IRICO Group New Energy Company Limited
HKEX:0438.HK
3.33 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 950.634 | 592.484 | 702.101 | 717.909 | 405.448 | 260.547 | 269.4 | 428.178 | 252.596 | 255.862 | 821.602 | 1,278.852 | 2,080.334 | 2,698.43 | 1,077.661 | 143.079 | 363.617 | 479.503 | 587.838 | 1,117.516 | 747.186 |
Kortetermijnbeleggingen
| 0.294 | 0.255 | 0.299 | 0.335 | 2.863 | 0.679 | -0 | 266.98 | 86.355 | 51.588 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 950.929 | 592.739 | 702.4 | 718.244 | 408.311 | 261.226 | 269.4 | 428.178 | 252.596 | 255.862 | 821.602 | 1,878.852 | 2,080.334 | 2,698.43 | 1,077.661 | 143.079 | 363.617 | 479.503 | 587.838 | 1,117.516 | 747.186 |
Nettovorderingen
| 1,988.685 | 1,714.718 | 1,202.466 | 1,071.874 | 1,168.207 | 1,005.344 | 1,504.297 | 622.119 | 618.088 | 544.165 | 637.957 | 658.981 | 1,575.817 | 1,009.221 | 0 | 0 | 0 | 0 | 0 | 1,475.487 | 1,442.713 |
Voorraad
| 228.884 | 356.467 | 225.839 | 178.812 | 154.731 | 166.309 | 191.166 | 113.563 | 130.618 | 232.121 | 259.227 | 305.172 | 561.816 | 609.019 | 486.343 | 235.827 | 698.49 | 631.915 | 671.783 | 930.556 | 705.318 |
Overige vlottende activa
| 251.298 | 42.457 | 42.165 | 38.463 | -0 | 373.99 | 3.297 | 1,160.589 | 901.087 | 1,509.151 | 1,697.751 | 2,004.138 | -54.261 | 49.418 | 1,114.209 | 481.799 | 1,599.72 | 1,577.375 | 1,521.069 | 4.64 | 4.024 |
Totaal vlottende activa
| 3,419.501 | 2,706.38 | 2,172.87 | 2,007.392 | 1,731.249 | 1,830.949 | 1,968.16 | 1,702.33 | 1,284.301 | 1,997.134 | 2,778.58 | 4,188.162 | 4,163.706 | 4,366.088 | 2,678.213 | 860.705 | 2,661.827 | 2,688.793 | 2,780.69 | 3,528.199 | 2,899.241 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 4,672.112 | 2,879.272 | 2,400.943 | 2,408.697 | 2,428.661 | 2,291.122 | 1,772.602 | 1,297.645 | 1,211.724 | 6,488.813 | 7,809.565 | 7,523.492 | 5,416.117 | 5,830.486 | 1,718.922 | 702.077 | 2,014.337 | 2,497.428 | 2,921.436 | 3,455.686 | 2,407.636 |
Goodwill
| 0 | 0 | 0 | 0 | 36.553 | 38.544 | 41.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 166.87 | 171.184 | 176.033 | 180.322 | 267.384 | 248.211 | 211.547 | 131.391 | 139.218 | 206.228 | 0.277 | 299.901 | 325.534 | 153.164 | 162.427 | 1.788 | 49.996 | 48.556 | 13.99 | 67.074 | 112.605 |
Goodwill en immateriële activa
| 166.87 | 171.184 | 176.033 | 180.322 | 303.937 | 286.755 | 253.08 | 131.391 | 139.218 | 206.228 | 0.277 | 299.901 | 325.534 | 153.164 | 162.427 | 1.788 | 49.996 | 48.556 | 13.99 | 67.074 | 112.605 |
Langetermijnbeleggingen
| 349.911 | 241.392 | 328.396 | 320.326 | 442.843 | 428.657 | 418.603 | 490.352 | 515.099 | 72.04 | 86.645 | -462.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 11.701 | 13.077 | 23.746 | 43.857 | 1.568 | 0.861 | 0.589 | -490.352 | -515.099 | -72.04 | -86.645 | 619.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.947 | 8.172 |
Overige niet-vlottende activa
| 220.302 | 366.939 | 27.143 | 23.26 | 3.837 | 32.433 | 178.089 | 507.256 | 522.263 | 82.501 | 390.645 | 127.479 | 3,414.031 | 494.784 | 492.591 | 1,786.947 | 357.71 | 256.28 | 79.31 | 42.278 | 48.022 |
Totaal niet-vlottende activa
| 5,420.895 | 3,671.864 | 2,956.262 | 2,976.463 | 3,180.846 | 3,039.828 | 2,622.963 | 1,936.292 | 1,873.205 | 6,777.542 | 8,200.487 | 8,107.972 | 9,155.682 | 6,478.434 | 2,373.94 | 2,490.812 | 2,422.043 | 2,802.264 | 3,014.736 | 3,574.985 | 2,576.435 |
Totaal activa
| 8,840.396 | 6,378.244 | 5,129.132 | 4,983.855 | 4,912.095 | 4,870.777 | 4,591.123 | 3,638.622 | 3,157.506 | 8,774.676 | 10,979.067 | 12,296.134 | 13,319.388 | 10,844.522 | 5,052.153 | 3,351.517 | 5,083.87 | 5,491.057 | 5,795.426 | 7,103.184 | 5,475.676 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 1,046.45 | 733.257 | 547.571 | 835.482 | 808.956 | 899.298 | 1,017.17 | 1,267.958 | 1,142.451 | 635.386 | 2,036.181 | 2,195.601 | 819.765 | 711.943 | 400.152 | 294.244 | 575.413 | 575.718 | 694.147 | 657.778 | 991.066 |
Kortlopende schulden
| 2,980.661 | 2,311.591 | 1,795.594 | 1,565.442 | 1,659.119 | 1,851.472 | 2,096.115 | 1,552.684 | 1,466.365 | 4,096.603 | 3,515.507 | 2,789.58 | 60.717 | 1,173.272 | 1,221.949 | 424 | 965.622 | 935.023 | 1,264.803 | 1,420 | 630 |
Belastingschulden
| 10.101 | 16.676 | 10.718 | 25.013 | 19.254 | 22.196 | 4.035 | 0.786 | 0.85 | 1.001 | 1.125 | 9.498 | 3.733 | 3.773 | 2.204 | 0 | 4.305 | 6.701 | 11.695 | 21.118 | 13.503 |
Uitgestelde opbrengsten
| 68.114 | 0 | 163.948 | 419.688 | 1,704.72 | 0 | 0 | 0 | 0.85 | 0 | 0 | 9.498 | 1,069.257 | 0 | 0 | 0 | 0 | 0 | 0 | 838.36 | 642.877 |
Overige kortlopende verplichtingen
| 489.362 | 337.487 | 153.026 | 1.194 | 13.884 | 1,215.815 | 726.711 | 12.885 | 46.292 | 832.615 | 192.658 | 158.394 | 1,571.713 | 436.876 | 814.347 | 446.202 | 219.618 | 733.212 | 738.454 | 4.436 | 10.046 |
Totaal kortlopende verplichtingen
| 4,584.587 | 3,382.334 | 2,660.139 | 2,821.807 | 4,186.679 | 3,966.585 | 3,839.996 | 2,833.527 | 2,655.958 | 5,564.604 | 5,744.346 | 5,153.073 | 3,521.452 | 2,322.091 | 2,436.448 | 1,164.446 | 1,760.653 | 2,243.953 | 2,697.404 | 2,920.574 | 2,273.989 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 2,338.694 | 1,008.89 | 485.866 | 344.885 | 356.06 | 595.376 | 395.399 | 516.61 | 226.62 | 2,096.906 | 3,263.3 | 4,927.073 | 99.526 | 2,446.768 | 593.502 | 0 | 9.25 | 10.572 | 13.879 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 116.034 | 65.053 | 62.242 | 66.907 | 70.111 | 76.513 | 65.787 | 98.797 | 102.246 | 396.789 | 571.862 | 559.831 | 421.693 | 323.23 | 104.801 | 0 | 1.023 | 4.344 | 7.819 | 11.294 | 14.769 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.805 | 1,008.36 | 0 | 0 | 0.636 | 0.665 | 0.559 | 7.232 | 7.232 | 7.232 | 7.711 | 8.025 | 8.34 | 7.557 | 7.96 | 4.602 | 12.797 | 15.577 | 15.698 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -1,008.36 | 1.188 | 3.975 | 9.538 | 17.856 | 21.707 | 29.957 | 37.197 | 72.569 | 38.723 | 6.117 | 4,216.199 | 7.177 | 8.248 | 1.378 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,456.534 | 1,073.943 | 549.296 | 415.767 | 436.345 | 690.409 | 483.452 | 652.596 | 373.295 | 2,573.496 | 3,881.596 | 5,501.046 | 4,745.758 | 2,784.732 | 714.511 | 5.98 | 23.07 | 30.493 | 37.396 | 11.294 | 14.769 |
Totaal passiva
| 7,041.121 | 4,456.278 | 3,209.434 | 3,237.574 | 4,623.024 | 4,656.994 | 4,323.448 | 3,486.123 | 3,029.253 | 8,138.1 | 9,625.942 | 10,654.119 | 8,267.21 | 5,106.823 | 3,150.959 | 1,170.426 | 1,783.723 | 2,274.446 | 2,734.8 | 2,931.868 | 2,288.758 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 22.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 176.322 | 176.322 | 176.322 | 3,526.441 | 2,232.349 | 2,232.349 | 2,232.349 | 2,232.349 | 2,232.349 | 2,232.349 | 2,232.349 | 2,232.349 | 2,232.349 | 2,232.349 | 1,941.174 | 1,941.174 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -2,547.217 | -2,316.262 | -2,396.627 | -2,559.231 | -2,778.893 | -2,872.035 | -2,897.067 | -3,020.771 | -3,126.483 | -4,399.939 | -3,592.325 | -3,365.921 | -1,703.828 | -1,450.79 | -1,479.865 | -746.236 | -459.911 | -526.422 | -655.934 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 3,600.725 | 3,492.461 | 3,570.557 | 209.625 | 152.591 | 150.992 | 265.584 | -2,419.045 | -2,551.308 | -4,509.416 | -4,638.976 | -4,895.709 | -3,037.381 | -4,191.441 | -4,404.254 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 546.968 | 569.446 | 569.446 | 569.446 | 581.936 | 581.936 | 551.757 | 3,293.181 | 3,487.605 | 6,075.001 | 5,978.49 | 6,235.959 | 4,366.667 | 5,524.157 | 5,134.315 | 986.153 | 2,707.32 | 2,707.32 | 2,885.576 | 3,042.45 | 2,179.758 |
Totaal eigen vermogen van aandeelhouders
| 1,799.275 | 1,921.966 | 1,919.698 | 1,746.281 | 187.983 | 93.243 | 152.623 | 85.714 | 42.163 | -602.005 | -20.462 | 206.678 | 1,857.807 | 2,114.275 | 1,191.37 | 2,181.091 | 2,247.409 | 2,180.898 | 2,229.642 | 3,042.45 | 2,179.758 |
Totaal eigen vermogen
| 1,799.275 | 1,921.966 | 1,919.698 | 1,746.281 | 289.071 | 213.783 | 267.675 | 152.499 | 128.253 | 636.576 | 1,353.125 | 1,642.015 | 5,052.178 | 5,737.699 | 1,901.194 | 2,181.091 | 3,300.147 | 3,216.611 | 3,060.626 | 4,171.316 | 3,186.918 |
Totaal passiva en aandeelhoudersvermogen
| 8,840.396 | 6,378.244 | 5,129.132 | 4,983.855 | 4,912.095 | 4,870.777 | 4,591.123 | 3,638.622 | 3,157.506 | 8,774.676 | 10,979.067 | 12,296.134 | 13,319.388 | 10,844.522 | 5,052.153 | 3,351.517 | 5,083.87 | 5,491.057 | 5,795.426 | 7,103.184 | 5,475.676 |