IRICO Group New Energy Company Limited

HKEX:0438.HK

3.33 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 950.634592.484702.101717.909405.448260.547269.4428.178252.596255.862821.6021,278.8522,080.3342,698.431,077.661143.079363.617479.503587.8381,117.516747.186
Kortetermijnbeleggingen 0.2940.2550.2990.3352.8630.679-0266.9886.35551.5880600000000000
Liquide middelen en kortetermijnbeleggingen 950.929592.739702.4718.244408.311261.226269.4428.178252.596255.862821.6021,878.8522,080.3342,698.431,077.661143.079363.617479.503587.8381,117.516747.186
Nettovorderingen 1,988.6851,714.7181,202.4661,071.8741,168.2071,005.3441,504.297622.119618.088544.165637.957658.9811,575.8171,009.221000001,475.4871,442.713
Voorraad 228.884356.467225.839178.812154.731166.309191.166113.563130.618232.121259.227305.172561.816609.019486.343235.827698.49631.915671.783930.556705.318
Overige vlottende activa 251.29842.45742.16538.463-0373.993.2971,160.589901.0871,509.1511,697.7512,004.138-54.26149.4181,114.209481.7991,599.721,577.3751,521.0694.644.024
Totaal vlottende activa 3,419.5012,706.382,172.872,007.3921,731.2491,830.9491,968.161,702.331,284.3011,997.1342,778.584,188.1624,163.7064,366.0882,678.213860.7052,661.8272,688.7932,780.693,528.1992,899.241
Niet-vlottende activa:
Materiële vaste activa, netto 4,672.1122,879.2722,400.9432,408.6972,428.6612,291.1221,772.6021,297.6451,211.7246,488.8137,809.5657,523.4925,416.1175,830.4861,718.922702.0772,014.3372,497.4282,921.4363,455.6862,407.636
Goodwill 000036.55338.54441.53300000000000000
Immateriële activa 166.87171.184176.033180.322267.384248.211211.547131.391139.218206.2280.277299.901325.534153.164162.4271.78849.99648.55613.9967.074112.605
Goodwill en immateriële activa 166.87171.184176.033180.322303.937286.755253.08131.391139.218206.2280.277299.901325.534153.164162.4271.78849.99648.55613.9967.074112.605
Langetermijnbeleggingen 349.911241.392328.396320.326442.843428.657418.603490.352515.09972.0486.645-462.036000000000
Belastingvorderingen 11.70113.07723.74643.8571.5680.8610.589-490.352-515.099-72.04-86.645619.13600000009.9478.172
Overige niet-vlottende activa 220.302366.93927.14323.263.83732.433178.089507.256522.26382.501390.645127.4793,414.031494.784492.5911,786.947357.71256.2879.3142.27848.022
Totaal niet-vlottende activa 5,420.8953,671.8642,956.2622,976.4633,180.8463,039.8282,622.9631,936.2921,873.2056,777.5428,200.4878,107.9729,155.6826,478.4342,373.942,490.8122,422.0432,802.2643,014.7363,574.9852,576.435
Totaal activa 8,840.3966,378.2445,129.1324,983.8554,912.0954,870.7774,591.1233,638.6223,157.5068,774.67610,979.06712,296.13413,319.38810,844.5225,052.1533,351.5175,083.875,491.0575,795.4267,103.1845,475.676
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,046.45733.257547.571835.482808.956899.2981,017.171,267.9581,142.451635.3862,036.1812,195.601819.765711.943400.152294.244575.413575.718694.147657.778991.066
Kortlopende schulden 2,980.6612,311.5911,795.5941,565.4421,659.1191,851.4722,096.1151,552.6841,466.3654,096.6033,515.5072,789.5860.7171,173.2721,221.949424965.622935.0231,264.8031,420630
Belastingschulden 10.10116.67610.71825.01319.25422.1964.0350.7860.851.0011.1259.4983.7333.7732.20404.3056.70111.69521.11813.503
Uitgestelde opbrengsten 68.1140163.948419.6881,704.720000.85009.4981,069.257000000838.36642.877
Overige kortlopende verplichtingen 489.362337.487153.0261.19413.8841,215.815726.71112.88546.292832.615192.658158.3941,571.713436.876814.347446.202219.618733.212738.4544.43610.046
Totaal kortlopende verplichtingen 4,584.5873,382.3342,660.1392,821.8074,186.6793,966.5853,839.9962,833.5272,655.9585,564.6045,744.3465,153.0733,521.4522,322.0912,436.4481,164.4461,760.6532,243.9532,697.4042,920.5742,273.989
Langlopende verplichtingen:
Langetermijnschulden 2,338.6941,008.89485.866344.885356.06595.376395.399516.61226.622,096.9063,263.34,927.07399.5262,446.768593.50209.2510.57213.87900
Uitgestelde opbrengsten niet-vlottend 116.03465.05362.24266.90770.11176.51365.78798.797102.246396.789571.862559.831421.693323.23104.80101.0234.3447.81911.29414.769
Uitgestelde belastingverplichtingen niet-vlottend 1.8051,008.36000.6360.6650.5597.2327.2327.2327.7118.0258.347.5577.964.60212.79715.57715.69800
Overige niet-vlottende verplichtingen 0-1,008.361.1883.9759.53817.85621.70729.95737.19772.56938.7236.1174,216.1997.1778.2481.37800000
Totaal niet-vlottende verplichtingen 2,456.5341,073.943549.296415.767436.345690.409483.452652.596373.2952,573.4963,881.5965,501.0464,745.7582,784.732714.5115.9823.0730.49337.39611.29414.769
Totaal passiva 7,041.1214,456.2783,209.4343,237.5744,623.0244,656.9944,323.4483,486.1233,029.2538,138.19,625.94210,654.1198,267.215,106.8233,150.9591,170.4261,783.7232,274.4462,734.82,931.8682,288.758
Eigen vermogen:
Preferente aandelen 22.47700000000000000000000
Gewone aandelen 176.322176.322176.3223,526.4412,232.3492,232.3492,232.3492,232.3492,232.3492,232.3492,232.3492,232.3492,232.3492,232.3491,941.1741,941.17400000
Ingehouden winsten -2,547.217-2,316.262-2,396.627-2,559.231-2,778.893-2,872.035-2,897.067-3,020.771-3,126.483-4,399.939-3,592.325-3,365.921-1,703.828-1,450.79-1,479.865-746.236-459.911-526.422-655.93400
Overige gereserveerde algehele resultaten 3,600.7253,492.4613,570.557209.625152.591150.992265.584-2,419.045-2,551.308-4,509.416-4,638.976-4,895.709-3,037.381-4,191.441-4,404.254000000
Overige totale aandeelhoudersvermogen 546.968569.446569.446569.446581.936581.936551.7573,293.1813,487.6056,075.0015,978.496,235.9594,366.6675,524.1575,134.315986.1532,707.322,707.322,885.5763,042.452,179.758
Totaal eigen vermogen van aandeelhouders 1,799.2751,921.9661,919.6981,746.281187.98393.243152.62385.71442.163-602.005-20.462206.6781,857.8072,114.2751,191.372,181.0912,247.4092,180.8982,229.6423,042.452,179.758
Totaal eigen vermogen 1,799.2751,921.9661,919.6981,746.281289.071213.783267.675152.499128.253636.5761,353.1251,642.0155,052.1785,737.6991,901.1942,181.0913,300.1473,216.6113,060.6264,171.3163,186.918
Totaal passiva en aandeelhoudersvermogen 8,840.3966,378.2445,129.1324,983.8554,912.0954,870.7774,591.1233,638.6223,157.5068,774.67610,979.06712,296.13413,319.38810,844.5225,052.1533,351.5175,083.875,491.0575,795.4267,103.1845,475.676