Tianda Pharmaceuticals Limited
HKEX:0455.HK
0.188 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 78.037 | 78.037 | 228.605 | 114.303 | 303.484 | 151.742 | 136.718 | 136.718 | 236.52 | 118.26 | 286.968 | 143.484 | 187.364 | 93.682 | 229.223 | 114.612 | 262.252 | 131.126 | 261.081 | 130.54 | 265.922 | 132.961 | 235.057 | 117.528 | 63.249 | 63.249 | 50.843 | 50.843 | 46.927 | 46.927 | 45.155 | 45.155 | 51.237 | 51.237 | 36.452 | 36.452 | 33.231 | 33.231 | 61.422 | 61.422 | 62.165 | 62.165 | 56.453 | 56.453 | 33.654 | 33.654 | 24.319 | 24.319 | 25.822 | 25.822 | 51.587 | 51.587 | 20.738 | 20.738 | 20.738 | 20.738 | 14.234 | 14.234 | 14.234 | 14.234 | 9.076 | 9.076 | 9.076 | 9.076 | 4.993 | 4.993 | 4.993 | 4.993 | 3.802 | 3.802 | 3.802 | 3.802 | 2.528 | 2.528 | 2.528 | 2.528 | 1.441 | 1.441 | 1.441 | 1.441 | 0.856 | 0.856 | 0.856 | 0.856 | 2.624 | 2.624 | 2.624 | 2.624 | 3.354 | 3.354 | 3.354 | 3.354 |
Kosten van de omzet
| 40.114 | 40.114 | 128.17 | 64.085 | 148.387 | 74.194 | 71.564 | 71.564 | 125.604 | 62.802 | 152.293 | 76.146 | 63.052 | 31.526 | 74.214 | 37.107 | 56.248 | 28.124 | 53.267 | 26.633 | 49.656 | 24.828 | 51.113 | 25.557 | 20.041 | 20.041 | 19.203 | 19.203 | 18.559 | 18.559 | 19.252 | 19.252 | 21.776 | 21.776 | 17.57 | 17.57 | 17.228 | 17.228 | 22.263 | 22.263 | 21.878 | 21.878 | 19.357 | 19.357 | 8.734 | 8.734 | 6.201 | 6.201 | 6.47 | 6.47 | 21.477 | 21.477 | 4.892 | 4.892 | 4.892 | 4.892 | 4.085 | 4.085 | 4.085 | 4.085 | 2.517 | 2.517 | 2.517 | 2.517 | 2.095 | 2.095 | 2.095 | 2.095 | 1.391 | 1.391 | 1.391 | 1.391 | 0.881 | 0.881 | 0.881 | 0.881 | 0.455 | 0.455 | 0.455 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 37.923 | 37.923 | 100.435 | 50.218 | 155.097 | 77.549 | 65.154 | 65.154 | 110.915 | 55.458 | 134.675 | 67.338 | 124.312 | 62.156 | 155.009 | 77.505 | 206.004 | 103.002 | 207.814 | 103.907 | 216.266 | 108.133 | 183.943 | 91.972 | 43.208 | 43.208 | 31.64 | 31.64 | 28.367 | 28.367 | 25.904 | 25.904 | 29.461 | 29.461 | 18.882 | 18.882 | 16.003 | 16.003 | 39.159 | 39.159 | 40.287 | 40.287 | 37.096 | 37.096 | 24.92 | 24.92 | 18.118 | 18.118 | 19.352 | 19.352 | 30.11 | 30.11 | 15.845 | 15.845 | 15.845 | 15.845 | 10.149 | 10.149 | 10.149 | 10.149 | 6.559 | 6.559 | 6.559 | 6.559 | 2.898 | 2.898 | 2.898 | 2.898 | 2.411 | 2.411 | 2.411 | 2.411 | 1.647 | 1.647 | 1.647 | 1.647 | 0.987 | 0.987 | 0.987 | 0.987 | 0.856 | 0.856 | 0.856 | 0.856 | 2.624 | 2.624 | 2.624 | 2.624 | 3.354 | 3.354 | 3.354 | 3.354 |
Brutowinstmarge
| 0.486 | 0.486 | 0.439 | 0.439 | 0.511 | 0.511 | 0.477 | 0.477 | 0.469 | 0.469 | 0.469 | 0.469 | 0.663 | 0.663 | 0.676 | 0.676 | 0.786 | 0.786 | 0.796 | 0.796 | 0.813 | 0.813 | 0.783 | 0.783 | 0.683 | 0.683 | 0.622 | 0.622 | 0.605 | 0.605 | 0.574 | 0.574 | 0.575 | 0.575 | 0.518 | 0.518 | 0.482 | 0.482 | 0.638 | 0.638 | 0.648 | 0.648 | 0.657 | 0.657 | 0.74 | 0.74 | 0.745 | 0.745 | 0.749 | 0.749 | 0.584 | 0.584 | 0.764 | 0.764 | 0.764 | 0.764 | 0.713 | 0.713 | 0.713 | 0.713 | 0.723 | 0.723 | 0.723 | 0.723 | 0.58 | 0.58 | 0.58 | 0.58 | 0.634 | 0.634 | 0.634 | 0.634 | 0.652 | 0.652 | 0.652 | 0.652 | 0.684 | 0.684 | 0.684 | 0.684 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 3.544 | 3.544 | 4.413 | 2.425 | 8.692 | 5.096 | 6.265 | 6.265 | 3.33 | 1.665 | 4.513 | 2.257 | 7.313 | 3.656 | 1.049 | 0.525 | 0.455 | 0.227 | 3.173 | 3.173 | 0.285 | 0.285 | 1.569 | 1.569 | 0.756 | 0.756 | 1.512 | 1.512 | 0.303 | 0.303 | 0.219 | 0.219 | 0.388 | 0.388 | 0.47 | 0.47 | 0.409 | 0.409 | 0.415 | 0.415 | 0.399 | 0.399 | 0.853 | 0.853 | 0.392 | 0.392 | 0 | 0 | 0.338 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 21.253 | 21.253 | 21.499 | 21.499 | 20.997 | 20.997 | 17.587 | 17.587 | 18.143 | 18.143 | 17.464 | 17.464 | 17.432 | 17.432 | 15.879 | 15.879 | 18.024 | 18.024 | 15.953 | 15.953 | 15.676 | 15.676 | 14.523 | 14.523 | 13.009 | 13.009 | 12.873 | 12.873 | 12.215 | 12.215 | 11.96 | 11.96 | 13.092 | 13.092 | 14.273 | 14.273 | 15.416 | 15.416 | 15.075 | 15.075 | 11.431 | 11.431 | 13.413 | 13.413 | 6.572 | 6.572 | 4.85 | 4.85 | 4.175 | 4.175 | 7.582 | 7.582 | 4.903 | 4.903 | 4.903 | 4.903 | 5.429 | 5.429 | 5.429 | 5.429 | 3.753 | 3.753 | 3.753 | 3.753 | 3.427 | 3.427 | 3.427 | 3.427 | 2.858 | 2.858 | 2.858 | 2.858 | 2.196 | 2.196 | 2.196 | 2.196 | 2.304 | 2.304 | 2.304 | 2.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 26.359 | 26.359 | 37.542 | 37.542 | 55.687 | 55.687 | 53.402 | 53.402 | 45.599 | 45.599 | 53.981 | 53.981 | 51.885 | 51.885 | 59.43 | 59.43 | 81.686 | 81.686 | 83.33 | 83.33 | 89.006 | 89.006 | 73.758 | 73.758 | 24.834 | 24.834 | 11.8 | 11.8 | 12.879 | 12.879 | 12.273 | 12.273 | 13.27 | 13.27 | 11.092 | 11.092 | 10.746 | 10.746 | 12.996 | 12.996 | 10.051 | 10.051 | 9.636 | 9.636 | 4.493 | 4.493 | 0.34 | 0.34 | 0.427 | 0.427 | 2.105 | 2.105 | 0.178 | 0.178 | 0.178 | 0.178 | 0.307 | 0.307 | 0.307 | 0.307 | -3.326 | -3.326 | -3.326 | -3.326 | 5.784 | 5.784 | 5.784 | 5.784 | 0.093 | 0.093 | 0.093 | 0.093 | -0.094 | -0.094 | -0.094 | -0.094 | 0.264 | 0.264 | 0.264 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 47.612 | 47.612 | 118.082 | 59.041 | 153.368 | 76.684 | 70.989 | 70.989 | 127.484 | 63.742 | 142.89 | 71.445 | 138.634 | 69.317 | 150.618 | 75.309 | 199.422 | 99.711 | 198.576 | 99.284 | 209.364 | 104.682 | 176.562 | 88.281 | 37.843 | 37.843 | 24.674 | 24.674 | 25.094 | 25.094 | 24.233 | 24.233 | 26.361 | 26.361 | 25.365 | 25.365 | 26.162 | 26.162 | 28.072 | 28.072 | 21.481 | 21.481 | 23.049 | 23.049 | 11.064 | 11.064 | 5.19 | 5.19 | 4.602 | 4.602 | 9.687 | 9.687 | 5.082 | 5.082 | 5.082 | 5.082 | 5.736 | 5.736 | 5.736 | 5.736 | 0.427 | 0.427 | 0.427 | 0.427 | 9.211 | 9.211 | 9.211 | 9.211 | 2.951 | 2.951 | 2.951 | 2.951 | 2.102 | 2.102 | 2.102 | 2.102 | 2.569 | 2.569 | 2.569 | 2.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | -0.089 | 1.611 | -0.089 | -0.852 | -0.852 | 0.008 | -0.852 | -0.451 | -0.451 | -0.451 | -0.451 | -0.478 | -0.478 | -0.478 | -0.478 | -0.235 | -0.235 | -0.235 | -0.235 | -0.897 | -0.897 | -0.897 | -0.897 | -1.38 | -1.38 | -1.38 | -1.38 | -0.251 | -0.251 | -0.251 | -0.251 | -0.294 | -0.294 | -0.294 | -0.294 | -0.958 | -0.958 | -0.958 | -0.958 | -0.856 | -0.856 | -0.856 | -0.856 | -0.738 | -0.738 | -0.738 | -0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.573 | -3.573 | -3.573 | -3.573 | -2.884 | -2.884 | -2.884 | -2.884 | -3.236 | -3.236 | -3.236 | -3.236 |
Bedrijfskosten
| 51.156 | 51.156 | 122.495 | 59.375 | 162.06 | 80.282 | 70.27 | 70.27 | 130.814 | 65.139 | 147.403 | 72.298 | 145.947 | 72.249 | 150.056 | 75.406 | 199.876 | 99.596 | 198.568 | 98.264 | 209.364 | 103.925 | 176.562 | 83.783 | 38.497 | 38.497 | 26.989 | 26.989 | 19.331 | 19.331 | 23.127 | 23.127 | 26.159 | 26.159 | 27.456 | 27.456 | 24.822 | 24.822 | 29.54 | 29.54 | 21.784 | 21.784 | 23.547 | 20.643 | 9.945 | 9.945 | 4.896 | 4.896 | 2.947 | 2.947 | 8.729 | 8.729 | 4.226 | 4.226 | 4.226 | 4.226 | 4.998 | 4.998 | 4.998 | 4.998 | 0.427 | 0.427 | 0.427 | 0.427 | 9.211 | 9.211 | 9.211 | 9.211 | 2.951 | 2.951 | 2.951 | 2.951 | 2.102 | 2.102 | 2.102 | 2.102 | 2.569 | 2.569 | 2.569 | 2.569 | -3.573 | -3.573 | -3.573 | -3.573 | -2.884 | -2.884 | -2.884 | -2.884 | -3.236 | -3.236 | -3.236 | -3.236 |
Bedrijfsresultaat
| -13.233 | -13.233 | -22.06 | -11.03 | -6.963 | -3.482 | -12.1 | -12.1 | -19.898 | -9.949 | -12.728 | -6.364 | -21.635 | -10.817 | 4.954 | 1.671 | 6.128 | 3.064 | 9.246 | 1.165 | 6.902 | 3.451 | 4.242 | 2.121 | 5.365 | 5.365 | 5.454 | 5.454 | 3.273 | 3.273 | 1.452 | 1.452 | 2.712 | 2.712 | -6.953 | -6.953 | -10.568 | -10.568 | 10.673 | 10.673 | 18.407 | 18.407 | 13.194 | 13.194 | 13.464 | 13.464 | 13.222 | 13.222 | 14.411 | 14.411 | 21.381 | 21.381 | 11.619 | 11.619 | 11.619 | 11.619 | 5.151 | 5.151 | 5.151 | 5.151 | 6.131 | 6.131 | 6.131 | 6.131 | -6.313 | -6.313 | -6.313 | -6.313 | -0.54 | -0.54 | -0.54 | -0.54 | -0.455 | -0.455 | -0.455 | -0.455 | -1.582 | -1.582 | -1.582 | -1.582 | -2.717 | -2.717 | -2.717 | -2.717 | -0.259 | -0.259 | -0.259 | -0.259 | 0.118 | 0.118 | 0.118 | 0.118 |
Bedrijfsresultaat ratio
| -0.17 | -0.17 | -0.096 | -0.096 | -0.023 | -0.023 | -0.089 | -0.089 | -0.084 | -0.084 | -0.044 | -0.044 | -0.115 | -0.115 | 0.022 | 0.015 | 0.023 | 0.023 | 0.035 | 0.009 | 0.026 | 0.026 | 0.018 | 0.018 | 0.085 | 0.085 | 0.107 | 0.107 | 0.07 | 0.07 | 0.032 | 0.032 | 0.053 | 0.053 | -0.191 | -0.191 | -0.318 | -0.318 | 0.174 | 0.174 | 0.296 | 0.296 | 0.234 | 0.234 | 0.4 | 0.4 | 0.544 | 0.544 | 0.558 | 0.558 | 0.414 | 0.414 | 0.56 | 0.56 | 0.56 | 0.56 | 0.362 | 0.362 | 0.362 | 0.362 | 0.676 | 0.676 | 0.676 | 0.676 | -1.264 | -1.264 | -1.264 | -1.264 | -0.142 | -0.142 | -0.142 | -0.142 | -0.18 | -0.18 | -0.18 | -0.18 | -1.098 | -1.098 | -1.098 | -1.098 | -3.174 | -3.174 | -3.174 | -3.174 | -0.099 | -0.099 | -0.099 | -0.099 | 0.035 | 0.035 | 0.035 | 0.035 |
Totaal overige inkomsten en kosten netto
| 0.633 | 0.633 | 1.935 | 0.968 | 1.394 | 0.697 | 7.189 | 7.189 | 1.701 | 0.851 | 3.028 | 1.514 | 3.893 | 1.947 | 0.872 | 0.436 | 5.585 | 2.792 | 1.859 | 4.387 | 8.16 | 4.08 | 12.545 | 6.272 | 1.212 | 1.212 | 0.563 | 0.563 | 7.085 | 7.085 | 2.866 | 2.866 | 2.183 | 2.183 | 1.358 | 1.358 | 4.032 | 4.032 | 1.637 | 1.637 | 1.496 | 1.496 | 3.259 | 3.259 | 1.511 | 1.511 | 1.482 | 1.482 | 1.994 | 1.994 | 8.658 | 8.658 | 1.115 | 1.115 | 1.115 | 1.115 | -0.319 | -0.319 | -0.319 | -0.319 | -33.653 | -33.653 | -33.653 | -33.653 | -2.94 | -2.94 | -2.94 | -2.94 | 2.174 | 2.174 | 2.174 | 2.174 | 0.495 | 0.495 | 0.495 | 0.495 | 0.214 | 0.214 | 0.214 | 0.214 | 1.59 | 1.59 | 1.59 | 1.59 | 1.741 | 1.741 | 1.741 | 1.741 | 1.999 | 1.999 | 1.999 | 1.999 |
Inkomen voor belasting
| -12.6 | -12.6 | -20.125 | -10.063 | -5.569 | -2.785 | -4.911 | -4.911 | -18.197 | -9.098 | -9.7 | -4.85 | -17.742 | -8.871 | 5.826 | 2.107 | 11.713 | 5.857 | 11.106 | 5.553 | 15.061 | 7.531 | 16.787 | 8.394 | 6.577 | 6.577 | 6.017 | 6.017 | 10.358 | 10.358 | 4.318 | 4.318 | 4.894 | 4.894 | -5.595 | -5.595 | -6.536 | -6.536 | 12.31 | 12.31 | 19.903 | 19.903 | 16.453 | 16.453 | 14.975 | 14.975 | 14.704 | 14.704 | 16.405 | 16.405 | 30.039 | 30.039 | 12.734 | 12.734 | 12.734 | 12.734 | 4.832 | 4.832 | 4.832 | 4.832 | -27.521 | -27.521 | -27.521 | -27.521 | -9.253 | -9.253 | -9.253 | -9.253 | 1.634 | 1.634 | 1.634 | 1.634 | 0.04 | 0.04 | 0.04 | 0.04 | -1.368 | -1.368 | -1.368 | -1.368 | -1.127 | -1.127 | -1.127 | -1.127 | 1.482 | 1.482 | 1.482 | 1.482 | 2.117 | 2.117 | 2.117 | 2.117 |
Inkomen voor belasting ratio
| -0.161 | -0.161 | -0.088 | -0.088 | -0.018 | -0.018 | -0.036 | -0.036 | -0.077 | -0.077 | -0.034 | -0.034 | -0.095 | -0.095 | 0.025 | 0.018 | 0.045 | 0.045 | 0.043 | 0.043 | 0.057 | 0.057 | 0.071 | 0.071 | 0.104 | 0.104 | 0.118 | 0.118 | 0.221 | 0.221 | 0.096 | 0.096 | 0.096 | 0.096 | -0.153 | -0.153 | -0.197 | -0.197 | 0.2 | 0.2 | 0.32 | 0.32 | 0.291 | 0.291 | 0.445 | 0.445 | 0.605 | 0.605 | 0.635 | 0.635 | 0.582 | 0.582 | 0.614 | 0.614 | 0.614 | 0.614 | 0.339 | 0.339 | 0.339 | 0.339 | -3.032 | -3.032 | -3.032 | -3.032 | -1.853 | -1.853 | -1.853 | -1.853 | 0.43 | 0.43 | 0.43 | 0.43 | 0.016 | 0.016 | 0.016 | 0.016 | -0.949 | -0.949 | -0.949 | -0.949 | -1.317 | -1.317 | -1.317 | -1.317 | 0.565 | 0.565 | 0.565 | 0.565 | 0.631 | 0.631 | 0.631 | 0.631 |
Belastingkosten
| 1.013 | 1.013 | -0.031 | 0.016 | -0.658 | 0.329 | 3.072 | 3.072 | -0.199 | 0.1 | 0.627 | 0.314 | -2.151 | 1.075 | 4.342 | 1.366 | 4.396 | 2.198 | 4.883 | 2.441 | 5.302 | 2.651 | 4.468 | 2.234 | 1.656 | 1.656 | 1.987 | 1.987 | 2.011 | 2.011 | 0.986 | 0.986 | 1.543 | 1.543 | 0.274 | 0.274 | 0.896 | 0.896 | 3.718 | 3.718 | 4.02 | 4.02 | 3.716 | 3.716 | 2.333 | 2.333 | 3.712 | 3.712 | 3.416 | 3.416 | 4.68 | 4.68 | 2.561 | 2.561 | 2.561 | 2.561 | 1.41 | 1.41 | 1.41 | 1.41 | 0.708 | 0.708 | 0.708 | 0.708 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.073 | 0.073 | 0.073 | 0.073 | 0.048 | 0.048 | 0.048 | 0.048 | 0.004 | 0.004 | 0.004 | 0.004 | 0.268 | 0.268 | 0.268 | 0.268 | 0.051 | 0.051 | 0.051 | 0.051 |
Nettowinst
| -13.618 | -13.618 | -20.028 | -10.014 | -4.127 | -2.064 | -0.912 | -0.912 | -17.947 | -8.974 | -11.591 | -5.796 | -15.551 | -7.775 | 0.537 | 0.269 | 2.606 | 1.303 | 0.156 | 0.078 | 2.502 | 1.251 | 7.372 | 3.686 | 1.318 | 1.318 | 0.458 | 0.458 | 5.763 | 5.763 | 1.888 | 1.888 | 1.397 | 1.397 | -4.508 | -4.508 | -4.463 | -4.463 | 3.125 | 3.125 | 7.9 | 7.9 | 6.591 | 6.591 | 5.597 | 5.597 | 10.774 | 10.774 | 6.32 | 6.32 | 16.857 | 16.857 | 5.322 | 5.322 | 5.322 | 5.322 | 0.688 | 0.688 | 0.688 | 0.688 | -28.229 | -28.229 | -28.229 | -28.229 | -9.267 | -9.267 | -9.267 | -9.267 | 1.621 | 1.621 | 1.621 | 1.621 | -0.164 | -0.164 | -0.164 | -0.164 | -1.435 | -1.435 | -1.435 | -1.435 | -1.132 | -1.132 | -1.132 | -1.132 | 1.214 | 1.214 | 1.214 | 1.214 | 2.066 | 2.066 | 2.066 | 2.066 |
Nettowinstmarge
| -0.175 | -0.175 | -0.088 | -0.088 | -0.014 | -0.014 | -0.007 | -0.007 | -0.076 | -0.076 | -0.04 | -0.04 | -0.083 | -0.083 | 0.002 | 0.002 | 0.01 | 0.01 | 0.001 | 0.001 | 0.009 | 0.009 | 0.031 | 0.031 | 0.021 | 0.021 | 0.009 | 0.009 | 0.123 | 0.123 | 0.042 | 0.042 | 0.027 | 0.027 | -0.124 | -0.124 | -0.134 | -0.134 | 0.051 | 0.051 | 0.127 | 0.127 | 0.117 | 0.117 | 0.166 | 0.166 | 0.443 | 0.443 | 0.245 | 0.245 | 0.327 | 0.327 | 0.257 | 0.257 | 0.257 | 0.257 | 0.048 | 0.048 | 0.048 | 0.048 | -3.11 | -3.11 | -3.11 | -3.11 | -1.856 | -1.856 | -1.856 | -1.856 | 0.426 | 0.426 | 0.426 | 0.426 | -0.065 | -0.065 | -0.065 | -0.065 | -0.995 | -0.995 | -0.995 | -0.995 | -1.322 | -1.322 | -1.322 | -1.322 | 0.463 | 0.463 | 0.463 | 0.463 | 0.616 | 0.616 | 0.616 | 0.616 |
WPA (Winst Per Aandeel)
| -0.006 | -0.006 | -0.009 | -0.005 | -0.002 | -0.001 | -0 | -0 | -0.008 | -0.004 | -0.005 | -0.003 | -0.007 | -0.004 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.003 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.002 | -0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.006 | 0.006 | 0.003 | 0.003 | 0.011 | 0.011 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0.001 | 0.001 | -0.03 | -0.03 | -0.03 | -0.03 | -0.018 | -0.018 | -0.018 | -0.018 | 0.003 | 0.003 | 0.003 | 0.003 | -0 | -0 | -0 | -0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 |
Verwaterde WPA
| -0.006 | -0.006 | -0.009 | -0.005 | -0.002 | -0.001 | -0 | -0 | -0.008 | -0.004 | -0.005 | -0.003 | -0.007 | -0.004 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.003 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.002 | -0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.006 | 0.006 | 0.003 | 0.003 | 0.011 | 0.011 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0.001 | 0.001 | -0.03 | -0.03 | -0.03 | -0.03 | -0.018 | -0.018 | -0.018 | -0.018 | 0.003 | 0.003 | 0.003 | 0.003 | -0 | -0 | -0 | -0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 |
EBITDA
| -5.54 | -5.54 | -3.291 | -3.704 | 10.675 | 3.228 | -8.951 | -8.951 | -8.994 | -5.868 | -2.086 | -3.067 | -11.658 | -7.351 | 14.691 | 4.99 | 15.911 | 6.481 | 13.811 | 3.447 | 18.504 | 9.252 | 15.558 | 7.779 | 10.728 | 10.728 | 11.051 | 11.051 | 8.372 | 8.372 | 6.635 | 6.635 | 8.074 | 8.074 | -1.771 | -1.771 | -6.279 | -6.279 | 14.985 | 14.985 | 23.059 | 23.059 | 19.857 | 19.857 | 14.626 | 14.626 | 20.409 | 20.409 | 15.053 | 15.053 | 24.272 | 24.272 | 8.719 | 8.719 | 8.719 | 8.719 | 3.017 | 3.017 | 3.017 | 3.017 | -26.711 | -26.711 | -26.711 | -26.711 | -8.517 | -8.517 | -8.517 | -8.517 | 2.186 | 2.186 | 2.186 | 2.186 | 0.455 | 0.455 | 0.455 | 0.455 | -1.076 | -1.076 | -1.076 | -1.076 | -1.05 | -1.05 | -1.05 | -1.05 | 1.648 | 1.648 | 1.648 | 1.648 | 2.288 | 2.288 | 2.288 | 2.288 |
EBITDA ratio
| -0.071 | -0.071 | -0.014 | -0.032 | 0.035 | 0.021 | -0.065 | -0.065 | -0.038 | -0.05 | -0.007 | -0.021 | -0.062 | -0.078 | 0.064 | 0.044 | 0.061 | 0.049 | 0.053 | 0.026 | 0.07 | 0.07 | 0.066 | 0.066 | 0.17 | 0.17 | 0.217 | 0.217 | 0.178 | 0.178 | 0.147 | 0.147 | 0.158 | 0.158 | -0.049 | -0.049 | -0.189 | -0.189 | 0.244 | 0.244 | 0.371 | 0.371 | 0.352 | 0.352 | 0.435 | 0.435 | 0.839 | 0.839 | 0.583 | 0.583 | 0.471 | 0.471 | 0.42 | 0.42 | 0.42 | 0.42 | 0.212 | 0.212 | 0.212 | 0.212 | -2.943 | -2.943 | -2.943 | -2.943 | -1.706 | -1.706 | -1.706 | -1.706 | 0.575 | 0.575 | 0.575 | 0.575 | 0.18 | 0.18 | 0.18 | 0.18 | -0.746 | -0.746 | -0.746 | -0.746 | -1.227 | -1.227 | -1.227 | -1.227 | 0.628 | 0.628 | 0.628 | 0.628 | 0.682 | 0.682 | 0.682 | 0.682 |