.3032,800,862.8432,765,342.1362,503,652.272,470,641.8172,481,382.6072,427,062.3112,421,189.192,480,516.3252,462,976.7062,396,299.8072,374,730.4922,323,009.2362,292,430.9242,236,775.2882,230,248.9682,236,157.7892,237,763.0912,203,300.8442,189,106.4212,222,501.2362,276,738.9411,893,991.7971,910,376.5091,735,030.4581,649,253.5641,573,616.9651,468,224.631,511,140.7591,443,747.0691,389,746.3821,312,644.0851,117,362.2921,034,155.2731,019,667.824996,270.652955,952.317930,485.182900,842.053
Totaal passiva en aandeelhoudersvermogen 17,210,782.62117,030,931.33516,617,748.00817,300,753.93217,204,394.18217,340,650.51412,516,336.93114,766,999.20715,153,540.95913,339,639.65710,770,734.14711,496,868.88610,310,196.2179,554,611.6248,328,038.7368,838,997.8219,156,517.0399,522,967.3548,959,415.0889,837,834.9449,947,635.59710,169,087.6189,881,020.33310,270,579.56610,088,541.1149,780,512.9739,169,985.9849,388,203.2619,786,841.9449,192,563.2418,288,782.4327,318,579.3397,689,645.1228,039,614.3148,043,303.778,730,879.8358,956,233.8469,396,059.1699,340,867.2249,258,839.6038,984,569.2388,745,311.448,268,621.9277,551,417.7137,790,321.3217,995,703.2927,465,637.5468,503,934.4759,340,654.5119,181,475.2478,904,231.7839,548,215.6118,131,423.9447,684,547.8064,620,952.9744,665,297.264,255,928.4373,674,754.1853,370,744.1923,137,498.7492,867,159.492,735,958.1862,420,101.0632,305,255.6112,113,315.9882,054,965.154