Cocoon Holdings Limited

HKEX:0428.HK

0.53 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 0.6057.7997.7990.1930.1932.0462.0460.2120.2121.6351.6350.2470.2477.9057.90521.64621.64628.18728.1870.4530.4534.7794.7791.3421.3423.8883.88811.84911.8495.665.6621.8794.09353.74953.74924.4524.4554.14334.95923.08314.63630.87920.77115.6649.09634.09631.9426.12939.94975.40559.28695.918134.929141.08498.04677.62682.10197.80680.23610.85310.5339.7267.01418.32235.86721.69849.27
Kortetermijnbeleggingen 191.947174.44222.241164.36424.90379.10524.90350.6525.54587.48325.54578.23330.677.54430.656.55630.456.20629.4106.81935.176120.24535.176160.417160.417201.399115.488289.194289.194398.172361.969367.90317.786444.71444.71207.3890.36533.97637.39846.30954.29454.23658.25364.65680.12787.0310.7430068.94767.63854.21165.90966.71566.76270.05693.54562.30686.647202.81286.63339.42693.084129.656120.94132.0710
Liquide middelen en kortetermijnbeleggingen 192.552182.241202.346164.557164.55781.15181.15150.86244.66289.11887.978.4875.2885.44982.4878.20274.24584.39382.678107.272107.272125.024125.024161.759161.759205.287119.376301.043301.043403.832367.629389.782389.782498.459498.459231.839232.20488.11972.35769.39268.9385.11479.02480.3289.223121.12896.5726.12939.949144.352126.924150.129200.838207.799164.808147.683175.645160.112166.883213.66597.16649.152100.098147.978156.807153.76949.27
Nettovorderingen 0.8030.33800.608051.734080.338078.3820119.436099.252087.648090.049059.0590000000000.1020.10200004.5134.51385.6537.1588.12212.448.80712.4432.462.7165.312.83400000000000000000000
Voorraad 000141.0390109.2310-80.3380-78.3820-119.4360-99.2520-87.6480-90.0490-43.547000000000-361.969-361.9690000-207.389-207.389-33.976-37.398-46.309-54.294-48.807-58.253-64.656-80.127-87.031-63.88700000000000000000000
Overige vlottende activa -193.355-182.579172.982-140.72140.388-108.44106.7275.31530.423.86465.80273.272120.90553.472100.41630.45456.6126.0352.8360.03887.19326.193111.26241.807202.22414.952216.35115.925305.11911.74409.810.61368.51311.58456.295.239207.75186.37843.19153.59267.12363.19139.27548.49549.18555.59783.27263.68781.2030.74228.2228.03141.08225.0975.8970.64730.5317.79233.46314.32519.4934.67731.24226.80734.1728.94176.01
Totaal vlottende activa 0203.022203.022165.484165.484133.676133.67656.17756.17792.98292.982151.752151.752138.921138.921108.656108.656110.423110.423122.822122.822151.217151.217203.566203.566220.239220.239316.968316.968415.572415.572390.392390.392510.039510.039237.078237.078174.497115.548122.985136.052148.306118.3128.815138.408176.725118.789127.505147.037153.427155.144178.16241.919232.888240.705211.958206.175177.905200.346227.99116.65853.828131.34174.785190.977182.71140.818
Niet-vlottende activa:
Materiële vaste activa, netto 0000.0590.0590.2020.2020.3450.3450.4870.4870.0590.0590.2010.2010.3430.3430.4850.4850.0140.0140.0190.0190.0250.0250.0290.0290.0370.0370.0470.0470.0930.0930.1570.1570.2340.2340.3080.3720.4830.5950.6890.5170.690.8631.0361.2381.3781.5381.7062.122.1772.1751.161.2281.3071.3861.4650.0760.0830.1260.1370.1710.1520.2080.2140.282
Goodwill 000000000000000000000000000000.0380.038000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 000000000000000000000000000000.0380.038000000000000000000000000000000000000
Langetermijnbeleggingen 020.105024.445024.445025.1050000000000018.34700000000000000000-30.41647.90836.81427.68475.03439.81442.49326.378-1.42189.320012.555.27520.069-8.459-6.513-17.90412.82622.7224.934-8.105-134.951-18.30440.257-11.111-46.813-62.619-73.7490
Belastingvorderingen 000000000000000000000000000000000000000000000000004.0024.00204.0020000000000000
Overige niet-vlottende activa 0-19.7670-24.445-0.059-24.445-0.20250.1475.24574.874.846.3846.3846.41346.41370.7770.7778.91378.91340.54558.89245.6145.61000000000000959535.83553.66662.93777.15525.18291.28591.223113.779114.708-90.558130.785130.24107.838105.11889.78993.23491.51190.76390.35799.96962.30693.799210.11799.139.426151.219188.299180.884191.168113.723
Totaal niet-vlottende activa 0.0540.33800.0590.0590.2020.20275.5975.5975.28775.28746.43946.43946.61446.61471.11371.11379.39879.39858.90658.90645.62945.6290.0250.0250.0290.0290.0370.0370.0850.0850.0930.0930.1570.15795.23495.2345.727101.945100.234105.434100.905131.616134.406141.021114.32490.558132.164131.777122.095116.516116.03786.9590.16174.087104.49124.07768.70585.77175.2580.92279.82140.279141.639118.474117.633114.005
Totaal activa 193.608203.022203.022165.543165.543133.878133.878131.767131.767168.269168.269198.191198.191185.535185.535179.769179.769189.821189.821181.728181.728196.846196.846203.591203.591220.268220.268317.005317.005415.657415.657390.485390.485510.196510.196332.312332.312180.225217.493223.219241.486249.211249.916263.221279.429291.048259.303259.669278.815275.522271.66294.198328.87323.049314.792316.448330.252246.61286.117303.24197.581133.649271.619316.424309.451300.343254.822
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000000000000000000000000000000000005.14207.2176.2536.1346.2967.5295.9096.2886.2917.0460006.6656.3826.2510.46510.7385.28906.7387.0248.0924.3431.2160.9462.388.9961.99401.57
Kortlopende schulden 14.3374.3354.3354.1524.090.870.6622.124.3747.0057.815.6247.3510.4321.9250.2291.6160.6192.3480.25835.0780.83437.73433.59733.59722.1924.00424.29640.23517.83228.379000000000000000000000000000000000000
Belastingschulden 000000000000000000000000000000000000000000000000003.0213.0213.0213.02116.44815.50913.9159.48717.7392.8262.82602.20612.19510.75710.0490
Uitgestelde opbrengsten 0000000000000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen -14.3372.4412.4412.5042.5661.2071.4155.4093.1553.1532.3482.5740.8472.4330.942.2760.8893.3581.62937.4412.62140.7013.8011.8361.8363.1241.3122.0216.08216.0035.4569.8649.8645.3345.3340.1595.3010.15900.1590.15900.1590.1591.2181.2186.1326.116.3810.163.0213.0213.0213.02116.44815.9413.9159.48717.7392.8262.82608.77712.19510.75712.2963.362
Totaal kortlopende verplichtingen 14.3376.7766.7766.6566.6562.0772.0777.5297.52910.15810.1588.1988.1982.8652.8652.5052.5053.9773.97737.69937.69941.53541.53535.43335.43325.31425.31446.31746.31733.83533.8359.8649.8645.3345.3345.3015.3017.3766.2536.2936.4567.5296.0686.4487.5098.2656.1326.116.3816.8249.4039.27113.48613.75921.73715.9420.65416.51125.8317.1694.0420.94611.15721.19112.75112.2964.932
Langlopende verplichtingen:
Langetermijnschulden 01010101013.513.513.56213.56213.70813.70814.9214.9219.9219.9219.98219.98220.12820.12819.9219.9219.9219.9220.2220.2220.2220.2219.73919.7391.581.5819.10519.10517.68117.68100000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000000000000000000000000.6421.8132.4142.84618.831.794000000
Overige niet-vlottende verplichtingen 1.758000-00-13.5000000000000000000000000000000000000000000000000000000000000
Totaal niet-vlottende verplichtingen 1.7581010101013.513.513.56213.56213.70813.70814.9214.9219.9219.9219.98219.98220.12820.12819.9219.9219.9219.9220.2220.2220.2220.2219.73919.7391.581.5819.10519.10517.68117.681000000000000000000000.6421.8132.4142.84618.831.794000000
Totaal passiva 16.09516.77616.77616.65616.65615.57715.57721.09121.09123.86623.86623.11823.11822.78522.78522.48722.48724.10524.10557.61957.61961.45561.45555.65355.65345.53445.53466.05666.05635.41535.41528.96928.96923.01523.0155.3015.3017.3766.2536.2936.4567.5296.0686.4487.5098.2656.1326.116.3816.8249.4039.27113.48613.75921.73716.58222.46718.92528.67725.9995.8360.94611.15721.19112.75112.2964.932
Eigen vermogen:
Preferente aandelen 00000104.873089.879056.152025.482022.45400000000000000000000000000000000000000000000000000000
Gewone aandelen 70.79460.43460.43451.80151.80151.80151.80143.16743.16743.16743.16743.16743.16735.97335.97335.97335.97335.97335.97311.99111.991119.909119.90999.92999.92985.92985.92985.92985.92985.92985.92939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.05939.00339.00339.00339.00339.00339.00339.0030
Ingehouden winsten 0-57.771-57.771-80.69-80.69-111.276-111.276-96.924-96.924-63.197-63.197-37.582-37.582-34.554-34.554-39.822-39.822-30.388-30.388-4.476-4.476-193.571-193.571-152.567-152.567-115.284-115.284-39.138-39.13890.15590.155159.449159.449285.114285.114125.184125.184-31.173-27.358-21.4280.4255.39711.74818.56933.75944.35921.628214.5233.375229.639223.198245.868276.325270.231253.997260.807268.727188.626218.381238.238152.74393.7221.459256.231257.697249.0440
Overige gereserveerde algehele resultaten 03.7413.7416.4036.4036.4036.4037.0457.0457.0457.04512.112.112.112.111.911.9-1.09910.98.6768.676-1.098.67600-1.0760.1710.240.24-1.4050.24-1.3560.24-1.2670.24-2.6650-2.553-2.52336.527-2.334.458-3.087-2.914-2.741-2.5670-2.198-2.029-1.827-2.365-2.271-2.179-2.09-2.011-1.932-1.853-1.773000-2.15300-2.481-2.4750
Overige totale aandeelhoudersvermogen 106.719179.842179.842171.373171.37366.5171.37367.509157.388101.236157.388131.906157.388126.777149.231149.231149.231161.23149.231107.918107.918210.143200.377200.576200.576205.165203.918203.918203.918205.563203.918164.364162.768164.275162.768165.433162.768167.516202.062162.768197.846162.768196.128202.059201.842201.934192.4852.1982.0291.8272.3652.2712.1792.092.0111.9321.8531.7730002.153002.4812.475249.89
Totaal eigen vermogen van aandeelhouders 177.513186.246186.246148.887148.887118.301118.301110.676110.676144.403144.403175.073175.073162.75162.75157.282157.282165.716165.716124.109124.109135.391135.391147.938147.938174.734174.734250.949250.949380.242380.242361.516361.516487.181487.181327.011327.011172.849211.24216.926235.031241.682243.848256.774271.92282.784253.171253.559272.434268.697262.257284.927315.383309.29293.055299.866307.785227.685257.44277.241191.745132.702260.462295.234296.7288.047249.89
Totaal eigen vermogen 177.513186.246186.246148.887148.887118.301118.301110.676110.676144.403144.403175.073175.073162.75162.75157.282157.282165.716165.716124.109124.109135.391135.391147.938147.938174.734174.734250.949250.949380.242380.242361.516361.516487.181487.181327.011327.011172.849211.24216.926235.031241.682243.848256.774271.92282.784253.171253.559272.434268.697262.257284.927315.383309.29293.055299.866307.785227.685257.44277.241191.745132.702260.462295.234296.7288.047249.89
Totaal passiva en aandeelhoudersvermogen 193.608203.022203.022165.543165.543133.878133.878131.767131.767168.269168.269198.191198.191185.535185.535179.769179.769189.821189.821181.728181.728196.846196.846203.591203.591220.268220.268317.005317.005415.657415.657390.485390.485510.196510.196332.312332.312180.225217.493223.219241.486249.211249.916263.221279.429291.0480259.669278.815275.522271.66294.198328.87323.049314.792316.448330.252246.61286.117303.24197.581133.649271.619316.424309.451300.343254.822