North Mining Shares Company Limited
HKEX:0433.HK
0.027 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -58.543 | -1,533.937 | -98.598 | -58.499 | -104.144 | -220.61 | -139.292 | 0 | 22.071 | -588.269 | -88.487 | 0 | -92.342 | -91.038 | -54.736 | -322.201 | -2.224 | -428.052 | -8.168 | -183.979 | 18.79 | 188.291 | 5.721 | 48.503 | -213.118 | -213.118 | -213.118 | -213.118 | -149.747 | -149.747 | -149.747 | -149.747 | -172.196 | -172.196 | -172.196 | -172.196 | 195.424 | 195.424 | 195.424 | 195.424 | -13.584 | -13.584 | -13.584 | -13.584 | -13.175 | -13.175 | -13.175 | -13.175 | -12.178 | -12.178 | -12.178 | -12.178 | -1.173 | -1.173 | -1.173 | -1.173 | -71.067 | -71.067 | -71.067 | -71.067 |
Afschrijvingen & Amortisatie
| 45.928 | 80.11 | 51.611 | 36.551 | 31.228 | 30.795 | 30.932 | 0 | 47.278 | 49.21 | 68.923 | 0 | 41.152 | 84.726 | 25.786 | 41.198 | 15.779 | 567.114 | 47.884 | 144.198 | 47.39 | 98.935 | 37.355 | 29.457 | 29.417 | 29.417 | 29.417 | 29.417 | 43.538 | 43.538 | 43.538 | 43.538 | 21.677 | 21.677 | 21.677 | 21.677 | 3.677 | 3.677 | 3.677 | 3.677 | 1.607 | 1.607 | 1.607 | 1.607 | 0.463 | 0.463 | 0.463 | 0.463 | 0.302 | 0.302 | 0.302 | 0.302 | 0.254 | 0.254 | 0.254 | 0.254 | 0.31 | 0.31 | 0.31 | 0.31 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 15.058 | 0 | -56.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287.406 | 0 | -15.449 | 0 | -437.144 | 0 | -301.859 | 0 | -483.397 | 0 | -127.462 | 8.541 | 8.541 | 8.541 | 8.541 | -16.622 | -16.622 | -16.622 | -16.622 | -31.065 | -31.065 | -31.065 | -31.065 | -1.691 | -1.691 | -1.691 | -1.691 | -8.363 | -8.363 | -8.363 | -8.363 | 0.796 | 0.796 | 0.796 | 0.796 | -5.707 | -5.707 | -5.707 | -5.707 | 1.688 | 1.688 | 1.688 | 1.688 | -0.573 | -0.573 | -0.573 | -0.573 |
Vorderingen
| 0 | -91.548 | 0 | -1.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265.268 | 0 | 15.404 | 0 | -151.302 | 0 | -133.545 | 0 | -370.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 106.606 | 0 | -55.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.138 | 0 | -30.853 | 0 | -285.842 | 0 | 38.88 | 0 | -103.456 | 0 | -25.864 | 19.332 | 19.332 | 19.332 | 19.332 | 2.934 | 2.934 | 2.934 | 2.934 | -31.101 | -31.101 | -31.101 | -31.101 | 5.884 | 5.884 | 5.884 | 5.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -207.194 | 0 | -9.832 | 0 | -101.598 | -10.792 | -10.792 | -10.792 | -10.792 | -19.557 | -19.557 | -19.557 | -19.557 | 0.037 | 0.037 | 0.037 | 0.037 | -7.575 | -7.575 | -7.575 | -7.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 71.775 | 1,377.755 | 175.582 | 99.669 | 203.881 | 336.667 | 236.913 | 0 | 26.168 | 731.604 | -162.448 | 0 | -86.21 | -126.386 | -0.595 | -29.387 | -122.776 | -188.756 | -59.559 | -128.164 | 170.165 | -44.357 | -340.847 | -85.074 | 180.936 | 180.936 | 180.936 | 180.936 | 115.908 | 115.908 | 115.908 | 115.908 | 144.336 | 144.336 | 144.336 | 144.336 | -192.005 | -192.005 | -192.005 | -192.005 | 1.214 | 1.214 | 1.214 | 1.214 | 13.754 | 13.754 | 13.754 | 13.754 | 9.486 | 9.486 | 9.486 | 9.486 | -0.563 | -0.563 | -0.563 | -0.563 | 68.745 | 68.745 | 68.745 | 68.745 |
Kasstroom uit Operationele Activiteiten
| 59.16 | -61.014 | 25.373 | 4.619 | 68.509 | 85.262 | 66.689 | 0 | 0.961 | 94.125 | -182.012 | 0 | -137.4 | 154.708 | -29.545 | -325.839 | -109.221 | -486.838 | -19.843 | -469.804 | 236.345 | -240.528 | -297.771 | -134.575 | 5.775 | 5.775 | 5.775 | 5.775 | -6.923 | -6.923 | -6.923 | -6.923 | -37.248 | -37.248 | -37.248 | -37.248 | 5.406 | 5.406 | 5.406 | 5.406 | -19.126 | -19.126 | -19.126 | -19.126 | 1.838 | 1.838 | 1.838 | 1.838 | -8.098 | -8.098 | -8.098 | -8.098 | 0.206 | 0.206 | 0.206 | 0.206 | -2.586 | -2.586 | -2.586 | -2.586 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -3.414 | 0 | -89.014 | 0 | 0 | 0 | 0 | -4.462 | 0 | 0 | 0 | 0 | -1.75 | 0 | -4.011 | 0 | -237.578 | -0.271 | -265.038 | -2.769 | -6.218 | -14.312 | -5.133 | -20.061 | -20.061 | -20.061 | -20.061 | -25.778 | -25.778 | -25.778 | -25.778 | -14.294 | -14.294 | -14.294 | -14.294 | -18.012 | -18.012 | -18.012 | -18.012 | -4.945 | -4.945 | -4.945 | -4.945 | -9.709 | -9.709 | -9.709 | -9.709 | -9.401 | -9.401 | -9.401 | -9.401 | -0.427 | -0.427 | -0.427 | -0.427 | -4.922 | -4.922 | -4.922 | -4.922 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -522.163 | 0 | -845.712 | 0 | -88.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -3.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.725 | -49.725 | -49.725 | -49.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.255 | 23.148 | -26.196 | 51.777 | -51.853 | 0 | 0 | 0 | 0 | 0 | -7.942 | 0 | 19.798 | 353.743 | -53.569 | 484.016 | 358.252 | 822.525 | -0.029 | 116.703 | -116.365 | -6.507 | 6.507 | 5.133 | 69.785 | 69.785 | 69.785 | 69.785 | 25.778 | 25.778 | 25.778 | 25.778 | 14.294 | 14.294 | 14.294 | 14.294 | 18.012 | 18.012 | 18.012 | 18.012 | 4.945 | 4.945 | 4.945 | 4.945 | 9.709 | 9.709 | 9.709 | 9.709 | 9.401 | 9.401 | 9.401 | 9.401 | 0.427 | 0.427 | 0.427 | 0.427 | 4.922 | 4.922 | 4.922 | 4.922 |
Kasstroom uit Investeringsactiviteiten
| -2.255 | 19.734 | -26.196 | -37.287 | -51.853 | -67.781 | -9.967 | 0 | -4.462 | -73.164 | -7.942 | 0 | 19.798 | -170.17 | -53.569 | -365.707 | 358.252 | 496.052 | -0.3 | -148.335 | -119.134 | -12.725 | -7.805 | -5.133 | -69.785 | -69.785 | -69.785 | -69.785 | -28.708 | -28.708 | -28.708 | -28.708 | -14.584 | -14.584 | -14.584 | -14.584 | -18.012 | -18.012 | -18.012 | -18.012 | -4.945 | -4.945 | -4.945 | -4.945 | 8.525 | 8.525 | 8.525 | 8.525 | 8.369 | 8.369 | 8.369 | 8.369 | -0.427 | -0.427 | -0.427 | -0.427 | -4.922 | -4.922 | -4.922 | -4.922 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.708 | -11.95 | -11.95 | -11.95 | -11.95 | -51.937 | -51.937 | -51.937 | -51.937 | -5.633 | -5.633 | -5.633 | -5.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.706 | -3.706 | -3.706 | -3.706 | -0.155 | -0.155 | -0.155 | -0.155 | -6.79 | -6.79 | -6.79 | -6.79 | -0.658 | -0.658 | -0.658 | -0.658 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.175 | 82.5 | 82.5 | 82.5 | 82.5 | 35.4 | 35.4 | 35.4 | 35.4 | 101.573 | 101.573 | 101.573 | 101.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.754 | 34.754 | 34.754 | 34.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -43.132 | 36.06 | -0.232 | -3.288 | 10.045 | 0 | 0 | 0 | -24.797 | 0 | 88.434 | 0 | 88.21 | -349.639 | 8.552 | 531.073 | 275.954 | 195.352 | -43.745 | 642.896 | -92.418 | -14.488 | 248.68 | -4.468 | -70.55 | -70.55 | -70.55 | -70.55 | 16.537 | 16.537 | 16.537 | 16.537 | -95.94 | -95.94 | -95.94 | -95.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.048 | -31.048 | -31.048 | -31.048 | 0.155 | 0.155 | 0.155 | 0.155 | 6.79 | 6.79 | 6.79 | 6.79 | 0.658 | 0.658 | 0.658 | 0.658 |
Kasstroom uit Financieringsactiviteiten
| -43.132 | 36.06 | -0.232 | 5.471 | 10.045 | -42.338 | -31.034 | 0 | 13.598 | -44.778 | 88.434 | 0 | 88.21 | -359.627 | 8.552 | 531.073 | 275.954 | 195.352 | -43.745 | 642.896 | -92.418 | -14.488 | 248.68 | 4.468 | 70.55 | 70.55 | 70.55 | 70.55 | -16.537 | -16.537 | -16.537 | -16.537 | 95.94 | 95.94 | 95.94 | 95.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.048 | 31.048 | 31.048 | 31.048 | -0.155 | -0.155 | -0.155 | -0.155 | -6.79 | -6.79 | -6.79 | -6.79 | -0.658 | -0.658 | -0.658 | -0.658 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.351 | 1.272 | -0.4 | -1.539 | -7.354 | 0 | 0 | 0 | 0.8 | -4.657 | 8.516 | 0 | -0.222 | 2.251 | -92.506 | 80.005 | -73.876 | 17.788 | -35.342 | 17.99 | -10.209 | 38.222 | -37.179 | 54.341 | 79.509 | 79.509 | 79.509 | 79.509 | 23.65 | 23.65 | 23.65 | 23.65 | -33.189 | -33.189 | -33.189 | -33.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.802 | -2.802 | -2.802 | -2.802 | 0.259 | 0.259 | 0.259 | 0.259 | 9.313 | 9.313 | 9.313 | 9.313 | 0.748 | 0.748 | 0.748 | 0.748 |
Netto Kasstroomverandering
| 12.422 | -3.948 | -1.455 | -28.736 | 19.347 | -20.18 | 11.57 | 0 | 10.897 | -9.051 | -92.027 | 0 | -29.614 | -372.838 | -167.068 | -80.468 | 451.109 | 222.354 | -99.23 | 42.747 | 14.584 | -229.519 | -94.075 | -80.899 | 86.049 | 86.049 | 86.049 | 86.049 | -28.519 | -28.519 | -28.519 | -28.519 | 10.921 | 10.921 | 10.921 | 10.921 | -8.072 | -8.072 | -8.072 | -8.072 | -12.441 | -12.441 | -12.441 | -12.441 | 38.609 | 38.609 | 38.609 | 38.609 | 0.374 | 0.374 | 0.374 | 0.374 | 2.302 | 2.302 | 2.302 | 2.302 | -7.417 | -7.417 | -7.417 | -7.417 |
Kaspositie aan het Einde van de Periode
| 18.363 | 5.941 | 9.889 | 11.344 | 40.08 | 20.733 | 40.913 | 29.343 | 29.343 | 18.446 | 28.474 | 26.483 | 26.483 | 56.097 | 428.935 | 596.003 | 676.471 | 225.362 | 3.008 | 102.238 | 59.491 | 44.907 | 274.426 | 11.227 | 92.125 | 92.125 | 92.125 | 92.125 | 6.076 | 6.076 | 6.076 | 6.076 | 34.595 | 34.595 | 34.595 | 34.595 | 23.675 | 23.675 | 23.675 | 23.675 | 31.746 | 31.746 | 31.746 | 31.746 | 44.187 | 44.187 | 44.187 | 44.187 | 5.578 | 5.578 | 5.578 | 5.578 | 1.666 | 1.666 | 1.666 | 1.666 | -0.636 | -0.636 | -0.636 | -0.636 |