Daewoo Engineering & Construction Co., Ltd.
KRX:047040.KS
3705 (KRW) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||
Nettowinst
| 511,710.24 | 508,010.239 | 484,926.502 | 282,603.723 | 201,239.572 | 297,330.432 | 257,893.627 | -754,927.284 | 142,037.371 | 102,110.187 | -718,036.005 | 173,028.93 | 173,553.923 | -761,216.275 | 104,005.325 | 251,267.586 | 991,686.927 |
Afschrijvingen & Amortisatie
| 127,109 | 114,431 | 112,337 | 126,853 | 131,150 | 91,132 | 92,573 | 96,554 | 71,678 | 57,876 | 59,003 | 51,212 | 59,403 | 117,377.863 | 133,229.045 | 103,989.772 | 93,329.101 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,834,842.849 | -1,424,031 | 844,484 | -214,773 | -802,755 | -302,316 | -217,351 | 596,786 | 221,814 | -169,078 | -365,937 | -1,558,252 | -466,410 | -344,022.355 | -168,354.7 | -532,637.996 | -627,079.016 |
Vorderingen
| -834,954 | -753,842 | 199,396 | 524,178 | -561,923 | 63,668 | -110,399 | -37,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 340,051 | 361,086 | 275,932 | 92,395 | 275,505 | 578,989 | 554,153 | 512,846 | 152,897 | 317,549 | 673,013 | -377,976 | -133,309 | 20,675.524 | 113,321.833 | -133,970.855 | 107,837.423 |
Crediteuren
| -17,360 | 93,497 | 127,474 | -194,659 | 39,886 | -160,878 | -93,455 | 69,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,322,579.849 | -1,124,772 | 241,682 | -636,687 | -556,223 | -881,305 | -771,504 | 83,940 | 68,917 | -486,627 | -1,038,950 | -1,180,276 | -333,101 | -364,697.879 | -281,676.533 | -398,667.141 | -734,916.439 |
Overige Niet-Contante Posten
| 336,005.223 | 378,445.539 | 305,097.059 | 213,699.611 | 160,619.433 | 90,045.018 | 204,296.934 | 420,421.351 | 249,512.398 | 273,501.025 | 519,516.472 | 191,203.164 | 127,078.84 | 820,912.699 | 71,101.951 | 61,212.073 | -683,626.188 |
Kasstroom uit Operationele Activiteiten
| -860,018.386 | -423,144.222 | 1,746,844.561 | 408,383.334 | -309,745.995 | 176,191.45 | 337,412.561 | 358,834.067 | 685,041.769 | 264,409.212 | -505,453.533 | -1,142,807.906 | -106,374.237 | -166,948.068 | 139,981.621 | -116,168.565 | -225,689.176 |
Investeringsactiviteiten: | |||||||||||||||||
Investeringen in Materiële Vaste Activa
| -74,551.245 | -80,227.851 | -61,180.689 | -22,456.074 | -27,950.688 | -30,321.768 | -72,377.781 | -277,643.604 | -445,883.273 | -160,341.596 | -72,163.855 | -76,251.746 | -108,598.748 | -138,343.645 | -273,661.888 | -224,859.905 | -112,826.697 |
Netto Overnames
| 49,966.127 | -9,445.98 | -1,196.851 | -48,771.992 | -419 | -26,104.487 | -2,616.081 | 15,862.823 | -32,350.843 | -794.575 | 45,302.128 | 2,202.547 | 11,488.939 | -60,552.365 | 630,100.776 | -1,651,759.442 | -40,810.23 |
Aankoop van Beleggingen
| -626,261.192 | -6,315,596.381 | -3,142,699.785 | -1,532,560.019 | -849,283.867 | -1,053,916.4 | -530,166.689 | -191,067.319 | -273,881.378 | -167,895.882 | -175,538.89 | -504,906.064 | -161,784.446 | -454,497.364 | -288,330.107 | -187,169.133 | -217,823.877 |
Verkoop/verval van Beleggingen
| 714,720.993 | 6,607,867.466 | 2,350,816.943 | 1,520,831.45 | 852,255.737 | 939,726.477 | 458,992.357 | 123,036.946 | 251,868.971 | 241,619.939 | 258,289.875 | 462,728.634 | 200,078.849 | 143,569.011 | 174,191.865 | 107,301.614 | 312,210.711 |
Overige Investeringsactiviteiten
| -37,912.041 | 130,081.85 | -62,200.544 | 130,095.385 | 279,592.65 | 17,793.904 | 231,066.933 | 68,054.565 | -40,870.304 | 26,669.181 | 218,048.587 | 182,789.502 | 1,038,402.873 | -64,250.254 | -148,923.674 | 36.105 | 920,529.484 |
Kasstroom uit Investeringsactiviteiten
| 25,962.642 | 332,679.103 | -916,460.926 | 47,138.751 | 254,194.831 | -152,822.274 | 84,898.738 | -261,756.591 | -541,116.827 | -60,742.933 | 273,937.844 | 66,562.874 | 979,587.467 | -574,074.617 | 93,376.972 | -1,956,450.761 | 861,279.391 |
Financieringsactiviteiten: | |||||||||||||||||
Schuldaflossingen
| -230,548 | -597,698 | -512,412 | -347,808 | -183,422 | 0 | -721,575 | -173,941 | 0 | 0 | 0 | 0 | 0 | -2,811,632.03 | -2,010,913.317 | -222,464.119 | -390,156.454 |
Uitgifte van Gewone Aandelen
| 0 | -26.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,025,046.661 | 13,237.06 | 2,125,409.94 | 1,245.881 |
Terugkoop van Gewone Aandelen
| 0 | -597,671.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -943.738 | -3,303.797 | -85,760.96 | -504,847.757 |
Uitgekeerde Dividenden
| -64.72 | -69.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,071.29 | -80,011.901 | -162,093.803 | -175,220.247 |
Overige Financieringsactiviteiten
| 398,349.92 | 1,625,901.292 | -69,069.492 | -71,225 | 291,052.064 | 167,473.366 | -721,127.072 | 174,458.917 | 68,974.805 | -289,128.242 | 251,677.329 | 751,593.071 | -641,506.599 | 2,350,683.295 | 1,944,991.03 | 69,722.202 | 408,177.31 |
Kasstroom uit Financieringsactiviteiten
| 167,737.2 | 430,435.582 | -581,481.492 | -419,033 | 107,630.064 | 167,473.366 | -721,127.072 | 174,458.917 | 68,974.805 | -289,128.242 | 251,677.329 | 751,593.071 | -641,506.599 | 545,082.898 | -136,000.925 | 1,724,813.26 | -660,801.267 |
Overige Informatie: | |||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 197,685.29 | 23,647.143 | 5,650.66 | 13,240.174 | -1,273.023 | -1,985.155 | -875.908 | 6,201.795 | 456.652 | 1,555.324 | 994.347 | -734.928 | -18.57 | 2,156.18 | 0.001 | -2,316.458 | -347.532 |
Netto Kasstroomverandering
| -441,441.254 | 362,048.698 | 254,552.802 | 49,729.259 | 50,805.877 | 188,857.387 | -299,691.682 | 277,738.188 | 213,356.399 | -83,906.639 | 21,155.989 | -325,386.89 | 231,688.062 | -193,783.607 | 97,357.669 | -350,122.524 | -25,558.584 |
Kaspositie aan het Einde van de Periode
| 981,645.298 | 1,423,086.552 | 1,061,037.854 | 806,485.052 | 756,755.792 | 705,949.915 | 517,092.528 | 816,784.21 | 539,046.023 | 325,689.623 | 409,596.263 | 388,440.274 | 713,827.164 | 500,349.273 | 694,132.88 | 596,775.211 | 946,897.735 |