HANMI Semiconductor Co., Ltd.
KRX:042700.KS
104200 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 179,732.421 | 90,895.692 | 49,608.465 | 81,154.268 | 47,806.1 | 24,854.972 | 73,470.89 | 68,623.111 | 35,959.586 | 36,199.711 | 45,923.363 | 14,732.413 | 14,060.952 | 11,818.161 | 8,895.875 | 10,663.891 | 5,969.571 |
Kortetermijnbeleggingen
| 303.563 | 12,743.2 | 69.631 | -6,070.557 | -19,854.813 | -36,904.726 | -37,418.484 | 27,500 | 0 | 0 | 7.352 | 32,620.192 | 507.435 | 26,779.842 | 36 | 16,510.049 | 43,600.106 |
Liquide middelen en kortetermijnbeleggingen
| 179,732.421 | 103,638.892 | 49,678.096 | 81,154.268 | 47,806.1 | 24,854.972 | 73,470.89 | 96,123.111 | 35,959.586 | 36,199.711 | 45,930.715 | 47,352.605 | 14,568.387 | 38,598.003 | 8,931.875 | 27,173.94 | 49,569.677 |
Nettovorderingen
| 42,887.294 | 85,844.112 | 114,284.173 | 79,501.49 | 42,752.013 | 46,064.245 | 61,650.333 | 40,727.595 | 35,379.14 | 62,233.868 | 35,083.424 | 46,355.324 | 49,018.113 | 58,312.607 | 37,703.884 | 0 | 0 |
Voorraad
| 95,433.336 | 80,082.21 | 85,821.571 | 48,281.34 | 38,941.745 | 42,519.805 | 29,975.351 | 38,188.986 | 41,823.265 | 38,594.959 | 43,372.1 | 33,852.515 | 39,374.21 | 34,523.776 | 23,925.944 | 25,271.479 | 17,172.429 |
Overige vlottende activa
| 1,338.277 | 0.001 | 0 | 0 | -0.001 | -0 | 0.001 | 0.001 | 0 | -0 | 0 | 0.001 | 0.001 | 5,010.237 | 0.002 | 20,685.164 | 33,234.74 |
Totaal vlottende activa
| 319,391.329 | 269,565.214 | 249,783.84 | 208,937.099 | 129,499.857 | 113,439.022 | 165,096.575 | 175,039.693 | 113,161.992 | 137,028.538 | 124,386.239 | 127,560.444 | 102,960.711 | 136,444.623 | 70,561.705 | 73,130.583 | 99,976.846 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 126,524.486 | 112,548.395 | 108,127.052 | 90,277.285 | 89,904.012 | 76,172.013 | 57,392.337 | 52,648.053 | 50,323.868 | 51,092.63 | 77,167.91 | 58,342.281 | 57,148.203 | 76,893.887 | 73,044.474 | 76,526.024 | 64,969.098 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,458.789 | 4,280.048 | 4,564.32 | 3,446.931 | 3,402.98 | 3,456.713 | 4,499.037 | 2,922.989 | 2,944.486 | 3,145.03 | 3,084.904 | 2,987.661 | 3,644.633 | 728.122 | 974.533 | 243.586 | 177.64 |
Goodwill en immateriële activa
| 4,458.789 | 4,280.048 | 4,564.32 | 3,446.931 | 3,402.98 | 3,456.713 | 4,499.037 | 2,922.989 | 2,944.486 | 3,145.03 | 3,084.904 | 2,987.661 | 3,644.633 | 728.122 | 974.533 | 243.586 | 177.64 |
Langetermijnbeleggingen
| 271,421.763 | 41,351.041 | 55,424.014 | 20,076.399 | 33,089.236 | 51,172.074 | 53,181.103 | -11,577.403 | 0 | 0 | 15,355.658 | -17,030.174 | 11,220.154 | -12,162.545 | 36,917.742 | -9,389.657 | -40,586.306 |
Belastingvorderingen
| 4.52 | 6,686.868 | 3,309.172 | 4,114.892 | 1,578.596 | 1,737.105 | 4,895.193 | 574.826 | 0 | 0 | 20,733.727 | 59,131.762 | 0 | 623.038 | 137.721 | 505.557 | 2.676 |
Overige niet-vlottende activa
| 2,038.217 | 21,001.398 | 8,077.285 | 114.262 | 0 | 52.021 | -0 | 65,380.221 | 59,129.15 | 56,993.877 | 0 | -0 | 29,400.492 | 30,393.577 | 1,648.069 | 17,928.872 | 44,596.699 |
Totaal niet-vlottende activa
| 404,447.775 | 185,867.752 | 179,501.844 | 118,029.77 | 127,974.824 | 132,589.926 | 119,967.669 | 109,948.687 | 112,397.504 | 111,231.537 | 116,342.2 | 103,431.529 | 101,413.482 | 96,476.079 | 112,722.539 | 85,814.382 | 69,159.807 |
Totaal activa
| 723,839.104 | 455,432.966 | 429,285.683 | 326,966.868 | 257,474.681 | 246,028.948 | 285,064.244 | 284,988.38 | 225,559.496 | 248,260.075 | 240,728.439 | 230,991.973 | 204,374.193 | 232,920.702 | 183,284.244 | 158,944.965 | 169,136.653 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 18,375.673 | 12,405.33 | 32,636.843 | 23,584.326 | 12,515.358 | 8,573.741 | 12,871.467 | 7,728.701 | 6,359.198 | 8,603.838 | 9,814.782 | 11,404.536 | 11,003.455 | 29,165.229 | 18,717.179 | 10,678.966 | 13,445.997 |
Kortlopende schulden
| 648.109 | 1,405.181 | 293.076 | 91.034 | 84.006 | -3,439.495 | -28.306 | -30.018 | 0 | 0 | 4,556.62 | 6,161.823 | 2,585.268 | 3,449.532 | 21,096.928 | 12,210.292 | 8,209.137 |
Belastingschulden
| 24,544.807 | 23,543.309 | 23,810.95 | 14,943.101 | 5,035.938 | 4,014.298 | 8,082.752 | 8,228.171 | 3,873.004 | 10,222.664 | 0 | 6,063.905 | 964.641 | 10,261.946 | 1,920.291 | 1,644.656 | 7,340.326 |
Uitgestelde opbrengsten
| 1,651.612 | 2,730.378 | 47,762.213 | 43,897.521 | 19,166.348 | 3,439.495 | 28.306 | 30.018 | 0 | 0 | 16,620.154 | 22,684.499 | 15,331.353 | 10,261.946 | 1,920.291 | 1,644.656 | 18,570.962 |
Overige kortlopende verplichtingen
| 84,334.256 | 46,503.942 | -0.001 | 0 | -0 | 20,737.027 | 48,937.758 | 35,783.664 | 19,623.643 | 29,168.05 | -0 | -0.001 | -0 | 17,120.224 | 8,303.798 | 9,653.17 | 0.001 |
Totaal kortlopende verplichtingen
| 105,009.651 | 63,044.831 | 80,692.132 | 67,572.881 | 31,765.712 | 29,310.767 | 61,809.226 | 43,512.365 | 25,982.841 | 37,771.888 | 30,991.555 | 40,250.858 | 28,920.076 | 59,996.931 | 50,038.196 | 34,187.084 | 40,226.097 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 467.41 | 788.794 | 342.204 | 190.551 | 102.681 | 0 | 14,771.64 | 28,137.457 | 0 | 0 | 15,311.305 | 55.541 | 0 | 900 | 1,043.494 | 154.975 | 165.267 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 2,105.712 | 5,900.366 | 0 | 0 | 0 | 0 | 0 | 9,471.587 | 5,057.959 | 0 | 0 | 2,776.067 | 3,653.857 | 3,103.19 |
Uitgestelde belastingverplichtingen niet-vlottend
| 45,422.23 | 9.271 | 0 | 7.181 | 0.721 | 0.685 | 0 | 0 | 1,417.371 | 1,764.677 | 2,236.7 | 2,592.927 | 2,996.737 | 1,375.371 | 2,140.847 | 231.294 | 1,283.035 |
Overige niet-vlottende verplichtingen
| 1,041.187 | 1,493.314 | 1,439.306 | 0 | -0.001 | 1,160.429 | 2,310.091 | 3,993.752 | 4,198.008 | 3,770.459 | -0.001 | -0 | 2,667.394 | 3,037.798 | -0.001 | -0.001 | 0.001 |
Totaal niet-vlottende verplichtingen
| 46,930.828 | 2,291.379 | 1,781.51 | 2,303.444 | 6,003.767 | 1,161.114 | 17,081.731 | 32,131.209 | 5,615.379 | 5,535.136 | 27,019.591 | 7,706.427 | 5,664.131 | 5,313.169 | 5,960.407 | 4,040.125 | 4,551.493 |
Totaal passiva
| 151,940.479 | 65,336.21 | 82,473.641 | 69,876.325 | 37,769.48 | 30,471.881 | 78,890.957 | 75,643.574 | 31,598.22 | 43,307.024 | 58,011.146 | 47,957.284 | 34,584.207 | 65,310.1 | 55,998.603 | 38,227.209 | 44,777.59 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,716.421 | 12,716.421 | 12,716.421 | 12,716.421 | 12,716.421 | 12,716.421 | 12,716.421 | 12,716.421 | 12,716.421 | 12,716.421 | 12,716.421 | 12,716.421 | 12,716.421 | 12,716.421 | 12,716.421 | 12,682.581 | 12,000 |
Ingehouden winsten
| 261,991.414 | 325,269.341 | 282,619.54 | 215,235.788 | 202,523.433 | 197,583.674 | 205,235.351 | 205,555.136 | 185,157.113 | 175,605.497 | 158,183.136 | 158,466.214 | 136,744.214 | 123,792.779 | 91,427.541 | 86,838.652 | 83,690.344 |
Overige gereserveerde algehele resultaten
| 273,070.801 | 221,741.772 | 174,602.666 | 162,595.465 | 187,058.776 | 188,257.231 | 191,340.776 | 170,025.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 24,119.99 | -169,630.778 | -123,126.585 | -133,457.131 | -182,593.428 | -183,000.258 | -203,119.261 | -178,951.825 | -3,912.258 | 16,631.134 | 10,222 | 10,222.001 | 18,299.541 | 28,663.354 | 20,668.262 | 16,023.061 | 23,546.49 |
Totaal eigen vermogen van aandeelhouders
| 571,898.625 | 390,096.756 | 346,812.042 | 257,090.543 | 219,705.202 | 215,557.067 | 206,173.287 | 209,344.806 | 193,961.276 | 204,953.051 | 181,121.556 | 181,404.635 | 167,760.176 | 165,172.554 | 124,812.224 | 115,544.294 | 119,236.834 |
Totaal eigen vermogen
| 571,898.625 | 390,096.756 | 346,812.042 | 257,090.543 | 219,705.202 | 215,557.067 | 206,173.287 | 209,344.806 | 193,961.276 | 204,953.051 | 182,717.293 | 183,034.69 | 169,789.986 | 167,610.602 | 127,285.641 | 120,717.755 | 124,359.063 |
Totaal passiva en aandeelhoudersvermogen
| 723,839.104 | 455,432.966 | 429,285.683 | 326,966.868 | 257,474.681 | 246,028.948 | 285,064.244 | 284,988.38 | 225,559.496 | 248,260.075 | 240,728.439 | 230,991.974 | 204,374.193 | 232,920.702 | 183,284.244 | 158,944.964 | 169,136.653 |