Greater China Financial Holdings Limited
HKEX:0431.HK
0.01 (HKD) • At close August 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -394.744 | -77.743 | -248.798 | -77.415 | -106.072 | -96.52 | -163.773 | -171.855 | -171.186 | -54.32 | -35.209 | -54.32 | -7.156 | -14.216 | -51.447 | -14.216 | -34.946 | 6.5 | 60.966 | 6.5 | -193.079 | -241.779 | -777.471 | -241.779 | 3.64 | 33.532 | 112.49 | 33.532 | -7.321 | -6.904 | -12.254 | -6.904 | -14.299 | -7.531 | -15.746 | -7.531 | -7.531 | -10.977 | 0 | -10.977 | -10.977 | 2.555 | 0 | 2.555 | 2.555 | -6.411 | 0 | -6.411 | -6.411 | -11.083 | -11.083 | -11.083 | -11.083 | 0 | 0 | 0 | 0 | -0.429 | -0.429 | -0.429 | -0.429 | 22.699 | 22.699 | 22.699 | 22.699 | 12.299 | 12.299 | 12.299 | 12.299 | 2.987 | 2.987 | 2.987 | 2.987 |
Afschrijvingen & Amortisatie
| 4.293 | 5.887 | 6.015 | 6.269 | 8.362 | 6.309 | 13.371 | 13.211 | 13.677 | 6.395 | 11.901 | 6.395 | 5.619 | 3.318 | 5.739 | 3.318 | 5.47 | 3.169 | 5.345 | 3.169 | 4.936 | 2.885 | 5.834 | 2.885 | 4.823 | 2.545 | 4.572 | 2.545 | 4.359 | 2.754 | 4.386 | 2.754 | 4.39 | 2.759 | 4.393 | 2.759 | 2.759 | 2.742 | 2.742 | 2.742 | 2.742 | 3.281 | 3.281 | 3.281 | 3.281 | 2.176 | 2.176 | 2.176 | 2.176 | 1.323 | 1.323 | 1.323 | 1.323 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.217 | 0.217 | 0.217 | 0.217 | 0.134 | 0.134 | 0.134 | 0.134 | 0.298 | 0.298 | 0.298 | 0.298 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 123.387 | 0 | 133.937 | 0 | 5.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.075 | 0 | -24.886 | 0 | 22.248 | 0 | -31.78 | 0 | 22.072 | 0 | -9.351 | 0 | 59.245 | 0 | 4.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.304 | 0.299 | 0.901 | 0.886 | 2.316 | 2.283 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 10.078 | 40.313 | 10.078 | 10.078 | 0.247 | 0.989 | 0.247 | 37.131 | 10.69 | 5.629 | 10.69 | 5.831 | 1.458 | 1.458 | 1.458 | 1.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 18.009 | 0 | -78.286 | 0 | -176.563 | 0 | -185.656 | 0 | -123.719 | -17.738 | -17.738 | -17.738 | -17.453 | 1.762 | 1.762 | 1.762 | -46.185 | -23.237 | -23.237 | -23.237 | -91.161 | -27.701 | -27.701 | -27.701 | -147.21 | -60.702 | -60.702 | -60.702 | 15.172 | 3.778 | 3.778 | 3.778 | -59.525 | -14.89 | -14.89 | -14.89 | -14.89 | -3.773 | -3.773 | -3.773 | -3.773 | 7.454 | 7.454 | 7.454 | 7.454 | -0.717 | -0.717 | -0.717 | -0.717 | 0.549 | 0.549 | 0.549 | 0.549 | -1.006 | -1.006 | -1.006 | -1.006 | -6.354 | -6.354 | -6.354 | -6.354 | 1.086 | 1.086 | 1.086 | 1.086 | 4.344 | 4.344 | 4.344 | 4.344 | 0.198 | 0.198 | 0.198 | 0.198 |
Vorderingen
| 18.244 | 0 | -136.318 | 0 | -152.977 | 0 | -32.049 | 0 | -6.878 | 0 | 0 | 0 | -30.643 | 0 | 0 | 0 | 14.808 | 0 | 0 | 0 | -5.351 | 0 | 0 | 0 | 3.52 | 0 | 0 | 0 | -2.456 | 0 | 0 | 0 | 20.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.632 | -0.908 | -0.908 | -0.908 | -0.908 | 0 | 0 | 0 | 0 | 0.437 | 0.437 | 0.437 | 0.437 | -0.413 | -0.413 | -0.413 | -0.413 | -0.397 | -0.397 | -0.397 | -0.397 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.121 | 0.121 | 0.121 | 0.121 | -0.077 | -0.077 | -0.077 | -0.077 | -0.042 | -0.042 | -0.042 | -0.042 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.235 | 0 | 58.032 | 0 | -23.586 | 0 | -153.607 | 0 | -116.841 | 0 | 0 | 0 | 13.19 | 0 | 0 | 0 | -60.993 | 0 | 0 | 0 | -85.81 | 0 | 0 | 0 | -150.73 | 0 | 0 | 0 | 21.26 | 4.686 | 4.686 | 4.686 | -80.106 | 0 | 0 | 0 | 0 | -4.21 | -4.21 | -4.21 | -4.21 | 7.867 | 7.867 | 7.867 | 7.867 | -0.32 | -0.32 | -0.32 | -0.32 | 0.546 | 0.546 | 0.546 | 0.546 | -1.01 | -1.01 | -1.01 | -1.01 | -6.358 | -6.358 | -6.358 | -6.358 | 0.965 | 0.965 | 0.965 | 0.965 | 4.421 | 4.421 | 4.421 | 4.421 | 0.24 | 0.24 | 0.24 | 0.24 |
Overige Niet-Contante Posten
| 388.675 | 77.839 | 192.264 | 45.262 | -19.494 | 0.482 | 270.017 | 0.161 | 258.09 | 42.576 | -53.732 | 42.576 | 118.085 | -2.424 | -99.624 | -2.424 | 5.323 | -11.228 | -95.156 | -11.228 | 196.856 | 216.437 | 653.455 | 216.437 | 24.414 | -31.29 | -226.389 | -31.29 | -32.79 | -0.958 | 23.133 | -0.958 | 65.117 | -0.962 | -66.827 | -0.962 | -0.962 | 0.774 | -10.203 | 0.774 | 0.774 | -11.005 | -8.45 | -11.005 | -11.005 | -0.931 | -7.342 | -0.931 | -0.931 | 3.622 | 3.622 | 3.622 | 3.622 | -8.423 | -8.423 | -8.423 | -8.423 | -7.994 | -7.994 | -7.994 | -7.994 | -26.488 | -26.488 | -26.488 | -26.488 | -13.147 | -13.147 | -13.147 | -13.147 | -3.669 | -3.669 | -3.669 | -3.669 |
Kasstroom uit Operationele Activiteiten
| -10.362 | -5.791 | -62.549 | -38.422 | -133.928 | -102.347 | 92.873 | -184.905 | 73.227 | -23.088 | -100.842 | -23.088 | 99.095 | -1.481 | -105.019 | -1.481 | -70.338 | -24.549 | -27.856 | -24.549 | -45.317 | -39.468 | -112.553 | -39.468 | -108.502 | -54.457 | -109.327 | -54.457 | -20.58 | -1.329 | 15.265 | -1.329 | -4.317 | -20.624 | -78.18 | -20.624 | -20.624 | -11.234 | -11.234 | -11.234 | -11.234 | 2.285 | 2.285 | 2.285 | 2.285 | -5.883 | -5.883 | -5.883 | -5.883 | -5.59 | -5.59 | -5.59 | -5.59 | -8.921 | -8.921 | -8.921 | -8.921 | -14.268 | -14.268 | -14.268 | -14.268 | -2.488 | -2.488 | -2.488 | -2.488 | 3.63 | 3.63 | 3.63 | 3.63 | -0.186 | -0.186 | -0.186 | -0.186 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.006 | 0.001 | -0.02 | -0.814 | -0.29 | -0.039 | 0 | -0.076 | -0.022 | -0.011 | -0.022 | -3.983 | -1.097 | -0.404 | -1.097 | -0.092 | -0.03 | -0.028 | -0.03 | -0.275 | -0.139 | -0.279 | -0.139 | -14.966 | -3.816 | -0.296 | -3.816 | -3.816 | -0.002 | -0.007 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | -0.106 | -0.106 | -0.106 | -0.106 | -2.743 | -2.743 | -2.743 | -2.743 | -1.796 | -1.796 | -1.796 | -1.796 | -14.01 | -14.01 | -14.01 | -14.01 | -1.573 | -1.573 | -1.573 | -1.573 | -0.363 | -0.363 | -0.363 | -0.363 | -0.554 | -0.554 | -0.554 | -0.554 | -0.208 | -0.208 | -0.208 | -0.208 | -0.156 | -0.156 | -0.156 | -0.156 |
Netto Overnames
| 0.531 | 0.23 | 0.002 | 0 | 0.007 | 0.205 | 31.912 | 0 | 0 | 0 | -11.848 | 0 | 0 | 0 | -50 | 0 | -50.464 | 0 | -30 | 0 | -16.132 | 0 | -28.529 | 0 | 7.907 | 0 | 19.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -5.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.894 | -6.894 | -6.894 | -6.894 | -5 | -5 | -5 | -5 | -39.706 | -39.706 | -39.706 | -39.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | -0.75 | -0.75 |
Verkoop/verval van Beleggingen
| 0 | 0 | 4.732 | 4.445 | 5.552 | 10.182 | 1.805 | 10 | 11.53 | 13.947 | 44.256 | 13.947 | 13.947 | 0.46 | 0.46 | 0.46 | 0.46 | 4.25 | 4.25 | 4.25 | 4.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.094 | 0.094 | -0.661 | 0.661 | -1.506 | 1.198 | -0.909 | 34.54 | -10.498 | -13.925 | -1.35 | -13.925 | 5.821 | 7.53 | -16.068 | 7.53 | 9.091 | 0.78 | 26.91 | 0.78 | -16.754 | 39.844 | -168.617 | 39.844 | -63.987 | 3.816 | 183.797 | 3.816 | 36.094 | 0.002 | 39.705 | 0.002 | 21.572 | -10.966 | -61.248 | -10.966 | -10.966 | 0.106 | 0.106 | 0.106 | 0.106 | 2.743 | 2.743 | 2.743 | 2.743 | 1.796 | 1.796 | 1.796 | 1.796 | 14.01 | 14.01 | 14.01 | 14.01 | 1.573 | 1.573 | 1.573 | 1.573 | 0.363 | 0.363 | 0.363 | 0.363 | 0.554 | 0.554 | 0.554 | 0.554 | 0.208 | 0.208 | 0.208 | 0.208 | 0.906 | 0.906 | 0.906 | 0.906 |
Kasstroom uit Investeringsactiviteiten
| 0.437 | 0.318 | -1.758 | 5.086 | 3.239 | 11.295 | 32.769 | 44.54 | 0.956 | 10.963 | 42.895 | 10.963 | 1.838 | -20.03 | -66.472 | -20.03 | -41.465 | -1.072 | -3.118 | -1.072 | -33.161 | -38.379 | -197.425 | -38.379 | -71.046 | -3.29 | 203.175 | -3.29 | 36.094 | 6.755 | 39.698 | 6.755 | 21.572 | -10.966 | -61.248 | -10.966 | -10.966 | -8.316 | -8.316 | -8.316 | -8.316 | -2.743 | -2.743 | -2.743 | -2.743 | 1.379 | 1.379 | 1.379 | 1.379 | -15.714 | -15.714 | -15.714 | -15.714 | -6.921 | -6.921 | -6.921 | -6.921 | -1.573 | -1.573 | -1.573 | -1.573 | 3.94 | 3.94 | 3.94 | 3.94 | -3.105 | -3.105 | -3.105 | -3.105 | -0.906 | -0.906 | -0.906 | -0.906 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.445 | -20.969 | -24.705 | -32.499 | -37.185 | -65.977 | -79.596 | -46.36 | -5.621 | -2.128 | -2.891 | -2.128 | -2.128 | -16.32 | -64.633 | -16.32 | -16.32 | -27.031 | -7.639 | -27.031 | -27.031 | -19.676 | -11.587 | -19.676 | -19.676 | -63.743 | -16.916 | -63.743 | -63.743 | -63.115 | -16.423 | -63.115 | -63.115 | -34.762 | -141.529 | -34.762 | -34.762 | -62.515 | -62.515 | -62.515 | -62.515 | -29.248 | -29.248 | -29.248 | -29.248 | -2.955 | -2.955 | -2.955 | -2.955 | -0.568 | -0.568 | -0.568 | -0.568 | -45.368 | -45.368 | -45.368 | -45.368 | -45.368 | -45.368 | -45.368 | -45.368 | -5.96 | -5.96 | -5.96 | -5.96 | -33.169 | -33.169 | -33.169 | -33.169 | -3.238 | -3.238 | -3.238 | -3.238 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.094 | 0.24 | 0 | -0.019 | 0.416 | 1.682 | 0.416 | 0.416 | 0.616 | 0.616 | 0.616 | 0.616 | 67.315 | 67.315 | 67.315 | 67.315 | 30.565 | 30.565 | 30.565 | 30.565 | 29.139 | 29.139 | 29.139 | 29.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.83 | 5.83 | 5.83 | 5.83 | 4.788 | 4.788 | 4.788 | 4.788 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -7.188 | 18.406 | 20.853 | 28.772 | 33.398 | 0.094 | -87.392 | -7.723 | -12.855 | 1.712 | 1.682 | 1.712 | -0.647 | 15.704 | 2.464 | 15.704 | 29.564 | -40.285 | 268.099 | -40.285 | 116.391 | -10.889 | 31.513 | -10.889 | 460.128 | 34.604 | 116.772 | 34.604 | -46.061 | 63.115 | 0 | 63.115 | -20.585 | 34.762 | 235.726 | 34.762 | 34.762 | 62.515 | 62.515 | 62.515 | 62.515 | 29.248 | 29.248 | 29.248 | 29.248 | 2.955 | 2.955 | 2.955 | 2.955 | 0.568 | 0.568 | 0.568 | 0.568 | 45.368 | 45.368 | 45.368 | 45.368 | 45.368 | 45.368 | 45.368 | 45.368 | 5.96 | 5.96 | 5.96 | 5.96 | 27.339 | 27.339 | 27.339 | 27.339 | -1.55 | -1.55 | -1.55 | -1.55 |
Kasstroom uit Financieringsactiviteiten
| -7.188 | 18.406 | 20.853 | 28.772 | 33.398 | 57.321 | -87.392 | 38.637 | -12.874 | -1.712 | -7.334 | -1.712 | -0.647 | -15.704 | -62.169 | -15.704 | 29.564 | 40.285 | 275.738 | 40.285 | 116.391 | 10.889 | -11.587 | 10.889 | 460.128 | 82.297 | 133.688 | 82.297 | -46.061 | -63.115 | -16.423 | -63.115 | -20.585 | -34.762 | 141.529 | -34.762 | -34.762 | -62.515 | -62.515 | -62.515 | -62.515 | -29.248 | -29.248 | -29.248 | -29.248 | -2.471 | -2.471 | -2.471 | -2.471 | -0.532 | -0.532 | -0.532 | -0.532 | -45.061 | -45.061 | -45.061 | -45.061 | -45.061 | -45.061 | -45.061 | -45.061 | -5.92 | -5.92 | -5.92 | -5.92 | -27.487 | -27.487 | -27.487 | -27.487 | 2.06 | 2.06 | 2.06 | 2.06 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.627 | -2.085 | 11.279 | -2.703 | 5.649 | 1.39 | 9.927 | -4.052 | -11.11 | 0.007 | 3.743 | 0.007 | -6.887 | 0.006 | -0.278 | 0.006 | 5.831 | -0.146 | 0.792 | -0.146 | 3.002 | -0.033 | -3.042 | -0.033 | -0.87 | -0.156 | 1.235 | -0.156 | -0.033 | -0.049 | -0.886 | -0.049 | 0.402 | 66.617 | 1.887 | 66.617 | 66.617 | 75.307 | 75.307 | 75.307 | 75.307 | 36.905 | 36.905 | 36.905 | 36.905 | 0.258 | 0.258 | 0.258 | 0.258 | 18.613 | 18.613 | 18.613 | 18.613 | 98.135 | 98.135 | 98.135 | 98.135 | 98.135 | 98.135 | 98.135 | 98.135 | 12.759 | 12.759 | 12.759 | 12.759 | 31.991 | 31.991 | 31.991 | 31.991 | -0.167 | -0.167 | -0.167 | -0.167 |
Netto Kasstroomverandering
| -7.934 | 5.833 | -33.51 | -12.132 | -19.275 | -102.272 | 1.799 | -53.714 | 51.546 | -16.012 | 154.707 | -16.012 | -16.012 | -35.135 | -35.135 | -35.135 | -419.131 | 42.287 | 426.283 | 42.287 | -97.525 | -70.923 | 68.889 | -70.923 | -181.282 | 127.12 | 237.479 | 127.12 | 84.405 | 1.769 | 44.484 | 1.769 | -7.989 | 0.265 | 10.023 | 0.265 | 0.265 | -6.758 | -6.758 | -6.758 | -6.758 | 7.199 | 7.199 | 7.199 | 7.199 | -6.718 | -6.718 | -6.718 | -6.718 | -3.223 | -3.223 | -3.223 | -3.223 | 37.232 | 37.232 | 37.232 | 37.232 | 37.232 | 37.232 | 37.232 | 37.232 | 8.292 | 8.292 | 8.292 | 8.292 | 5.028 | 5.028 | 5.028 | 5.028 | 0.801 | 0.801 | 0.801 | 0.801 |
Kaspositie aan het Einde van de Periode
| 38.381 | 46.315 | 40.482 | 73.992 | 86.124 | 105.399 | 207.671 | 205.872 | 259.586 | 51.383 | 222.101 | 51.383 | 51.383 | 67.395 | 67.395 | 67.395 | 67.395 | 102.529 | 486.525 | 102.529 | 102.529 | 60.242 | 200.054 | 60.242 | 60.242 | 131.165 | 241.524 | 131.165 | 131.165 | 4.045 | 46.76 | 4.045 | 4.045 | 2.277 | 12.034 | 2.277 | 2.277 | 2.012 | 2.012 | 2.012 | 2.012 | 11.785 | 11.785 | 11.785 | 11.785 | 4.586 | 4.586 | 4.586 | 4.586 | 11.304 | 11.304 | 11.304 | 11.304 | 51.572 | 51.572 | 51.572 | 51.572 | 51.572 | 51.572 | 51.572 | 51.572 | 14.34 | 14.34 | 14.34 | 14.34 | 6.048 | 6.048 | 6.048 | 6.048 | 1.02 | 1.02 | 1.02 | 1.02 |