Huayi Tencent Entertainment Company Limited
HKEX:0419.HK
0.08 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 489.398 | 656.369 | 687.662 | 1,019.378 | 672.683 | 143.172 | 182.549 | 67.291 | 38.771 | 49.326 | 47.625 | 24.832 | 27.292 | 58.084 | 27.292 | 106.179 | 41.917 | 61.487 | 41.917 | 41.917 | 33.908 | 64.419 | 33.908 | 33.908 | 30.71 | 61.359 | 30.71 | 30.71 | 27.534 | 54.045 | 27.534 | 27.534 | 31.548 | 63.554 | 31.548 | 31.548 | 41.267 | 41.267 | 41.267 | 41.267 | 31.306 | 31.306 | 31.306 | 31.306 | 42.827 | 42.827 | 42.827 | 42.827 | 69.113 | 69.113 | 69.113 | 69.113 | 44.858 | 44.858 | 44.858 | 44.858 | 46.771 | 46.771 | 46.771 | 46.771 | 76.226 | 76.226 | 76.226 | 76.226 | 8.423 | 8.423 | 8.423 | 8.423 | 9.658 | 9.658 | 9.658 | 9.658 | 7.503 | 7.503 | 7.503 | 7.503 |
| Kosten van de omzet
| 356.2 | 482.815 | 450.951 | 767.826 | 533.095 | 140.508 | 142.862 | 37.794 | 25.911 | 32.491 | 31.192 | 15.079 | 17.739 | 38.45 | 17.739 | 63.937 | 39.243 | 51.838 | 39.243 | 39.243 | 28.461 | 36.346 | 28.461 | 28.461 | 16.915 | 28.222 | 16.915 | 16.915 | 21.083 | 35.288 | 21.083 | 21.083 | 23.496 | 48.48 | 23.496 | 23.496 | 15.693 | 15.693 | 15.693 | 15.693 | 23.557 | 23.557 | 23.557 | 23.557 | 29.236 | 29.236 | 29.236 | 29.236 | 44.868 | 44.868 | 44.868 | 44.868 | 57.536 | 57.536 | 57.536 | 57.536 | 38.944 | 38.944 | 38.944 | 38.944 | 48.064 | 48.064 | 48.064 | 48.064 | 7.383 | 7.383 | 7.383 | 7.383 | 7.773 | 7.773 | 7.773 | 7.773 | 6.142 | 6.142 | 6.142 | 6.142 |
| Brutowinst
| 133.198 | 173.554 | 236.711 | 251.552 | 139.588 | 2.664 | 39.687 | 29.497 | 12.86 | 16.835 | 16.433 | 9.753 | 9.554 | 19.634 | 9.554 | 42.242 | 2.674 | 9.649 | 2.674 | 2.674 | 5.448 | 28.073 | 5.448 | 5.448 | 13.795 | 33.137 | 13.795 | 13.795 | 6.452 | 18.757 | 6.452 | 6.452 | 8.053 | 15.074 | 8.053 | 8.053 | 25.575 | 25.575 | 25.575 | 25.575 | 7.75 | 7.75 | 7.75 | 7.75 | 13.591 | 13.591 | 13.591 | 13.591 | 24.245 | 24.245 | 24.245 | 24.245 | -12.678 | -12.678 | -12.678 | -12.678 | 7.827 | 7.827 | 7.827 | 7.827 | 28.162 | 28.162 | 28.162 | 28.162 | 1.04 | 1.04 | 1.04 | 1.04 | 1.885 | 1.885 | 1.885 | 1.885 | 1.361 | 1.361 | 1.361 | 1.361 |
| Brutowinstmarge
| 0.272 | 0.264 | 0.344 | 0.247 | 0.208 | 0.019 | 0.217 | 0.438 | 0.332 | 0.341 | 0.345 | 0.393 | 0.35 | 0.338 | 0.35 | 0.398 | 0.064 | 0.157 | 0.064 | 0.064 | 0.161 | 0.436 | 0.161 | 0.161 | 0.449 | 0.54 | 0.449 | 0.449 | 0.234 | 0.347 | 0.234 | 0.234 | 0.255 | 0.237 | 0.255 | 0.255 | 0.62 | 0.62 | 0.62 | 0.62 | 0.248 | 0.248 | 0.248 | 0.248 | 0.317 | 0.317 | 0.317 | 0.317 | 0.351 | 0.351 | 0.351 | 0.351 | -0.283 | -0.283 | -0.283 | -0.283 | 0.167 | 0.167 | 0.167 | 0.167 | 0.369 | 0.369 | 0.369 | 0.369 | 0.123 | 0.123 | 0.123 | 0.123 | 0.195 | 0.195 | 0.195 | 0.195 | 0.181 | 0.181 | 0.181 | 0.181 |
| Onderzoek- en ontwikkelingskosten
| 7.72 | 11.128 | 18.255 | 24.93 | 10.821 | 3.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 35.814 | 0 | 54.249 | 69.728 | 78.016 | 86.691 | 44.957 | 43.919 | 31.454 | 36.246 | 30.878 | 18.066 | 24.778 | 42.081 | 24.778 | 98.488 | 39.121 | 57.994 | 39.121 | 39.121 | 29.496 | 69.008 | 29.496 | 29.496 | 34.141 | 175.629 | 34.141 | 34.141 | 17.255 | 12.16 | 17.255 | 17.255 | 23.85 | 48.781 | 23.85 | 23.85 | 23.432 | 23.432 | 23.432 | 23.432 | 18.938 | 18.938 | 18.938 | 18.938 | 19.165 | 19.165 | 19.165 | 19.165 | 12.813 | 12.813 | 12.813 | 12.813 | 44.42 | 44.42 | 44.42 | 44.42 | 9.711 | 9.711 | 9.711 | 9.711 | 6.975 | 6.975 | 6.975 | 6.975 | 5.991 | 5.991 | 5.991 | 5.991 | 4.141 | 4.141 | 4.141 | 4.141 | 3.812 | 3.812 | 3.812 | 3.812 |
| Verkoop- en marketingkosten
| 133.808 | 0 | 218.477 | 321.078 | 178.375 | 38.189 | 12.481 | 5.82 | -2.103 | 0.633 | 1.14 | 0 | 0.074 | 0.297 | 0.074 | 26.599 | 6.65 | 6.65 | 6.65 | 6.65 | 1.017 | 2.649 | 1.017 | 1.017 | 5.855 | 14.248 | 5.855 | 5.855 | 0.096 | 0.192 | 0.096 | 0.096 | 0.095 | 0.188 | 0.095 | 0.095 | 0.14 | 0.14 | 0.14 | 0.14 | 0.608 | 0.608 | 0.608 | 0.608 | 4.866 | 4.866 | 4.866 | 4.866 | 6.002 | 6.002 | 6.002 | 6.002 | 6.466 | 6.466 | 6.466 | 6.466 | 8.051 | 8.051 | 8.051 | 8.051 | 3.306 | 3.306 | 3.306 | 3.306 | 0.393 | 0.393 | 0.393 | 0.393 | 0.252 | 0.252 | 0.252 | 0.252 | 0.308 | 0.308 | 0.308 | 0.308 |
| Verkoop-, algemene en administratieve kosten
| 171.721 | 216.011 | 271.907 | 389.819 | 256.411 | 133.788 | 57.207 | 49.739 | 29.351 | 36.879 | 32.018 | 18.066 | 24.852 | 42.378 | 24.852 | 125.087 | 45.77 | 57.994 | 45.77 | 45.77 | 30.513 | 71.657 | 30.513 | 30.513 | 39.996 | 189.877 | 39.996 | 39.996 | 17.351 | 12.352 | 17.351 | 17.351 | 23.945 | 48.969 | 23.945 | 23.945 | 23.572 | 23.572 | 23.572 | 23.572 | 19.545 | 19.545 | 19.545 | 19.545 | 24.031 | 24.031 | 24.031 | 24.031 | 18.814 | 18.814 | 18.814 | 18.814 | 50.886 | 50.886 | 50.886 | 50.886 | 17.762 | 17.762 | 17.762 | 17.762 | 10.281 | 10.281 | 10.281 | 10.281 | 6.383 | 6.383 | 6.383 | 6.383 | 4.393 | 4.393 | 4.393 | 4.393 | 4.12 | 4.12 | 4.12 | 4.12 |
| Overige kosten
| 0 | 4.017 | 0 | -7.283 | -3.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.88 | -1.88 | -1.88 | -1.88 | -8.882 | -8.882 | -8.882 | -8.882 | -21.102 | -21.102 | -21.102 | -21.102 | -3.147 | -3.147 | -3.147 | -3.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 179.441 | 227.139 | 290.162 | 422.032 | 270.993 | 133.788 | 57.207 | 49.739 | 29.351 | 36.879 | 32.018 | 18.066 | 24.852 | 43.796 | 24.852 | 114.61 | 45.77 | 78.985 | 45.77 | 45.77 | 30.513 | 86.57 | 30.513 | 30.513 | 39.996 | 7.21 | 39.996 | 39.996 | 17.351 | 75.996 | 17.351 | 17.351 | 23.945 | 32.404 | 23.945 | 23.945 | 23.572 | 23.572 | 23.572 | 23.572 | 17.665 | 17.665 | 17.665 | 17.665 | 15.149 | 15.149 | 15.149 | 15.149 | -2.288 | -2.288 | -2.288 | -2.288 | 47.739 | 47.739 | 47.739 | 47.739 | 17.762 | 17.762 | 17.762 | 17.762 | 10.281 | 10.281 | 10.281 | 10.281 | 6.383 | 6.383 | 6.383 | 6.383 | 4.393 | 4.393 | 4.393 | 4.393 | 4.12 | 4.12 | 4.12 | 4.12 |
| Bedrijfsresultaat
| -46.243 | -53.585 | -53.451 | -170.48 | -131.405 | -131.124 | -17.52 | -20.242 | -16.491 | -20.044 | -15.585 | -4.488 | 18.48 | -22.744 | 18.48 | -82.845 | -25.795 | -48.345 | -25.795 | -25.795 | -34.847 | -43.584 | -34.847 | -34.847 | -121.883 | -156.74 | -121.883 | -121.883 | 12.736 | 6.405 | 12.736 | 12.736 | -28.84 | -33.895 | -28.84 | -28.84 | -1.675 | -1.675 | -1.675 | -1.675 | 0.076 | 0.076 | 0.076 | 0.076 | -119.381 | -119.381 | -119.381 | -119.381 | 8.272 | 8.272 | 8.272 | 8.272 | -100.561 | -100.561 | -100.561 | -100.561 | -9.935 | -9.935 | -9.935 | -9.935 | 17.881 | 17.881 | 17.881 | 17.881 | -5.343 | -5.343 | -5.343 | -5.343 | -2.508 | -2.508 | -2.508 | -2.508 | -2.759 | -2.759 | -2.759 | -2.759 |
| Bedrijfsresultaat ratio
| -0.094 | -0.082 | -0.078 | -0.167 | -0.195 | -0.916 | -0.096 | -0.301 | -0.425 | -0.406 | -0.327 | -0.181 | 0.677 | -0.392 | 0.677 | -0.78 | -0.615 | -0.786 | -0.615 | -0.615 | -1.028 | -0.677 | -1.028 | -1.028 | -3.969 | -2.554 | -3.969 | -3.969 | 0.463 | 0.119 | 0.463 | 0.463 | -0.914 | -0.533 | -0.914 | -0.914 | -0.041 | -0.041 | -0.041 | -0.041 | 0.002 | 0.002 | 0.002 | 0.002 | -2.788 | -2.788 | -2.788 | -2.788 | 0.12 | 0.12 | 0.12 | 0.12 | -2.242 | -2.242 | -2.242 | -2.242 | -0.212 | -0.212 | -0.212 | -0.212 | 0.235 | 0.235 | 0.235 | 0.235 | -0.634 | -0.634 | -0.634 | -0.634 | -0.26 | -0.26 | -0.26 | -0.26 | -0.368 | -0.368 | -0.368 | -0.368 |
| Totaal overige inkomsten en kosten netto
| -0.156 | -5.82 | -5.224 | -3.589 | -8.995 | -0.281 | 10.281 | -24.345 | 4.91 | 0.092 | 7.552 | -38.506 | -35.062 | -0.587 | -35.062 | 14.512 | -9.395 | -20.584 | -9.395 | -9.395 | 0.168 | -14.219 | 0.168 | 0.168 | 89.874 | 183.528 | 89.874 | 89.874 | -0.786 | 88.593 | -0.786 | -0.786 | 2.741 | -25.329 | 2.741 | 2.741 | -6.064 | -6.064 | -6.064 | -6.064 | -1.56 | -1.56 | -1.56 | -1.56 | -0.332 | -0.332 | -0.332 | -0.332 | 8.353 | 8.353 | 8.353 | 8.353 | -10.225 | -10.225 | -10.225 | -10.225 | -14.481 | -14.481 | -14.481 | -14.481 | 51.25 | 51.25 | 51.25 | 51.25 | -0.121 | -0.121 | -0.121 | -0.121 | 0.298 | 0.298 | 0.298 | 0.298 | -14.704 | -14.704 | -14.704 | -14.704 |
| Inkomen voor belasting
| -46.399 | -59.405 | -58.675 | -174.069 | -138.137 | -129.673 | -7.239 | -47.487 | -11.185 | -19.665 | -8.033 | -6.996 | -16.581 | -23.331 | -16.581 | -71.83 | -35.19 | -68.929 | -35.19 | -35.19 | -34.679 | -57.803 | -34.679 | -34.679 | -32.008 | 26.788 | -32.008 | -32.008 | 11.95 | 94.998 | 11.95 | 11.95 | -26.099 | -59.224 | -26.099 | -26.099 | -7.739 | -7.739 | -7.739 | -7.739 | -1.484 | -1.484 | -1.484 | -1.484 | -119.714 | -119.714 | -119.714 | -119.714 | 16.624 | 16.624 | 16.624 | 16.624 | -110.787 | -110.787 | -110.787 | -110.787 | -24.415 | -24.415 | -24.415 | -24.415 | 69.131 | 69.131 | 69.131 | 69.131 | -5.464 | -5.464 | -5.464 | -5.464 | -2.21 | -2.21 | -2.21 | -2.21 | -17.463 | -17.463 | -17.463 | -17.463 |
| Inkomen voor belasting ratio
| -0.095 | -0.091 | -0.085 | -0.171 | -0.205 | -0.906 | -0.04 | -0.706 | -0.288 | -0.399 | -0.169 | -0.282 | -0.608 | -0.402 | -0.608 | -0.676 | -0.84 | -1.121 | -0.84 | -0.84 | -1.023 | -0.897 | -1.023 | -1.023 | -1.042 | 0.437 | -1.042 | -1.042 | 0.434 | 1.758 | 0.434 | 0.434 | -0.827 | -0.932 | -0.827 | -0.827 | -0.188 | -0.188 | -0.188 | -0.188 | -0.047 | -0.047 | -0.047 | -0.047 | -2.795 | -2.795 | -2.795 | -2.795 | 0.241 | 0.241 | 0.241 | 0.241 | -2.47 | -2.47 | -2.47 | -2.47 | -0.522 | -0.522 | -0.522 | -0.522 | 0.907 | 0.907 | 0.907 | 0.907 | -0.649 | -0.649 | -0.649 | -0.649 | -0.229 | -0.229 | -0.229 | -0.229 | -2.328 | -2.328 | -2.328 | -2.328 |
| Belastingkosten
| 0.215 | -0.287 | 0.218 | -0.122 | -0.303 | -0.271 | -0.147 | 0.386 | 0.02 | 0.165 | 0.62 | 0.196 | 0.033 | 0.076 | 0.033 | 0.02 | 0.091 | 0.344 | 0.091 | 0.091 | 0.022 | 0.84 | 0.022 | 0.022 | 1.153 | 5.235 | 1.153 | 1.153 | -1.059 | 0.5 | -1.059 | -1.059 | -1.019 | 3.585 | -1.019 | -1.019 | 3.158 | 3.158 | 3.158 | 3.158 | 2.923 | 2.923 | 2.923 | 2.923 | 1.203 | 1.203 | 1.203 | 1.203 | 0.103 | 0.103 | 0.103 | 0.103 | -0.523 | -0.523 | -0.523 | -0.523 | -4.095 | -4.095 | -4.095 | -4.095 | 3.016 | 3.016 | 3.016 | 3.016 | 0.083 | 0.083 | 0.083 | 0.083 | 0.273 | 0.273 | 0.273 | 0.273 | 0.049 | 0.049 | 0.049 | 0.049 |
| Nettowinst
| -41.016 | -53.245 | -43.842 | -151.567 | -118.413 | -103.212 | -7.19 | -44.973 | -11.601 | -20.117 | -8.653 | -7.193 | -16.614 | -23.978 | -16.614 | -72.627 | -35.281 | -69.901 | -35.281 | -35.281 | -34.7 | -58.601 | -34.7 | -34.7 | -33.161 | 26.26 | -33.161 | -33.161 | 13.009 | 95.498 | 13.009 | 13.009 | -25.081 | -55.639 | -25.081 | -25.081 | -10.897 | -10.897 | -10.897 | -10.897 | -4.407 | -4.407 | -4.407 | -4.407 | -120.917 | -120.917 | -120.917 | -120.917 | 16.521 | 16.521 | 16.521 | 16.521 | -110.264 | -110.264 | -110.264 | -110.264 | -20.32 | -20.32 | -20.32 | -20.32 | 66.114 | 66.114 | 66.114 | 66.114 | -5.547 | -5.547 | -5.547 | -5.547 | -2.483 | -2.483 | -2.483 | -2.483 | -17.512 | -17.512 | -17.512 | -17.512 |
| Nettowinstmarge
| -0.084 | -0.081 | -0.064 | -0.149 | -0.176 | -0.721 | -0.039 | -0.668 | -0.299 | -0.408 | -0.182 | -0.29 | -0.609 | -0.413 | -0.609 | -0.684 | -0.842 | -1.137 | -0.842 | -0.842 | -1.023 | -0.91 | -1.023 | -1.023 | -1.08 | 0.428 | -1.08 | -1.08 | 0.472 | 1.767 | 0.472 | 0.472 | -0.795 | -0.875 | -0.795 | -0.795 | -0.264 | -0.264 | -0.264 | -0.264 | -0.141 | -0.141 | -0.141 | -0.141 | -2.823 | -2.823 | -2.823 | -2.823 | 0.239 | 0.239 | 0.239 | 0.239 | -2.458 | -2.458 | -2.458 | -2.458 | -0.434 | -0.434 | -0.434 | -0.434 | 0.867 | 0.867 | 0.867 | 0.867 | -0.659 | -0.659 | -0.659 | -0.659 | -0.257 | -0.257 | -0.257 | -0.257 | -2.334 | -2.334 | -2.334 | -2.334 |
| WPA (Winst Per Aandeel)
| -0.003 | -0.004 | -0.003 | -0.011 | -0.009 | -0.008 | -0.001 | -0.003 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.005 | -0.003 | -0.005 | -0.003 | -0.003 | -0.003 | -0.005 | -0.003 | -0.003 | -0.005 | 0.004 | -0.005 | -0.005 | 0.003 | 0.017 | 0.003 | 0.003 | -0.009 | -0.022 | -0.009 | -0.009 | -0.005 | -0.005 | -0.005 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.085 | -0.085 | -0.085 | -0.085 | 0.012 | 0.012 | 0.012 | 0.012 | -0.12 | -0.12 | -0.12 | -0.12 | -0.028 | -0.028 | -0.028 | -0.028 | 0.12 | 0.12 | 0.12 | 0.12 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.12 | -0.12 | -0.12 | -0.12 |
| Verwaterde WPA
| -0.003 | -0.004 | -0.003 | -0.011 | -0.009 | -0.008 | -0.001 | -0.003 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.005 | -0.003 | -0.005 | -0.003 | -0.003 | -0.003 | -0.005 | -0.003 | -0.003 | -0.005 | 0.004 | -0.005 | -0.005 | 0.003 | 0.017 | 0.003 | 0.003 | -0.009 | -0.022 | -0.009 | -0.009 | -0.005 | -0.005 | -0.005 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.085 | -0.085 | -0.085 | -0.085 | 0.012 | 0.012 | 0.012 | 0.012 | -0.12 | -0.12 | -0.12 | -0.12 | -0.028 | -0.028 | -0.028 | -0.028 | 0.12 | 0.12 | 0.12 | 0.12 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.12 | -0.12 | -0.12 | -0.12 |
| EBITDA
| -44.729 | -56.996 | -38.143 | -129.759 | -64.919 | -56.106 | 8.292 | -4.118 | 9.423 | -2.796 | 10.657 | -41.356 | 19.679 | -20.337 | 19.679 | -80.517 | -16.5 | -46.242 | -16.5 | -71.497 | -31.735 | -40.55 | -31.735 | -31.735 | -121.111 | -155.596 | -121.111 | -121.111 | 20.813 | 22.483 | 20.813 | 20.813 | -16.674 | -4.862 | -16.674 | -16.674 | 8.43 | 8.43 | 8.43 | 8.43 | 13.322 | 13.322 | 13.322 | 13.322 | -118.383 | -118.383 | -118.383 | -118.383 | 57.376 | 57.376 | 57.376 | 57.376 | -53.414 | -53.414 | -53.414 | -53.414 | -24.415 | -24.415 | -24.415 | -24.415 | 69.131 | 69.131 | 69.131 | 69.131 | -5.464 | -5.464 | -5.464 | -5.464 | -2.21 | -2.21 | -2.21 | -2.21 | -17.463 | -17.463 | -17.463 | -17.463 |
| EBITDA ratio
| -0.091 | -0.073 | -0.05 | -0.127 | -0.088 | -0.407 | -0.019 | -0.061 | -0.04 | -0.131 | -0.076 | 0.076 | 0.721 | -0.35 | 0.721 | -0.758 | -0.394 | -0.752 | -0.394 | -0.394 | -0.936 | -0.629 | -0.936 | -0.936 | -3.944 | -2.536 | -3.944 | -3.944 | 0.756 | 0.416 | 0.756 | 0.756 | -0.529 | -0.077 | -0.529 | -0.529 | 0.204 | 0.204 | 0.204 | 0.204 | 0.426 | 0.426 | 0.426 | 0.426 | -2.764 | -2.764 | -2.764 | -2.764 | 0.83 | 0.83 | 0.83 | 0.83 | -1.191 | -1.191 | -1.191 | -1.191 | -0.522 | -0.522 | -0.522 | -0.522 | 0.907 | 0.907 | 0.907 | 0.907 | -0.649 | -0.649 | -0.649 | -0.649 | -0.229 | -0.229 | -0.229 | -0.229 | -2.328 | -2.328 | -2.328 | -2.328 |