KuangChi Science Limited
HKEX:0439.HK
2 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 258.933 | 162.948 | 297.19 | 147.812 | 245.879 | 429.611 | 787.477 | 870.558 | 1,228.556 | 1,485.818 | 44.324 | 67.756 | 46.466 | 59.908 | 69.722 | 2.737 | 3.226 | 17.594 | 4.541 | 5.573 | 14.217 | 11.926 | 8.62 | 15.749 | 19.57 | 10.681 |
Kortetermijnbeleggingen
| 5.481 | 2.016 | 21.488 | 2.949 | 0 | 0 | 180.12 | 265.402 | 125.133 | 2.523 | 4.26 | 4.932 | 5.421 | 4.469 | 4.482 | 9.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0.965 |
Liquide middelen en kortetermijnbeleggingen
| 264.414 | 164.964 | 318.678 | 147.812 | 245.879 | 429.611 | 967.597 | 1,135.96 | 1,353.689 | 1,485.818 | 48.584 | 72.688 | 51.887 | 64.377 | 74.204 | 12.557 | 3.226 | 17.594 | 4.541 | 5.573 | 14.217 | 11.926 | 8.62 | 15.749 | 19.676 | 11.646 |
Nettovorderingen
| 126.578 | 78.182 | 120.563 | 206.458 | 319.234 | 396.723 | 428.979 | 607.981 | 329.691 | 18.614 | 0 | 25.005 | 0 | 0 | 0 | 16.148 | 8.766 | 0 | 3.36 | 9.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 12.667 | 14.857 | 8.537 | 15.172 | 1.406 | 4 | 20.472 | 149.31 | 44.037 | 14.365 | 16.835 | 14.669 | 0 | 0 | 0 | 0.2 | 15.16 | 51.087 | 74.916 | 61.267 | 81.367 | 121.077 | 71.325 | 71.99 | 63.13 | 79.841 |
Overige vlottende activa
| 46.716 | 1.783 | 57.036 | 28.724 | 32.254 | 399.281 | 428.979 | 802.08 | 368.757 | 33.411 | 0 | 26.729 | 15.225 | 6.232 | 0.063 | 69.803 | 78.492 | 60.912 | 50.576 | 52.38 | 49.774 | 53.753 | 45.864 | 49.499 | 57.536 | 129.609 |
Totaal vlottende activa
| 450.375 | 272.299 | 449.457 | 371.83 | 566.712 | 832.892 | 1,417.048 | 2,087.35 | 1,766.483 | 1,533.594 | 78.789 | 114.086 | 67.112 | 70.609 | 114.192 | 98.708 | 105.644 | 129.593 | 133.393 | 128.42 | 145.358 | 186.756 | 125.809 | 137.238 | 140.342 | 221.096 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 512.206 | 511.208 | 534.767 | 573.028 | 537.993 | 304.972 | 228.409 | 149.435 | 162.691 | 47.633 | 28.932 | 33.872 | 0.627 | 0.24 | 0.303 | 4.113 | 32.665 | 63.852 | 64.689 | 69.477 | 65.562 | 44.088 | 41.109 | 52.02 | 89.885 | 112.363 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 9.264 | 41.563 | 71.746 | 13.501 | 47.661 | 84.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.069 | 0.225 | 0.411 | 0.068 | 5.023 | 90.931 | 96.074 | 298.108 | 201.005 | 0 | 8.733 | 8.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.069 | 0.225 | 0.411 | 0.068 | 5.023 | 90.931 | 105.338 | 339.671 | 272.751 | 13.501 | 56.394 | 92.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 785.928 | 1,078.63 | 1,633.242 | 1,896.926 | 731.39 | 898.592 | 1,366.034 | -203.196 | -120.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -1,078.63 | 0 | -1,896.926 | -731.39 | -898.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 79.672 | 1,195.955 | 151.843 | 1,898.118 | 732.508 | 920.028 | 216.472 | 1,130.848 | 376.827 | 342.023 | 25.6 | 27.5 | -0.627 | 0 | 0 | 10.217 | 36.428 | 29.811 | 38.05 | 30.789 | 33.028 | 35.267 | 37.506 | 39.745 | 41.985 | 44.224 |
Totaal niet-vlottende activa
| 1,377.875 | 1,707.388 | 2,320.263 | 2,471.214 | 1,275.524 | 1,315.931 | 1,916.253 | 1,416.758 | 691.426 | 403.157 | 110.926 | 154.285 | 0.627 | 0.24 | 0.303 | 14.33 | 69.093 | 93.663 | 102.739 | 100.266 | 98.59 | 79.355 | 78.615 | 91.765 | 131.87 | 156.587 |
Totaal activa
| 1,828.25 | 1,979.687 | 2,769.72 | 2,843.044 | 1,842.236 | 2,148.823 | 3,333.301 | 3,504.108 | 2,457.909 | 1,936.751 | 189.715 | 268.371 | 67.739 | 70.849 | 114.495 | 113.038 | 174.737 | 223.256 | 236.132 | 228.686 | 243.948 | 266.111 | 204.424 | 229.003 | 272.212 | 377.683 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 54.724 | 28.782 | 48.841 | 31.817 | 22.127 | 25.927 | 48.661 | 45.558 | 20.312 | 13.314 | 8.044 | 11.377 | 4.216 | 2.526 | 41.8 | 57.844 | 45.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.864 | 0 |
Kortlopende schulden
| 21.924 | 22.88 | 25.101 | 328.525 | 347.637 | 22.772 | 35.238 | 270.731 | 5.802 | 1.4 | 7.037 | 63.454 | 0.006 | 0.006 | 0.005 | 0.574 | 5.692 | 61.05 | 64.368 | 48.41 | 51.971 | 53.307 | 45.313 | 43.041 | 602.311 | 599.103 |
Belastingschulden
| 12.167 | 16.889 | 24.242 | 20.831 | 18.923 | 28.16 | 102.568 | 97.21 | 53.03 | 1.538 | 0.034 | 3.654 | 0 | 0.004 | 0 | 2.33 | 2.232 | 0 | 0 | 0 | 0 | 0 | 0 | 3.694 | 3.517 | 4.324 |
Uitgestelde opbrengsten
| 12.167 | 0.115 | 0.325 | 4.501 | 7.872 | 4.043 | 0 | 98.969 | 0 | 0 | 0 | 0 | -4.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.517 | 0 |
Overige kortlopende verplichtingen
| 74.218 | 69.901 | 112.702 | 139.569 | 198.273 | 150.784 | 195.312 | 240.42 | 114.333 | 63.099 | 5.912 | 9.169 | 4.222 | 0.004 | 0 | 2.33 | 2.232 | 71.446 | 52.987 | 46.928 | 64.875 | 103.947 | 59.24 | 55.93 | 56.91 | 118.128 |
Totaal kortlopende verplichtingen
| 163.033 | 121.678 | 186.969 | 504.412 | 575.909 | 203.526 | 279.211 | 655.678 | 140.447 | 77.813 | 20.993 | 84 | 4.222 | 2.536 | 41.805 | 60.748 | 53.681 | 132.496 | 117.355 | 95.338 | 116.846 | 157.254 | 104.553 | 98.971 | 663.602 | 717.231 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 93.575 | 118.86 | 153.853 | 169.444 | 158.534 | 443.677 | 360.955 | 0 | 142.397 | 140.233 | 1.4 | 2.974 | 0.012 | 0.018 | 0.024 | 0 | 0.951 | 4.183 | 8.44 | 19.677 | 17.652 | 4.079 | 0 | 43.623 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -77.795 | 118.86 | 153.507 | 169.066 | 157.98 | -69.705 | -159.086 | 0 | -0.067 | -125.638 | 0 | -0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 77.795 | 122.152 | 204.852 | 230.903 | 59.421 | 69.705 | 159.086 | 118.719 | 0.067 | 0.119 | 0.157 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.051 |
Overige niet-vlottende verplichtingen
| 77.795 | -118.86 | -153.507 | -169.066 | -157.98 | 69.705 | 159.086 | 0 | 0.067 | 125.983 | 0 | 0.175 | 0 | 0 | 0 | 58.418 | 0 | 0 | 0 | 0 | 0 | 0 | 45.313 | 0 | 6.475 | 6.755 |
Totaal niet-vlottende verplichtingen
| 171.37 | 241.012 | 358.705 | 400.347 | 217.955 | 513.382 | 520.041 | 118.719 | 142.464 | 140.697 | 1.557 | 3.149 | 0.012 | 0.018 | 0.024 | 58.418 | 0.951 | 4.183 | 8.44 | 19.677 | 17.652 | 4.079 | 45.313 | 43.623 | 6.519 | 6.806 |
Totaal passiva
| 334.403 | 362.69 | 545.674 | 904.759 | 793.864 | 716.908 | 799.252 | 774.397 | 282.911 | 218.51 | 22.55 | 87.149 | 4.234 | 2.554 | 41.829 | 60.748 | 54.632 | 136.679 | 125.795 | 115.015 | 134.498 | 161.333 | 104.553 | 142.594 | 670.121 | 724.037 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 383.832 | 0 | 29.723 | 1,421.209 | 0 | 0 | 0 | 3.757 | 10.733 | 0 | 187.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 61.569 | 61.569 | 61.569 | 61.569 | 61.569 | 61.569 | 61.569 | 60.894 | 57.137 | 34.061 | 14.495 | 12.079 | 0.574 | 11.486 | 11.486 | 11.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -666.815 | -504.231 | -436.319 | -537.05 | -458.702 | -221.479 | 237.644 | 171.593 | -349.314 | -379.326 | 0 | -187.883 | -190.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 2,099.093 | -383.832 | 155.307 | -29.723 | -1,022.282 | -39.505 | -65.134 | -12.638 | -13.646 | 35.503 | 0 | -5.071 | -0.449 | -0.136 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 2,059.659 | 2,443.491 | 2,413.768 | 1,022.282 | 1,589.466 | 2,224.386 | 2,241.086 | 2,224.197 | 2,012.268 | 152.67 | 174.214 | 253.495 | 56.945 | 61.253 | 40.803 | 120.104 | 86.576 | 110.336 | 113.67 | 109.449 | 104.777 | 99.87 | 84.243 | -397.909 | -346.354 |
Totaal eigen vermogen van aandeelhouders
| 1,493.847 | 1,616.997 | 2,224.048 | 1,938.287 | 1,024.076 | 1,390.051 | 2,458.465 | 2,460.935 | 1,922.131 | 1,713.239 | 167.165 | 181.222 | 63.505 | 68.295 | 72.666 | 52.289 | 120.104 | 86.576 | 110.336 | 113.67 | 109.449 | 104.777 | 99.87 | 84.243 | -397.909 | -346.354 |
Totaal eigen vermogen
| 1,493.847 | 1,616.997 | 2,224.046 | 1,938.285 | 1,048.372 | 1,431.915 | 2,534.049 | 2,729.711 | 2,174.998 | 1,718.241 | 167.165 | 181.222 | 63.505 | 68.295 | 72.666 | 52.29 | 120.105 | 86.577 | 110.337 | 113.671 | 109.45 | 104.778 | 99.871 | 86.409 | -397.909 | -346.354 |
Totaal passiva en aandeelhoudersvermogen
| 1,828.25 | 1,979.687 | 2,769.72 | 2,843.044 | 1,842.236 | 2,148.823 | 3,333.301 | 3,504.108 | 2,457.909 | 1,936.751 | 189.715 | 268.371 | 67.739 | 70.849 | 114.495 | 113.038 | 174.737 | 223.256 | 236.132 | 228.686 | 243.948 | 266.111 | 204.424 | 229.003 | 272.212 | 377.683 |