Legend Upstar Holdings Limited
HKEX:0459.HK
0.082 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 172.47 | 134.509 | 83.463 | 188.088 | 115.26 | 155.511 | 93.974 | 179.756 | 131.171 | 211.857 | 126.342 | 255.77 | 144.409 | 158.259 | 100.647 | 122.294 | 70.692 | 119.619 | 62.507 | 223.414 | 158.557 | 108.917 | 108.917 | 205.5 | 205.5 | 161.902 | 161.902 | 157.068 | 157.068 | 144.816 | 144.816 | 115.521 | 115.521 | 90.905 | 90.905 | 144.522 | 144.522 | 153.024 | 153.024 | 123.565 | 123.565 | 91.055 | 91.055 | 190.509 | 190.509 | 225.876 | 225.876 | 203.592 | 203.592 | 203.592 | 114.276 | 114.276 | 114.276 | 114.276 | 133.663 | 133.663 | 133.663 | 133.663 | 95.581 | 95.581 | 95.581 | 95.581 | 64.4 | 64.4 | 64.4 | 64.4 | 116.101 | 116.101 | 116.101 | 116.101 | 6.781 | 6.781 | 6.781 | 6.781 | 7.815 | 7.815 | 7.815 | 7.815 | 5.052 | 5.052 | 5.052 | 5.052 | 4.99 | 4.99 | 4.99 | 4.99 | 2.617 | 2.617 | 2.617 | 2.617 | 0.263 | 0.263 | 0.263 | 0.263 | 0.103 | 0.103 | 0.103 | 0.103 |
Kosten van de omzet
| 0 | 51.232 | 0 | 72.829 | 0 | 61.632 | 0 | 48.585 | 0 | 85.515 | 0 | 111.361 | 0 | 57.613 | 0 | 51.602 | 0 | 57.113 | 0 | 64.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.617 | 2.617 | 2.617 | 2.617 | 3.27 | 3.27 | 3.27 | 3.27 | 1.435 | 1.435 | 1.435 | 1.435 | 4.269 | 4.269 | 4.269 | 4.269 | 3.726 | 3.726 | 3.726 | 3.726 | 2.115 | 2.115 | 2.115 | 2.115 | 0.562 | 0.562 | 0.562 | 0.562 |
Brutowinst
| 172.47 | 83.277 | 83.463 | 115.26 | 115.26 | 93.879 | 93.974 | 131.171 | 131.171 | 126.342 | 126.342 | 144.409 | 144.409 | 100.647 | 100.647 | 70.692 | 70.692 | 62.507 | 62.507 | 158.557 | 158.557 | 108.917 | 108.917 | 205.5 | 205.5 | 161.902 | 161.902 | 157.068 | 157.068 | 144.816 | 144.816 | 115.521 | 115.521 | 90.905 | 90.905 | 144.522 | 144.522 | 153.024 | 153.024 | 123.565 | 123.565 | 91.055 | 91.055 | 190.509 | 190.509 | 225.876 | 225.876 | 203.592 | 203.592 | 203.592 | 114.276 | 114.276 | 114.276 | 114.276 | 133.663 | 133.663 | 133.663 | 133.663 | 95.581 | 95.581 | 95.581 | 95.581 | 64.4 | 64.4 | 64.4 | 64.4 | 116.101 | 116.101 | 116.101 | 116.101 | 4.164 | 4.164 | 4.164 | 4.164 | 4.545 | 4.545 | 4.545 | 4.545 | 3.616 | 3.616 | 3.616 | 3.616 | 0.721 | 0.721 | 0.721 | 0.721 | -1.108 | -1.108 | -1.108 | -1.108 | -1.853 | -1.853 | -1.853 | -1.853 | -0.459 | -0.459 | -0.459 | -0.459 |
Brutowinstmarge
| 1 | 0.619 | 1 | 0.613 | 1 | 0.604 | 1 | 0.73 | 1 | 0.596 | 1 | 0.565 | 1 | 0.636 | 1 | 0.578 | 1 | 0.523 | 1 | 0.71 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.614 | 0.614 | 0.614 | 0.614 | 0.582 | 0.582 | 0.582 | 0.582 | 0.716 | 0.716 | 0.716 | 0.716 | 0.145 | 0.145 | 0.145 | 0.145 | -0.423 | -0.423 | -0.423 | -0.423 | -7.057 | -7.057 | -7.057 | -7.057 | -4.48 | -4.48 | -4.48 | -4.48 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.028 | 0.028 | 0.028 | 1.322 | 1.322 | 1.322 | 1.322 |
Algemene en administratieve kosten
| 0 | 80.669 | 41.533 | 119.066 | 58.865 | 109.916 | 53.015 | 117.734 | 60.654 | 147.943 | 79.413 | 180.01 | 78.174 | 112.192 | 50.635 | 104.198 | 46.515 | 121.548 | 51.687 | 127.942 | 77.187 | 62.906 | 62.906 | 103.319 | 103.319 | 85.416 | 85.416 | 91.077 | 91.077 | 84.012 | 84.012 | 69.948 | 69.948 | 60.246 | 60.246 | 97.059 | 97.059 | 84.373 | 87.548 | 87.548 | 87.548 | 87.548 | 92.999 | 92.999 | 92.999 | 92.999 | 117.404 | 117.404 | 117.404 | 117.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.596 | 9.596 | 9.596 | 9.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.031 | 2.031 | 2.031 | 2.031 | 1.832 | 1.832 | 1.832 | 1.832 | 1.554 | 1.554 | 1.554 | 1.554 | 1.565 | 1.565 | 1.565 | 1.565 | 1.679 | 1.679 | 1.679 | 1.679 | 0.002 | 0.002 | 0.002 | 0.002 | 0.438 | 0.438 | 0.438 | 0.438 |
Verkoop- en marketingkosten
| 0 | 17.591 | 17.591 | 23.109 | 23.109 | 18.304 | 18.304 | 43.831 | 43.831 | 22.576 | 22.576 | 18.486 | 18.486 | 23.503 | 23.503 | 11.54 | 11.54 | 5.291 | 5.291 | 49.744 | 49.744 | 23.211 | 23.211 | 59.243 | 59.243 | 41.383 | 41.383 | 31.644 | 31.644 | 39.679 | 39.679 | 41.768 | 41.768 | 24.717 | 24.717 | 31.303 | 31.303 | 42.569 | 42.569 | 29.164 | 29.164 | 16.311 | 16.311 | 43.716 | 43.716 | 27.738 | 27.738 | 4.543 | 4.543 | 4.543 | 2.885 | 2.885 | 2.885 | 2.885 | 2.425 | 2.425 | 2.425 | 2.425 | 2.899 | 2.899 | 2.899 | 2.899 | 3.706 | 3.706 | 3.706 | 3.706 | 4.058 | 4.058 | 4.058 | 4.058 | 2.441 | 2.441 | 2.441 | 2.441 | 2.729 | 2.729 | 2.729 | 2.729 | 3.189 | 3.189 | 3.189 | 3.189 | 1.558 | 1.558 | 1.558 | 1.558 | 1.79 | 1.79 | 1.79 | 1.79 | 0.729 | 0.729 | 0.729 | 0.729 | 0.028 | 0.028 | 0.028 | 0.028 |
Verkoop-, algemene en administratieve kosten
| 130.185 | 99.822 | 64.305 | 142.174 | 81.974 | 128.219 | 71.318 | 161.564 | 104.484 | 170.518 | 101.989 | 198.495 | 96.66 | 135.695 | 74.138 | 115.737 | 58.054 | 126.838 | 56.977 | 177.686 | 126.931 | 86.117 | 86.117 | 162.562 | 162.562 | 126.798 | 126.798 | 122.72 | 122.72 | 123.691 | 123.691 | 111.716 | 111.716 | 84.963 | 84.963 | 128.362 | 128.362 | 126.942 | 126.942 | 108.534 | 108.534 | 79.925 | 79.925 | 165.455 | 165.455 | 158.436 | 158.436 | 121.947 | 121.947 | 121.947 | 2.885 | 2.885 | 2.885 | 2.885 | 2.425 | 2.425 | 2.425 | 2.425 | 12.494 | 12.494 | 12.494 | 12.494 | 3.706 | 3.706 | 3.706 | 3.706 | 4.058 | 4.058 | 4.058 | 4.058 | 4.472 | 4.472 | 4.472 | 4.472 | 4.56 | 4.56 | 4.56 | 4.56 | 4.743 | 4.743 | 4.743 | 4.743 | 3.123 | 3.123 | 3.123 | 3.123 | 3.469 | 3.469 | 3.469 | 3.469 | 0.731 | 0.731 | 0.731 | 0.731 | 0.466 | 0.466 | 0.466 | 0.466 |
Overige kosten
| -0.105 | 0.092 | 0 | 0.28 | 0 | 0.094 | 0 | 0.096 | 0 | 0.187 | 0 | 0.007 | 0 | 0.006 | 0 | 0 | 0 | 0.055 | -115.011 | 0.014 | -115.011 | -115.011 | -143.525 | -143.525 | -143.525 | -143.525 | -135.366 | -135.366 | -135.366 | -135.366 | -127.728 | -127.728 | -127.728 | -127.728 | -121.264 | -121.264 | -121.264 | -121.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.989 | -89.989 | -89.989 | -89.989 | -99.957 | -99.957 | -99.957 | -99.957 | -84.861 | -84.861 | -84.861 | -84.861 | -67.051 | -67.051 | -67.051 | -67.051 | -95.923 | -95.923 | -95.923 | -95.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 130.29 | 99.73 | 85.659 | 141.894 | 102.001 | 128.125 | 91.813 | 161.468 | 129.361 | 170.331 | 114.314 | 198.488 | 122.541 | 135.689 | 97.98 | 115.737 | 75.172 | 126.783 | 84.205 | 177.672 | 145.491 | 106.971 | 106.971 | 174.371 | 174.371 | 135.759 | 135.759 | 129.077 | 129.077 | 129.328 | 129.328 | 120.325 | 120.325 | 95.855 | 95.855 | 137.431 | 137.431 | 137.303 | 137.303 | 117.696 | 117.696 | 91.214 | 91.214 | 175.588 | 175.588 | 167.306 | 167.306 | 121.947 | 121.947 | 121.947 | -87.104 | -87.104 | -87.104 | -87.104 | -97.532 | -97.532 | -97.532 | -97.532 | -72.367 | -72.367 | -72.367 | -72.367 | -63.345 | -63.345 | -63.345 | -63.345 | -91.865 | -91.865 | -91.865 | -91.865 | 4.472 | 4.472 | 4.472 | 4.472 | 4.56 | 4.56 | 4.56 | 4.56 | 4.743 | 4.743 | 4.743 | 4.743 | 3.123 | 3.123 | 3.123 | 3.123 | 3.469 | 3.469 | 3.469 | 3.469 | 0.759 | 0.759 | 0.759 | 0.759 | 1.788 | 1.788 | 1.788 | 1.788 |
Bedrijfsresultaat
| 30.864 | 20.48 | 9.844 | 31.248 | 11.084 | 11.955 | 7.264 | 2.203 | 1.062 | 27.504 | 13.28 | 43.219 | 21.606 | 6.679 | 1.032 | -11.482 | -3.437 | -26.4 | -13.54 | 26.967 | 13.789 | 10.617 | 10.617 | 34.33 | 34.33 | 29.7 | 29.7 | 26.94 | 26.94 | 12.853 | 12.853 | -4.459 | -4.459 | -4.262 | -4.262 | 5.58 | 5.58 | 14.719 | 14.719 | 5.82 | 5.82 | -1.508 | -1.508 | 12.906 | 12.906 | 55.957 | 55.957 | 51.773 | 51.773 | 51.773 | 27.172 | 27.172 | 27.172 | 27.172 | 36.131 | 36.131 | 36.131 | 36.131 | 23.214 | 23.214 | 23.214 | 23.214 | 1.055 | 1.055 | 1.055 | 1.055 | 24.236 | 24.236 | 24.236 | 24.236 | -0.23 | -0.23 | -0.23 | -0.23 | -0.252 | -0.252 | -0.252 | -0.252 | -1.047 | -1.047 | -1.047 | -1.047 | -2.35 | -2.35 | -2.35 | -2.35 | -4.446 | -4.446 | -4.446 | -4.446 | -4.474 | -4.474 | -4.474 | -4.474 | -2.235 | -2.235 | -2.235 | -2.235 |
Bedrijfsresultaat ratio
| 0.179 | 0.152 | 0.118 | 0.166 | 0.096 | 0.077 | 0.077 | 0.012 | 0.008 | 0.13 | 0.105 | 0.169 | 0.15 | 0.042 | 0.01 | -0.094 | -0.049 | -0.221 | -0.217 | 0.121 | 0.087 | 0.097 | 0.097 | 0.167 | 0.167 | 0.183 | 0.183 | 0.172 | 0.172 | 0.089 | 0.089 | -0.039 | -0.039 | -0.047 | -0.047 | 0.039 | 0.039 | 0.096 | 0.096 | 0.047 | 0.047 | -0.017 | -0.017 | 0.068 | 0.068 | 0.248 | 0.248 | 0.254 | 0.254 | 0.254 | 0.238 | 0.238 | 0.238 | 0.238 | 0.27 | 0.27 | 0.27 | 0.27 | 0.243 | 0.243 | 0.243 | 0.243 | 0.016 | 0.016 | 0.016 | 0.016 | 0.209 | 0.209 | 0.209 | 0.209 | -0.034 | -0.034 | -0.034 | -0.034 | -0.032 | -0.032 | -0.032 | -0.032 | -0.207 | -0.207 | -0.207 | -0.207 | -0.471 | -0.471 | -0.471 | -0.471 | -1.699 | -1.699 | -1.699 | -1.699 | -17.043 | -17.043 | -17.043 | -17.043 | -21.805 | -21.805 | -21.805 | -21.805 |
Totaal overige inkomsten en kosten netto
| -19.89 | -33.929 | -16.569 | -11.853 | -1.387 | -14.753 | -8.663 | -1.649 | -0.785 | -5.521 | -2.289 | -2.595 | -1.294 | -5.665 | -0.525 | 0.919 | -1.845 | -18.596 | -8.959 | -2.415 | -1.513 | -10.608 | -10.608 | -4.141 | -4.141 | -4.374 | -4.374 | 0.166 | 0.166 | 3.124 | 3.124 | 0.156 | 0.156 | -0.366 | -0.366 | 2.085 | 2.085 | 1.555 | 1.555 | 0.645 | 0.645 | 2.361 | 2.361 | 2.571 | 2.571 | 3.967 | 3.967 | -0.056 | -0.056 | -0.056 | -0.156 | -0.156 | -0.156 | -0.156 | -0.238 | -0.238 | -0.238 | -0.238 | -0.058 | -0.058 | -0.058 | -0.058 | -0.394 | -0.394 | -0.394 | -0.394 | -0.169 | -0.169 | -0.169 | -0.169 | -0.078 | -0.078 | -0.078 | -0.078 | -0.221 | -0.221 | -0.221 | -0.221 | -0.079 | -0.079 | -0.079 | -0.079 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 10.974 | -13.449 | -6.725 | 19.395 | 9.698 | -2.798 | -1.399 | 0.554 | 0.277 | 21.983 | 10.992 | 40.624 | 20.312 | 1.014 | 0.507 | -10.563 | -5.282 | -44.996 | -22.498 | 24.552 | 12.276 | 0.009 | 0.009 | 30.189 | 30.189 | 25.326 | 25.326 | 27.105 | 27.105 | 15.976 | 15.976 | -4.303 | -4.303 | -4.628 | -4.628 | 7.664 | 7.664 | 16.274 | 16.274 | 6.464 | 6.464 | 0.854 | 0.854 | 15.476 | 15.476 | 59.924 | 59.924 | 51.717 | 51.717 | 51.717 | 27.016 | 27.016 | 27.016 | 27.016 | 35.893 | 35.893 | 35.893 | 35.893 | 23.156 | 23.156 | 23.156 | 23.156 | 0.661 | 0.661 | 0.661 | 0.661 | 24.067 | 24.067 | 24.067 | 24.067 | -0.308 | -0.308 | -0.308 | -0.308 | -0.473 | -0.473 | -0.473 | -0.473 | -1.126 | -1.126 | -1.126 | -1.126 | -2.34 | -2.34 | -2.34 | -2.34 | -4.446 | -4.446 | -4.446 | -4.446 | -4.474 | -4.474 | -4.474 | -4.474 | -2.235 | -2.235 | -2.235 | -2.235 |
Inkomen voor belasting ratio
| 0.064 | -0.1 | -0.081 | 0.103 | 0.084 | -0.018 | -0.015 | 0.003 | 0.002 | 0.104 | 0.087 | 0.159 | 0.141 | 0.006 | 0.005 | -0.086 | -0.075 | -0.376 | -0.36 | 0.11 | 0.077 | 0 | 0 | 0.147 | 0.147 | 0.156 | 0.156 | 0.173 | 0.173 | 0.11 | 0.11 | -0.037 | -0.037 | -0.051 | -0.051 | 0.053 | 0.053 | 0.106 | 0.106 | 0.052 | 0.052 | 0.009 | 0.009 | 0.081 | 0.081 | 0.265 | 0.265 | 0.254 | 0.254 | 0.254 | 0.236 | 0.236 | 0.236 | 0.236 | 0.269 | 0.269 | 0.269 | 0.269 | 0.242 | 0.242 | 0.242 | 0.242 | 0.01 | 0.01 | 0.01 | 0.01 | 0.207 | 0.207 | 0.207 | 0.207 | -0.045 | -0.045 | -0.045 | -0.045 | -0.06 | -0.06 | -0.06 | -0.06 | -0.223 | -0.223 | -0.223 | -0.223 | -0.469 | -0.469 | -0.469 | -0.469 | -1.699 | -1.699 | -1.699 | -1.699 | -17.043 | -17.043 | -17.043 | -17.043 | -21.805 | -21.805 | -21.805 | -21.805 |
Belastingkosten
| 1.683 | 5.65 | 2.825 | 1.991 | 0.996 | 1.323 | 0.662 | 0.085 | 0.043 | 5.336 | 2.668 | 7.387 | 3.694 | 1.184 | 0.592 | -2.702 | 1.351 | -4.392 | 2.196 | 3.549 | 1.775 | 0.859 | 0.859 | 5.245 | 5.245 | 2.721 | 2.721 | 4.752 | 4.752 | 2.341 | 2.341 | 0.283 | 0.283 | 0.51 | 0.51 | 1.341 | 1.341 | 2.206 | 2.206 | 0.702 | 0.702 | 1.749 | 1.749 | 2.129 | 2.129 | 9.269 | 9.269 | 7.761 | 7.761 | 7.761 | 4.394 | 4.394 | 4.394 | 4.394 | 5.784 | 5.784 | 5.784 | 5.784 | 3.898 | 3.898 | 3.898 | 3.898 | 0.876 | 0.876 | 0.876 | 0.876 | 4.571 | 4.571 | 4.571 | 4.571 | -0.078 | -0.078 | -0.078 | -0.078 | -0.001 | -0.001 | -0.001 | -0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 0.019 | 0.019 | 0.019 | 0.019 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 9.504 | -18.244 | -9.122 | 17.511 | 8.756 | -4.126 | -2.063 | 0.437 | 0.219 | 16.584 | 8.292 | 33.255 | 16.628 | 0.509 | 0.255 | -7.784 | -3.892 | -40.471 | -20.236 | 20.967 | 10.484 | -0.87 | -0.87 | 24.944 | 24.944 | 22.606 | 22.606 | 22.354 | 22.354 | 13.636 | 13.636 | -4.586 | -4.586 | -5.138 | -5.138 | 6.324 | 6.324 | 14.069 | 14.069 | 5.762 | 5.762 | -0.896 | -0.896 | 13.348 | 13.348 | 50.625 | 50.625 | 43.956 | 43.956 | 43.956 | 22.622 | 22.622 | 22.622 | 22.622 | 30.109 | 30.109 | 30.109 | 30.109 | 19.259 | 19.259 | 19.259 | 19.259 | -0.215 | -0.215 | -0.215 | -0.215 | 19.496 | 19.496 | 19.496 | 19.496 | -0.23 | -0.23 | -0.23 | -0.23 | -0.472 | -0.472 | -0.472 | -0.472 | -1.13 | -1.13 | -1.13 | -1.13 | -2.359 | -2.359 | -2.359 | -2.359 | -4.456 | -4.456 | -4.456 | -4.456 | -4.474 | -4.474 | -4.474 | -4.474 | -2.235 | -2.235 | -2.235 | -2.235 |
Nettowinstmarge
| 0.055 | -0.136 | -0.109 | 0.093 | 0.076 | -0.027 | -0.022 | 0.002 | 0.002 | 0.078 | 0.066 | 0.13 | 0.115 | 0.003 | 0.003 | -0.064 | -0.055 | -0.338 | -0.324 | 0.094 | 0.066 | -0.008 | -0.008 | 0.121 | 0.121 | 0.14 | 0.14 | 0.142 | 0.142 | 0.094 | 0.094 | -0.04 | -0.04 | -0.057 | -0.057 | 0.044 | 0.044 | 0.092 | 0.092 | 0.047 | 0.047 | -0.01 | -0.01 | 0.07 | 0.07 | 0.224 | 0.224 | 0.216 | 0.216 | 0.216 | 0.198 | 0.198 | 0.198 | 0.198 | 0.225 | 0.225 | 0.225 | 0.225 | 0.201 | 0.201 | 0.201 | 0.201 | -0.003 | -0.003 | -0.003 | -0.003 | 0.168 | 0.168 | 0.168 | 0.168 | -0.034 | -0.034 | -0.034 | -0.034 | -0.06 | -0.06 | -0.06 | -0.06 | -0.224 | -0.224 | -0.224 | -0.224 | -0.473 | -0.473 | -0.473 | -0.473 | -1.703 | -1.703 | -1.703 | -1.703 | -17.043 | -17.043 | -17.043 | -17.043 | -21.805 | -21.805 | -21.805 | -21.805 |
WPA (Winst Per Aandeel)
| 0.005 | -0.01 | -0.005 | 0.01 | 0.005 | -0.002 | -0.001 | 0 | 0 | 0.009 | 0.005 | 0.018 | 0.009 | 0 | 0 | -0.004 | -0.002 | -0.022 | -0.013 | 0.012 | 0.006 | -0.001 | -0.001 | 0.012 | 0.012 | 0.011 | 0.011 | 0.013 | 0.013 | 0.01 | 0.01 | -0.003 | -0.003 | -0.004 | -0.004 | 0.005 | 0.005 | 0.01 | 0.01 | 0.004 | 0.004 | -0.001 | -0.001 | 0.009 | 0.01 | 0.037 | 0.037 | 0.032 | 0.032 | 0.032 | 0.017 | 0.017 | 0.017 | 0.017 | 0.022 | 0.022 | 0.022 | 0.022 | 0.014 | 0.014 | 0.014 | 0.014 | -0 | -0 | -0 | -0 | 0.014 | 0.014 | 0.014 | 0.014 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.045 | -0.045 | -0.045 | -0.045 |
Verwaterde WPA
| 0.005 | -0.01 | -0.005 | 0.01 | 0.005 | -0.002 | -0.001 | 0 | 0 | 0.009 | 0.005 | 0.017 | 0.008 | 0 | 0 | -0.004 | -0.002 | -0.022 | -0.011 | 0.009 | 0.005 | -0.001 | -0.001 | 0.011 | 0.011 | 0.01 | 0.01 | 0.012 | 0.012 | 0.01 | 0.01 | -0.003 | -0.003 | -0.004 | -0.004 | 0.005 | 0.005 | 0.01 | 0.01 | 0.004 | 0.004 | -0.001 | -0.001 | 0.009 | 0.01 | 0.037 | 0.037 | 0.032 | 0.032 | 0.032 | 0.017 | 0.017 | 0.017 | 0.017 | 0.022 | 0.022 | 0.022 | 0.022 | 0.014 | 0.014 | 0.014 | 0.014 | -0 | -0 | -0 | -0 | 0.014 | 0.014 | 0.014 | 0.014 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.045 | -0.045 | -0.045 | -0.045 |
EBITDA
| 42.18 | 34.779 | 11.223 | 46.194 | 12.347 | 27.386 | 8.328 | 18.288 | 1.894 | 41.526 | 13.739 | 57.282 | 22.017 | 22.57 | 1.608 | 6.557 | -2.706 | -7.164 | -12.833 | 45.742 | 14.719 | 11.392 | 11.392 | 35.152 | 35.152 | 30.552 | 30.552 | 27.717 | 27.717 | 13.855 | 13.855 | -3.418 | -3.418 | -3.233 | -3.233 | 6.773 | 6.773 | 16.27 | 16.27 | 7.761 | 7.761 | 0.472 | 0.472 | 14.444 | 14.444 | 56.981 | 56.981 | 52.78 | 52.78 | 52.78 | 28.032 | 28.032 | 28.032 | 28.032 | 36.691 | 36.691 | 36.691 | 36.691 | 23.733 | 23.733 | 23.733 | 23.733 | 1.791 | 1.791 | 1.791 | 1.791 | 25.122 | 25.122 | 25.122 | 25.122 | 0.012 | 0.012 | 0.012 | 0.012 | 0.018 | 0.018 | 0.018 | 0.018 | -0.31 | -0.31 | -0.31 | -0.31 | -0.792 | -0.792 | -0.792 | -0.792 | -1.866 | -1.866 | -1.866 | -1.866 | -3.745 | -3.745 | -3.745 | -3.745 | -2.207 | -2.207 | -2.207 | -2.207 |
EBITDA ratio
| 0.245 | 0.259 | 0.134 | 0.246 | 0.107 | 0.176 | 0.089 | 0.102 | 0.014 | 0.196 | 0.109 | 0.224 | 0.152 | 0.143 | 0.016 | 0.054 | -0.038 | -0.06 | -0.205 | 0.205 | 0.093 | 0.105 | 0.105 | 0.171 | 0.171 | 0.189 | 0.189 | 0.176 | 0.176 | 0.096 | 0.096 | -0.03 | -0.03 | -0.036 | -0.036 | 0.047 | 0.047 | 0.106 | 0.106 | 0.063 | 0.063 | 0.005 | 0.005 | 0.076 | 0.076 | 0.252 | 0.252 | 0.259 | 0.259 | 0.259 | 0.245 | 0.245 | 0.245 | 0.245 | 0.275 | 0.275 | 0.275 | 0.275 | 0.248 | 0.248 | 0.248 | 0.248 | 0.028 | 0.028 | 0.028 | 0.028 | 0.216 | 0.216 | 0.216 | 0.216 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.061 | -0.061 | -0.061 | -0.061 | -0.159 | -0.159 | -0.159 | -0.159 | -0.713 | -0.713 | -0.713 | -0.713 | -14.265 | -14.265 | -14.265 | -14.265 | -21.534 | -21.534 | -21.534 | -21.534 |