Daewoo Shipbuilding & Marine Engineering Co., Ltd.
KRX:042660.KS
30600 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,764,720.266 | 4,860,150.25 | 4,486,585.681 | 7,030,175.197 | 8,358,744.819 | 9,644,383.547 | 11,101,818.03 | 12,819,220.834 | 15,007,089.528 | 15,469,127.752 | 14,724,449.524 | 14,057,818.938 | 13,903,267.739 | 13,027,040.648 | 13,238,656.432 | 12,220,726.728 | 7,844,145.5 |
| Kosten van de omzet
| 7,322,524.815 | 6,207,032.529 | 6,033,692.328 | 6,634,249.126 | 7,889,790.147 | 8,892,718.091 | 9,557,731.175 | 13,449,556.684 | 17,194,566.869 | 15,545,269.568 | 14,597,434.989 | 12,921,886.682 | 12,253,019.296 | 11,357,332.91 | 12,127,973.193 | 10,830,564.265 | 7,246,874.744 |
| Brutowinst
| 442,195.451 | -1,346,882.279 | -1,547,106.647 | 395,926.071 | 468,954.672 | 751,665.456 | 1,544,086.856 | -630,335.85 | -2,187,477.342 | -76,141.817 | 127,014.535 | 1,135,932.256 | 1,650,248.442 | 1,669,707.738 | 1,110,683.239 | 1,390,162.463 | 597,270.756 |
| Brutowinstmarge
| 0.057 | -0.277 | -0.345 | 0.056 | 0.056 | 0.078 | 0.139 | -0.049 | -0.146 | -0.005 | 0.009 | 0.081 | 0.119 | 0.128 | 0.084 | 0.114 | 0.076 |
| Onderzoek- en ontwikkelingskosten
| 68,115 | 73,582 | 70,169 | 70,926 | 68,662.17 | 61,565.728 | 40,953.549 | 52,401.289 | 69,459.624 | 69,030.951 | 93,564.622 | 85,813.962 | 75,284.879 | 62,524.925 | 60,323.638 | 50,384.876 | 41,956.632 |
| Algemene en administratieve kosten
| 56,488.751 | 56,629.255 | 46,107.729 | 39,545.98 | 2,797 | 22,970 | 127,783.587 | 71,583.288 | 98,738.969 | 72,686 | 78,848.032 | 56,024 | 57,317 | 72,049.379 | 90,745.102 | 70,418.367 | 62,644.271 |
| Verkoop- en marketingkosten
| 74,110 | 65,528 | 43,195 | 37,931 | 52,180 | 63,423 | 176,953 | 120,507 | 154,877 | 176,988.374 | 148,137 | 231,421 | 245,970 | 86,605.345 | 99,089.302 | 95,725.079 | 71,978.466 |
| Verkoop-, algemene en administratieve kosten
| 173,485.751 | 122,157.255 | 89,302.729 | 77,476.98 | 54,977 | 86,393 | 304,736.587 | 192,090.288 | 253,615.969 | 249,674.374 | 226,985.032 | 287,445 | 303,287 | 158,654.724 | 189,834.404 | 166,143.446 | 134,622.737 |
| Overige kosten
| 116,700 | 58,774 | -133,017 | -63,740 | 52,554.568 | 51,664.557 | -289,332.532 | -138,331.077 | -300,407.985 | -57,251.539 | -137,312.898 | -8,498.301 | 1,008.5 | 22,372.289 | 40,382.171 | 66,293.006 | 1,409.587 |
| Bedrijfskosten
| 124,900.751 | 254,513.255 | 26,454.729 | 84,662.98 | 176,193.738 | -273,166.248 | 811,083.136 | 900,505.577 | 749,717.593 | 661,612.325 | 900,154.654 | 649,667.183 | 573,273.34 | 523,206.067 | 440,226.88 | 413,523.606 | 336,063.103 |
| Bedrijfsresultaat
| 317,294.7 | -1,613,564.534 | -1,754,651.376 | 437,650.112 | 292,760.934 | 1,024,831.704 | 733,003.72 | -1,530,841.427 | -2,937,194.934 | -737,754.141 | -773,140.119 | 486,265.073 | 1,103,832.102 | 1,144,818.259 | 667,511.06 | 975,340.712 | 261,207.654 |
| Bedrijfsresultaat ratio
| 0.041 | -0.332 | -0.391 | 0.062 | 0.035 | 0.106 | 0.066 | -0.119 | -0.196 | -0.048 | -0.053 | 0.035 | 0.079 | 0.088 | 0.05 | 0.08 | 0.033 |
| Totaal overige inkomsten en kosten netto
| -435,072.301 | -180,761.898 | 27,192.431 | -359,338.739 | -341,658.05 | -657,124.548 | 456,041.699 | -430,815.396 | -1,109,987.99 | -282,573.646 | -113,956.979 | -221,168.968 | -79,395.242 | -140,942.268 | 69,068.425 | -664,782.591 | 112,239.242 |
| Inkomen voor belasting
| -117,777.601 | -1,794,326.432 | -1,727,458.944 | 78,311.373 | -48,897.116 | 367,707.156 | 1,189,045.418 | -1,961,656.824 | -4,047,182.924 | -1,020,327.788 | -887,097.098 | 265,096.105 | 997,579.86 | 1,005,559.403 | 739,524.784 | 311,856.266 | 373,446.895 |
| Inkomen voor belasting ratio
| -0.015 | -0.369 | -0.385 | 0.011 | -0.006 | 0.038 | 0.107 | -0.153 | -0.27 | -0.066 | -0.06 | 0.019 | 0.072 | 0.077 | 0.056 | 0.026 | 0.048 |
| Belastingkosten
| -276,323.035 | -49,547.984 | -27,629.515 | -8,261.241 | -2,411.925 | 47,655.449 | 543,287.056 | 827,830.687 | -776,022.56 | -157,258.144 | -203,696.145 | 89,243.382 | 349,324.878 | 256,622.545 | 194,867.635 | 192,136.266 | 121,989.667 |
| Nettowinst
| 159,885.95 | -1,744,778.448 | -1,699,829.43 | 86,572.614 | -46,485.191 | 344,721.58 | 621,492.031 | -2,734,138.727 | -3,194,945.496 | -783,933.146 | -656,255.408 | 221,891.875 | 686,441.432 | 762,890.058 | 616,945.123 | 260,611.835 | 302,197.108 |
| Nettowinstmarge
| 0.021 | -0.359 | -0.379 | 0.012 | -0.006 | 0.036 | 0.056 | -0.213 | -0.213 | -0.051 | -0.045 | 0.016 | 0.049 | 0.059 | 0.047 | 0.021 | 0.039 |
| WPA (Winst Per Aandeel)
| 736 | -14,135.68 | -13,771.52 | 506.89 | -376.91 | 2,094 | 7,141 | -126,098.4 | -169,002.82 | -41,470 | -34,710 | 11,740 | 36,310 | 40,350 | 32,630 | 13,790 | 15,990 |
| Verwaterde WPA
| 659 | -14,135.68 | -13,771.52 | 455.76 | -376.91 | 2,094 | 4,995 | -126,098.4 | -169,002.82 | -41,470 | -34,710 | 11,740 | 36,310 | 40,350 | 32,630 | 13,790 | 15,990 |
| EBITDA
| 463,298.7 | -1,391,089.195 | -1,445,127.509 | 567,360.112 | 546,636.075 | 790,147.379 | 1,812,349.148 | -1,491,301.076 | -3,284,267.337 | -604,447.526 | -462,863.712 | 692,264.318 | 1,324,521.845 | 1,379,345.42 | 1,151,304.204 | 1,190,866.246 | 506,065.881 |
| EBITDA ratio
| 0.06 | -0.286 | -0.322 | 0.081 | 0.065 | 0.082 | 0.163 | -0.116 | -0.219 | -0.039 | -0.031 | 0.049 | 0.095 | 0.106 | 0.087 | 0.097 | 0.065 |