Sincere Watch (Hong Kong) Limited
HKEX:0444.HK
0.011 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -70.452 | -70.452 | -55.992 | -27.996 | -227.126 | -113.563 | -47.374 | -23.687 | -124.472 | -62.236 | -32.347 | -16.174 | -135.687 | -67.844 | -73.689 | -37.307 | -81.41 | -41.418 | -59.479 | -29.74 | -28.766 | -28.766 | -32.65 | -32.65 | -4.008 | -4.008 | -25.978 | -25.978 | -21.29 | -21.29 | -58.178 | -58.178 | -41.871 | -41.871 | -29.875 | -29.875 | 7.275 | 7.275 | 12.842 | 12.842 | 9.229 | 9.229 | 16.808 | 16.808 | 36.664 | 36.664 | 22.763 | 22.763 | 34.792 | 34.792 | 19.704 | 19.704 | 19.704 | 19.704 | 1.196 | 1.196 | 1.196 | 1.196 | 10.341 | 10.341 | 10.341 | 10.341 | 8.597 | 8.597 | 8.597 | 8.597 | 10.904 | 10.904 | 10.904 | 10.904 | 12.48 | 12.48 | 12.48 | 12.48 | 13.038 | 13.038 | 13.038 | 13.038 |
Afschrijvingen & Amortisatie
| -0.513 | -0.513 | 7.518 | 3.969 | 12.232 | 6.116 | 14.373 | 7.187 | 16.017 | 8.009 | 14.869 | 7.435 | 20.242 | 0 | 19.503 | 9.752 | 27.764 | 13.042 | 24.402 | 1.433 | 1.656 | 1.659 | 1.207 | 1.207 | 1.719 | 1.719 | 1.613 | 1.613 | 2.881 | 2.881 | 1.215 | 1.215 | 4.349 | 4.349 | 5.017 | 5.017 | 5.821 | 5.822 | 5.823 | 4.716 | 4.978 | 4.978 | 4.454 | 4.454 | 4.261 | 4.261 | 3.185 | 3.185 | 2.229 | 2.229 | 2.169 | 2.169 | 2.169 | 2.169 | 2.794 | 2.794 | 2.794 | 2.794 | 2.867 | 2.867 | 2.867 | 2.867 | 1.797 | 1.797 | 1.797 | 1.797 | 0.668 | 0.668 | 0.668 | 0.668 | 0.36 | 0.36 | 0.36 | 0.36 | 0.62 | 0.62 | 0.62 | 0.62 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 55.842 | 55.842 | 0 | 0 | 25.043 | 25.043 | 0 | 0 | 9.887 | 9.887 | 0 | 0 | 0 | 0 | -12.787 | -12.787 | -12.787 | -12.787 | -20.294 | -20.294 | -40.037 | -20.294 | 1.84 | 1.84 | -26.718 | -26.718 | -93.781 | -93.781 | 11.436 | 11.436 | -7.244 | -7.244 | 10.029 | 10.029 | -20.156 | -20.156 | -12.496 | -20.156 | -6.389 | -6.389 | 9.199 | 9.199 | -44.22 | -44.22 | -33.498 | -33.498 | 3.183 | 3.183 | 3.183 | 3.183 | 25.479 | 25.479 | 25.479 | 25.479 | -4.202 | -4.202 | -4.202 | -4.202 | -36.804 | -36.804 | -36.804 | -36.804 | 1.398 | 1.398 | 1.398 | 1.398 | 7.427 | 7.427 | 7.427 | 7.427 | -29.135 | -29.135 | -29.135 | -29.135 | -1.028 | -1.028 | -1.028 | -1.028 |
Vorderingen
| 1.725 | 1.725 | 0 | 0 | -4.843 | -4.843 | 0 | 0 | -2.088 | -2.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.689 | -5.689 | 0 | 0 | -1.299 | -1.299 | 0 | 0 | 38.755 | 38.755 | 0 | 0 | -24.558 | 0 | 0 | 0 | 15.703 | 15.703 | 0 | 0 | -9.292 | -9.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 54.117 | 54.117 | 0 | 0 | 29.886 | 29.886 | 0 | 0 | 11.975 | 11.975 | 0 | 0 | 0 | 0 | 12.804 | 12.804 | 12.804 | 12.804 | -18.816 | -18.816 | -37.632 | -18.816 | -11.935 | -11.935 | -23.871 | -23.871 | 7.898 | 7.898 | 15.795 | 15.795 | -13.624 | -13.624 | -27.248 | -27.248 | 8.619 | 8.619 | 17.237 | 8.619 | -3.203 | -3.203 | -6.406 | -6.406 | -9.45 | -9.45 | -18.9 | -18.9 | -28.396 | -28.396 | -28.396 | -28.396 | -1.508 | -1.508 | -1.508 | -1.508 | 11.994 | 11.994 | 11.994 | 11.994 | -14.905 | -14.905 | -14.905 | -14.905 | -2.725 | -2.725 | -2.725 | -2.725 | 23.902 | 23.902 | 23.902 | 23.902 | -36.247 | -36.247 | -36.247 | -36.247 | -19.448 | -19.448 | -19.448 | -19.448 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.591 | -25.591 | -25.591 | -25.591 | -1.478 | -1.478 | -2.405 | -1.478 | 13.775 | 13.775 | 2.842 | 2.842 | -101.679 | -101.679 | -3.06 | -3.06 | 6.38 | 6.38 | -1.479 | -1.479 | -28.774 | -28.774 | -5.175 | -28.774 | -3.186 | -3.186 | -0.098 | -0.098 | -34.77 | -34.77 | -5.307 | -5.307 | 31.579 | 31.579 | 31.579 | 31.579 | 26.987 | 26.987 | 26.987 | 26.987 | -16.196 | -16.196 | -16.196 | -16.196 | -21.899 | -21.899 | -21.899 | -21.899 | 4.123 | 4.123 | 4.123 | 4.123 | -16.475 | -16.475 | -16.475 | -16.475 | 7.112 | 7.112 | 7.112 | 7.112 | 18.42 | 18.42 | 18.42 | 18.42 |
Overige Niet-Contante Posten
| 17.211 | 17.211 | 58.966 | 25.997 | 223.074 | 78.097 | 72.541 | 26.313 | 112.39 | 35.27 | 71.375 | 25.105 | 104.161 | 67.844 | 84.532 | 24.731 | 95.104 | 41.418 | 35.539 | 29.74 | 44.845 | 4.805 | 5.261 | 5.261 | 32.964 | 32.964 | 6.628 | 6.628 | -154.488 | -154.488 | 15.127 | 15.127 | 13.883 | 13.883 | -4.908 | -4.908 | -5.79 | -7.275 | -16.443 | -12.842 | 1.241 | 1.241 | -28.392 | -28.392 | 14.499 | 14.499 | -75.473 | -75.473 | 1.438 | 1.438 | 2.821 | 2.821 | 2.821 | 2.821 | 7.446 | 7.446 | 7.446 | 7.446 | -2.152 | -2.152 | -2.152 | -2.152 | 16.427 | 16.427 | 16.427 | 16.427 | 0.119 | 0.119 | 0.119 | 0.119 | 3.792 | 3.792 | 3.792 | 3.792 | 3.595 | 3.595 | 3.595 | 3.595 |
Kasstroom uit Operationele Activiteiten
| 2.088 | 2.088 | -4.544 | 1.97 | -16.284 | -4.307 | 10.794 | 9.813 | -28.099 | -9.071 | 24.159 | 16.366 | -51.768 | 0 | -8.66 | -2.825 | -14.07 | -14.254 | -48.342 | -24.242 | -22.302 | -22.302 | -26.182 | -26.182 | 3.956 | 3.956 | -17.738 | -17.738 | -161.461 | -161.461 | -41.836 | -41.836 | -13.611 | -13.611 | -29.766 | -29.766 | -5.191 | -1.484 | 2.222 | 10.374 | 24.646 | 24.646 | -7.13 | -7.13 | 21.926 | 21.926 | -49.526 | -49.526 | 41.642 | 41.642 | 50.173 | 50.173 | 50.173 | 50.173 | 7.235 | 7.235 | 7.235 | 7.235 | -25.747 | -25.747 | -25.747 | -25.747 | 28.219 | 28.219 | 28.219 | 28.219 | 19.118 | 19.118 | 19.118 | 19.118 | -12.503 | -12.503 | -12.503 | -12.503 | 16.226 | 16.226 | 16.226 | 16.226 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 5.228 | 2.614 | -8.179 | -4.09 | -10.735 | -5.368 | -9.027 | -4.514 | -2.788 | -1.394 | -5.115 | -2.558 | -6.856 | 0 | -11.204 | -5.602 | -5.068 | -1.495 | -0.911 | -9.596 | -6.727 | -6.727 | -1.369 | -1.369 | -0.59 | -0.59 | -0.443 | -0.443 | -5.525 | -5.525 | -1.84 | -1.84 | -1.636 | -1.636 | -2.497 | -2.497 | -3.704 | -3.791 | -3.879 | -7.121 | -10.86 | -10.86 | -3.382 | -3.382 | -13.482 | -13.482 | -5.332 | -5.332 | -5.332 | -5.332 | -1.921 | -1.921 | -1.921 | -1.921 | -0.951 | -0.951 | -0.951 | -0.951 | -1.976 | -1.976 | -1.976 | -1.976 | -3.521 | -3.521 | -3.521 | -3.521 | -1.888 | -1.888 | -1.888 | -1.888 | -0.073 | -0.073 | -0.073 | -0.073 | -0.118 | -0.118 | -0.118 | -0.118 |
Netto Overnames
| 0.916 | 0 | 0.215 | 0 | 0.001 | 0 | 0.551 | 0 | 0 | 0 | 0 | 0 | -0.083 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | -19.192 | 0 | 0 | 0 | -17.5 | -17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -11.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | -7.5 | -7.5 | -7.5 | -11.328 | -11.328 | -11.328 | -11.328 | -12.163 | -12.163 | -12.163 | -12.163 | -75.274 | -75.274 | -75.274 | -75.274 | -11.625 | -11.625 | -11.625 | -11.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.725 | -1.725 | -1.725 | -1.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.96 | 0 | 0 | 0 | 14.864 | 14.864 | 4.877 | 14.864 | 54.579 | 17.986 | 17.986 | 17.986 | 14.361 | 14.361 | 14.361 | 14.361 | 6.232 | 6.232 | 6.232 | 6.232 | 11.504 | 11.504 | 11.504 | 11.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.988 | -9.993 | 14.041 | 7.23 | 6.441 | 4.603 | 3.149 | 1.628 | 0.311 | 0.385 | -0.311 | 1.891 | 0 | 0 | 0.122 | 0.122 | -13.369 | -13.369 | 27.439 | -0.89 | 41.912 | 22.72 | -20.49 | -20.49 | 9.83 | 9.83 | -1.905 | -1.905 | 177.545 | 177.545 | -189.172 | -189.172 | -56.32 | -56.32 | -66.956 | -66.956 | -20.836 | 15.416 | 1.36 | 7.121 | 3.191 | 3.191 | 0.783 | 0.783 | 5.775 | 5.775 | -5.058 | -5.058 | 5.332 | 5.332 | 1.921 | 1.921 | 1.921 | 1.921 | 0.951 | 0.951 | 0.951 | 0.951 | 3.701 | 3.701 | 3.701 | 3.701 | 3.521 | 3.521 | 3.521 | 3.521 | 1.888 | 1.888 | 1.888 | 1.888 | 0.073 | 0.073 | 0.073 | 0.073 | 0.118 | 0.118 | 0.118 | 0.118 |
Kasstroom uit Investeringsactiviteiten
| -7.379 | -7.379 | 6.077 | 3.141 | -4.293 | -0.765 | -5.327 | -2.886 | -2.477 | -1.009 | -1.466 | -0.667 | -6.939 | 0 | -11.119 | -5.48 | -0.191 | 13.369 | 53.668 | 0.89 | 15.993 | 15.993 | -21.859 | -21.859 | -8.261 | -8.261 | -2.348 | -2.348 | 172.02 | 172.02 | -191.011 | -191.011 | -57.956 | -57.956 | -69.452 | -69.452 | -24.54 | -15.282 | -2.519 | -7.121 | -7.669 | -7.669 | -2.6 | -2.6 | -7.707 | -7.707 | -5.058 | -5.058 | -5.332 | -5.332 | -0.196 | -0.196 | -0.196 | -0.196 | -0.951 | -0.951 | -0.951 | -0.951 | -3.701 | -3.701 | -3.701 | -3.701 | -3.521 | -3.521 | -3.521 | -3.521 | -1.308 | -1.308 | -1.308 | -1.308 | 0.392 | 0.392 | 0.392 | 0.392 | 8.528 | 8.528 | 8.528 | 8.528 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -13.605 | 0 | -22.363 | 0 | -10.192 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.666 | 40.666 | 40.666 | 40.666 | 103.404 | 103.404 | 103.404 | 103.404 | 55.987 | 55.987 | 55.987 | 55.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.92 | -6.92 | -6.92 | -6.92 | -13.84 | -8.16 | -16.32 | -16.32 | 0 | 0 | 0 | 0 | -6.12 | -6.12 | -6.12 | -6.12 | -2.04 | -2.04 | -2.04 | -2.04 | 0 | 0 | 0 | 0 | -5.1 | -5.1 | -5.1 | -5.1 | -6.12 | -6.12 | -6.12 | -6.12 | -7.14 | -7.14 | -7.14 | -7.14 | -7.5 | -7.5 | -7.5 | -7.5 | -25 | -25 | -25 | -25 |
Overige Financieringsactiviteiten
| -18.391 | -11.832 | 2.863 | 2.863 | 34.865 | 6.769 | -17.937 | -24.343 | -14.329 | -17.506 | 13.74 | 2.518 | 74.053 | 0 | 17.366 | 7.098 | -5.884 | -10.915 | -11.261 | -6.391 | -6.391 | -6.391 | -5.241 | -5.241 | -5.241 | -5.241 | 40.666 | 0 | 0 | 0 | 81.332 | 81.332 | -4.812 | -4.812 | 213.729 | 213.729 | 12.748 | 0 | 112.009 | 0 | 0.64 | 0.64 | 1.128 | 1.128 | 0 | 0 | 6.12 | 6.12 | 0 | 0 | 0 | 0 | 0 | 0 | -0.392 | -0.392 | -0.392 | -0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.103 | -8.103 | -8.103 | -8.103 | 24.801 | 24.801 | 24.801 | 24.801 | -0.057 | -0.057 | -0.057 | -0.057 |
Kasstroom uit Financieringsactiviteiten
| -18.391 | -11.832 | 14.413 | 2.863 | 21.26 | 6.769 | -40.3 | -24.343 | -24.521 | -17.506 | 13.74 | 2.518 | 112.053 | 0 | 17.366 | 7.098 | -5.884 | -10.915 | -19.714 | -6.391 | -6.391 | -6.391 | -5.241 | -5.241 | -5.241 | -5.241 | 40.666 | 40.666 | 40.666 | 40.666 | 81.332 | 81.332 | -4.812 | -4.812 | 206.809 | 206.809 | 4.109 | 51.139 | 98.169 | -8.16 | -15.681 | -15.681 | 1.128 | 1.128 | 1.128 | 1.128 | -6.12 | -6.12 | -6.12 | -6.12 | -2.04 | -2.04 | -2.04 | -2.04 | -0.392 | -0.392 | -0.392 | -0.392 | -5.1 | -5.1 | -5.1 | -5.1 | -6.12 | -6.12 | -6.12 | -6.12 | -15.243 | -15.243 | -15.243 | -15.243 | 17.301 | 17.301 | 17.301 | 17.301 | -25.057 | -25.057 | -25.057 | -25.057 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -7.932 | -7.932 | 3.425 | 3.425 | 11.994 | 11.994 | -6.157 | -6.157 | -0.922 | -0.922 | 0.49 | 0.49 | 0 | 0 | 1.617 | 1.617 | 2.26 | 2.26 | -0.785 | 1.68 | 0.358 | 0.358 | -2.134 | -2.134 | 1.468 | 1.468 | 0.533 | 0.533 | -1.438 | -1.438 | 0.577 | 0.577 | 0.398 | 0.398 | -0.591 | -0.591 | -0.209 | -0.989 | 0.102 | 0.665 | -0.151 | -0.151 | -0.837 | -0.837 | -0.135 | -0.135 | -3.199 | -3.199 | -3.199 | -3.199 | -0.114 | -0.114 | -0.114 | -0.114 | 0.246 | 0.246 | 0.246 | 0.246 | -4.771 | -4.771 | -4.771 | -4.771 | 1.065 | 1.065 | 1.065 | 1.065 | -4.741 | -4.741 | -4.741 | -4.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -45.122 | -25.055 | 8.754 | 11.398 | 27.69 | -10.361 | -51.938 | -23.574 | -56.775 | -28.507 | 37.976 | 18.706 | 64.085 | 0 | 0.821 | -9.54 | 23.172 | -9.54 | 17.311 | -28.063 | -28.063 | -73.235 | 33.977 | -11.195 | -11.195 | -151.194 | 69.09 | -70.909 | -70.909 | -160.863 | 105.464 | 15.51 | 15.51 | -543.793 | 595.375 | 36.072 | 36.072 | 36.072 | -4.292 | -4.292 | -4.292 | -234.794 | 210.253 | -20.25 | -20.25 | -20.25 | 231.76 | 30.216 | 30.216 | 30.216 | 47.823 | 47.823 | 47.823 | 47.823 | 6.138 | 6.138 | 6.138 | 6.138 | -34.165 | -34.165 | -34.165 | -34.165 | 19.643 | 19.643 | 19.643 | 19.643 | -2.173 | -2.173 | -2.173 | -2.173 | 5.19 | 5.19 | 5.19 | 5.19 | -0.303 | -0.303 | -0.303 | -0.303 |
Kaspositie aan het Einde van de Periode
| 29.107 | -25.055 | 74.229 | 11.398 | 65.475 | 13.691 | 37.785 | -23.574 | 89.723 | 99.707 | 146.498 | 18.706 | 108.522 | 44.437 | 44.437 | 10.904 | 43.616 | 10.904 | 65.818 | 20.444 | 20.444 | 20.444 | 93.679 | 48.507 | 48.507 | 48.507 | 199.701 | 59.702 | 59.702 | 59.702 | 220.565 | 130.611 | 130.611 | 130.611 | 674.404 | 115.101 | 115.101 | 115.101 | 79.029 | 79.029 | 79.029 | 79.029 | 313.823 | 83.32 | 83.32 | 83.32 | 305.113 | 103.57 | 103.57 | 103.57 | 73.354 | 73.354 | 73.354 | 73.354 | 25.53 | 25.53 | 25.53 | 25.53 | 19.392 | 19.392 | 19.392 | 19.392 | 53.557 | 53.557 | 53.557 | 53.557 | 33.914 | 33.914 | 33.914 | 33.914 | 36.088 | 36.088 | 36.088 | 36.088 | 30.898 | 30.898 | 30.898 | 30.898 |