Founder Holdings Limited
HKEX:0418.HK
0.75 (HKD) • At close September 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 385.07 | 608.981 | 373.048 | 634.385 | 323.193 | 619.091 | 454.747 | 645.939 | 290.606 | 634.732 | 423.692 | 621.105 | 437.752 | 629.429 | 364.064 | 620.023 | 415.387 | 565.213 | 398.415 | 649.689 | 430.18 | 788.314 | 502.701 | 322.754 | 532.688 | 532.688 | 532.688 | 532.688 | 411.809 | 411.809 | 411.809 | 411.809 | 560.183 | 560.183 | 560.183 | 560.183 | 478.023 | 478.023 | 478.023 | 478.023 | 321.404 | 321.404 | 321.404 | 321.404 | 196.053 | 196.053 | 196.053 | 196.053 | 528.98 | 528.98 | 528.98 | 528.98 | 648.479 | 648.479 | 648.479 | 648.479 | 503.458 | 503.458 | 503.458 | 503.458 | 388.449 | 388.449 | 388.449 | 388.449 | 360.504 | 360.504 | 360.504 | 360.504 | 417.471 | 417.471 | 417.471 | 417.471 | 521.963 | 521.963 | 521.963 | 521.963 | 395.768 | 395.768 | 395.768 | 395.768 | 539.919 | 539.919 | 539.919 | 539.919 | 493.352 | 493.352 | 493.352 | 493.352 |
Kosten van de omzet
| 210.489 | 298.202 | 198.957 | 298.484 | 169.181 | 311.504 | 247.244 | 334.809 | 157.88 | 318.774 | 218.012 | 307.663 | 237.094 | 338.533 | 216.177 | 356.582 | 254.969 | 310.928 | 254.725 | 428.379 | 288.01 | 552.945 | 371.463 | 231.102 | 427 | 427 | 427 | 427 | 324.677 | 324.677 | 324.677 | 324.677 | 483.529 | 483.529 | 483.529 | 483.529 | 408.301 | 408.301 | 408.301 | 408.301 | 258.02 | 258.02 | 258.02 | 258.02 | 144.527 | 144.527 | 144.527 | 144.527 | 454.22 | 454.22 | 454.22 | 454.22 | 571.01 | 571.01 | 571.01 | 571.01 | 434.384 | 434.384 | 434.384 | 434.384 | 319.22 | 319.22 | 319.22 | 319.22 | 296.138 | 296.138 | 296.138 | 296.138 | 395.821 | 395.821 | 395.821 | 395.821 | 413.358 | 413.358 | 413.358 | 413.358 | 345.728 | 345.728 | 345.728 | 345.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 174.581 | 310.779 | 174.091 | 335.901 | 154.012 | 307.587 | 207.503 | 311.13 | 132.726 | 315.958 | 205.68 | 313.442 | 200.658 | 290.896 | 147.887 | 263.441 | 160.418 | 254.285 | 143.69 | 221.31 | 142.17 | 235.369 | 131.238 | 91.652 | 105.689 | 105.689 | 105.689 | 105.689 | 87.132 | 87.132 | 87.132 | 87.132 | 76.654 | 76.654 | 76.654 | 76.654 | 69.723 | 69.723 | 69.723 | 69.723 | 63.384 | 63.384 | 63.384 | 63.384 | 51.526 | 51.526 | 51.526 | 51.526 | 74.76 | 74.76 | 74.76 | 74.76 | 77.469 | 77.469 | 77.469 | 77.469 | 69.074 | 69.074 | 69.074 | 69.074 | 69.229 | 69.229 | 69.229 | 69.229 | 64.366 | 64.366 | 64.366 | 64.366 | 21.65 | 21.65 | 21.65 | 21.65 | 108.605 | 108.605 | 108.605 | 108.605 | 50.041 | 50.041 | 50.041 | 50.041 | 539.919 | 539.919 | 539.919 | 539.919 | 493.352 | 493.352 | 493.352 | 493.352 |
Brutowinstmarge
| 0.453 | 0.51 | 0.467 | 0.529 | 0.477 | 0.497 | 0.456 | 0.482 | 0.457 | 0.498 | 0.485 | 0.505 | 0.458 | 0.462 | 0.406 | 0.425 | 0.386 | 0.45 | 0.361 | 0.341 | 0.33 | 0.299 | 0.261 | 0.284 | 0.198 | 0.198 | 0.198 | 0.198 | 0.212 | 0.212 | 0.212 | 0.212 | 0.137 | 0.137 | 0.137 | 0.137 | 0.146 | 0.146 | 0.146 | 0.146 | 0.197 | 0.197 | 0.197 | 0.197 | 0.263 | 0.263 | 0.263 | 0.263 | 0.141 | 0.141 | 0.141 | 0.141 | 0.119 | 0.119 | 0.119 | 0.119 | 0.137 | 0.137 | 0.137 | 0.137 | 0.178 | 0.178 | 0.178 | 0.178 | 0.179 | 0.179 | 0.179 | 0.179 | 0.052 | 0.052 | 0.052 | 0.052 | 0.208 | 0.208 | 0.208 | 0.208 | 0.126 | 0.126 | 0.126 | 0.126 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 74.264 | 96.752 | 77.249 | 108.138 | 79.019 | 106.293 | 84.737 | 93.261 | 64.167 | 78.642 | 84.81 | 96.812 | 79.961 | 134.752 | 0 | 90.618 | 1.3 | 83.671 | 1.873 | 87.157 | 1.061 | 104.755 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 40.097 | 35.428 | 54.675 | 40.189 | 53.766 | 35.024 | 47.083 | 34.741 | 58.917 | 37.25 | 63.299 | 34.084 | 64.663 | 28.324 | 58.465 | 33.648 | 54.302 | 36.261 | 44.739 | 32.176 | 34.233 | 30.639 | 16.218 | 17.058 | 17.058 | 17.058 | 17.058 | 14.447 | 14.447 | 14.447 | 14.447 | 16.779 | 16.779 | 16.779 | 16.779 | 16.817 | 16.817 | 16.817 | 16.817 | 19.107 | 19.107 | 19.107 | 19.107 | 23.416 | 23.416 | 23.416 | 23.416 | 23.655 | 23.655 | 23.655 | 23.655 | 26.844 | 26.844 | 26.844 | 26.844 | 34.737 | 34.737 | 34.737 | 34.737 | 32.141 | 32.141 | 32.141 | 32.141 | 33.169 | 33.169 | 33.169 | 33.169 | 46.599 | 46.599 | 46.599 | 46.599 | 46.711 | 46.711 | 46.711 | 46.711 | 42.772 | 42.772 | 42.772 | 42.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 110.156 | 99.74 | 114.457 | 110.336 | 131.262 | 118.055 | 121.279 | 82.277 | 131.415 | 104.44 | 124.309 | 122.497 | 139.271 | 93.353 | 133.326 | 113.425 | 140.166 | 99.378 | 143.728 | 93.569 | 124.576 | 113.388 | 59.491 | 65.46 | 65.46 | 65.46 | 65.46 | 52.821 | 52.821 | 52.821 | 52.821 | 42.359 | 42.359 | 42.359 | 42.359 | 34.629 | 34.629 | 34.629 | 34.629 | 30.707 | 30.707 | 30.707 | 30.707 | 35.057 | 35.057 | 35.057 | 35.057 | 44.637 | 44.637 | 44.637 | 44.637 | 46.691 | 46.691 | 46.691 | 46.691 | 48.01 | 48.01 | 48.01 | 48.01 | 40.388 | 40.388 | 40.388 | 40.388 | 43.54 | 43.54 | 43.54 | 43.54 | 49.039 | 49.039 | 49.039 | 49.039 | 44.52 | 44.52 | 44.52 | 44.52 | 33.198 | 33.198 | 33.198 | 33.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 122.29 | 154.27 | 140.291 | 29.743 | 154.58 | 180.371 | 156.591 | 171.794 | 110.672 | 624.9 | 152.938 | 187.608 | 156.581 | 203.934 | 121.677 | 191.791 | 147.073 | 194.468 | 135.639 | 188.467 | 125.745 | 158.809 | 144.027 | 75.709 | 82.518 | 82.518 | 82.518 | 82.518 | 67.268 | 67.268 | 67.268 | 67.268 | 59.138 | 59.138 | 59.138 | 59.138 | 51.446 | 51.446 | 51.446 | 51.446 | 49.814 | 49.814 | 49.814 | 49.814 | 58.473 | 58.473 | 58.473 | 58.473 | 68.292 | 68.292 | 68.292 | 68.292 | 73.535 | 73.535 | 73.535 | 73.535 | 82.747 | 82.747 | 82.747 | 82.747 | 72.529 | 72.529 | 72.529 | 72.529 | 76.709 | 76.709 | 76.709 | 76.709 | 95.638 | 95.638 | 95.638 | 95.638 | 91.23 | 91.23 | 91.23 | 91.23 | 75.97 | 75.97 | 75.97 | 75.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.65 | -0.198 | -1.118 | -1.026 | -0.507 | -5.916 | -1.511 | -1.751 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.147 | -13.345 | -13.345 | -13.345 | -13.345 | 6.63 | 6.63 | 6.63 | 6.63 | 1.072 | 1.072 | 1.072 | 1.072 | -13.629 | -13.629 | -13.629 | -13.629 | 8.772 | 8.772 | 8.772 | 8.772 | 20.513 | 20.513 | 20.513 | 20.513 | 15.321 | 15.321 | 15.321 | 15.321 | 11.81 | 11.81 | 11.81 | 11.81 | 7.191 | 7.191 | 7.191 | 7.191 | -1.646 | -1.646 | -1.646 | -1.646 | 15.895 | 15.895 | 15.895 | 15.895 | 24.062 | 24.062 | 24.062 | 24.062 | 17.342 | 17.342 | 17.342 | 17.342 | 30.201 | 30.201 | 30.201 | 30.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 197.204 | 251.22 | 218.658 | 138.907 | 234.106 | 292.58 | 242.839 | 266.806 | 174.841 | 703.542 | 237.748 | 231.519 | 217.484 | 213.614 | 152.04 | 225.05 | 160.664 | 215.13 | 168.888 | 191.713 | 171.428 | 93.123 | 184.812 | 61.562 | 69.173 | 69.173 | 69.173 | 69.173 | 73.897 | 73.897 | 73.897 | 73.897 | 60.209 | 60.209 | 60.209 | 60.209 | 37.817 | 37.817 | 37.817 | 37.817 | 58.586 | 58.586 | 58.586 | 58.586 | 78.986 | 78.986 | 78.986 | 78.986 | 83.613 | 83.613 | 83.613 | 83.613 | 85.345 | 85.345 | 85.345 | 85.345 | 89.937 | 89.937 | 89.937 | 89.937 | 70.884 | 70.884 | 70.884 | 70.884 | 92.603 | 92.603 | 92.603 | 92.603 | 119.7 | 119.7 | 119.7 | 119.7 | 108.572 | 108.572 | 108.572 | 108.572 | 106.171 | 106.171 | 106.171 | 106.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -22.623 | 59.559 | -44.567 | 196.994 | -80.094 | 15.007 | -35.336 | 44.324 | -42.115 | -387.584 | -32.068 | 40.298 | -40.288 | 4.198 | -31.065 | 6.221 | -26.766 | -5.429 | -43.313 | -5.409 | -46.656 | 13.601 | -70.431 | 25.552 | 14.31 | 14.31 | 14.31 | 14.31 | 14.424 | 14.424 | 14.424 | 14.424 | 17.945 | 17.945 | 17.945 | 17.945 | 6.559 | 6.559 | 6.559 | 6.559 | 6.441 | 6.441 | 6.441 | 6.441 | -12.442 | -12.442 | -12.442 | -12.442 | 9.321 | 9.321 | 9.321 | 9.321 | 16.574 | 16.574 | 16.574 | 16.574 | -4.988 | -4.988 | -4.988 | -4.988 | 2.751 | 2.751 | 2.751 | 2.751 | -68.327 | -68.327 | -68.327 | -68.327 | -98.05 | -98.05 | -98.05 | -98.05 | 0.033 | 0.033 | 0.033 | 0.033 | -56.13 | -56.13 | -56.13 | -56.13 | 539.919 | 539.919 | 539.919 | 539.919 | 493.352 | 493.352 | 493.352 | 493.352 |
Bedrijfsresultaat ratio
| -0.059 | 0.098 | -0.119 | 0.311 | -0.248 | 0.024 | -0.078 | 0.069 | -0.145 | -0.611 | -0.076 | 0.065 | -0.092 | 0.007 | -0.085 | 0.01 | -0.064 | -0.01 | -0.109 | -0.008 | -0.108 | 0.017 | -0.14 | 0.079 | 0.027 | 0.027 | 0.027 | 0.027 | 0.035 | 0.035 | 0.035 | 0.035 | 0.032 | 0.032 | 0.032 | 0.032 | 0.014 | 0.014 | 0.014 | 0.014 | 0.02 | 0.02 | 0.02 | 0.02 | -0.063 | -0.063 | -0.063 | -0.063 | 0.018 | 0.018 | 0.018 | 0.018 | 0.026 | 0.026 | 0.026 | 0.026 | -0.01 | -0.01 | -0.01 | -0.01 | 0.007 | 0.007 | 0.007 | 0.007 | -0.19 | -0.19 | -0.19 | -0.19 | -0.235 | -0.235 | -0.235 | -0.235 | 0 | 0 | 0 | 0 | -0.142 | -0.142 | -0.142 | -0.142 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 17.394 | 26.337 | 16.979 | 22.22 | 15.426 | 41.928 | 21.588 | 36.976 | 12.902 | 36.431 | 33.547 | 56.138 | 32.329 | 84.572 | 33.521 | 35.412 | 29.289 | 51.656 | 22.616 | 40.759 | 22.096 | 133.174 | 18.33 | -1.883 | -2.377 | -2.377 | -2.377 | -2.377 | -1.025 | -1.025 | -1.025 | -1.025 | -1.555 | -1.555 | -1.555 | -1.555 | -0.673 | -0.673 | -0.673 | -0.673 | -0.497 | -0.497 | -0.497 | -0.497 | -0.17 | -0.17 | -0.17 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0.348 | 0.348 | 0.348 | -3.708 | -3.708 | -3.708 | -3.708 | -1.289 | -1.289 | -1.289 | -1.289 | 0.112 | 0.112 | 0.112 | 0.112 | 44.872 | 44.872 | 44.872 | 44.872 | 0.517 | 0.517 | 0.517 | 0.517 | -581.331 | -581.331 | -581.331 | -581.331 | -457.719 | -457.719 | -457.719 | -457.719 |
Inkomen voor belasting
| -5.229 | 85.896 | -27.588 | 219.214 | -64.668 | 56.935 | -13.748 | 81.3 | -29.213 | -351.153 | 1.479 | 96.436 | -7.959 | 88.77 | 2.456 | 41.633 | 2.523 | 46.227 | -20.697 | 35.35 | -24.56 | 146.775 | -52.101 | 23.669 | 11.933 | 11.933 | 11.933 | 11.933 | 13.399 | 13.399 | 13.399 | 13.399 | 16.39 | 16.39 | 16.39 | 16.39 | 5.886 | 5.886 | 5.886 | 5.886 | 5.945 | 5.945 | 5.945 | 5.945 | -12.612 | -12.612 | -12.612 | -12.612 | 9.321 | 9.321 | 9.321 | 9.321 | 16.574 | 16.574 | 16.574 | 16.574 | -4.64 | -4.64 | -4.64 | -4.64 | -0.956 | -0.956 | -0.956 | -0.956 | -69.616 | -69.616 | -69.616 | -69.616 | -97.938 | -97.938 | -97.938 | -97.938 | 44.905 | 44.905 | 44.905 | 44.905 | -55.613 | -55.613 | -55.613 | -55.613 | -41.413 | -41.413 | -41.413 | -41.413 | 35.634 | 35.634 | 35.634 | 35.634 |
Inkomen voor belasting ratio
| -0.014 | 0.141 | -0.074 | 0.346 | -0.2 | 0.092 | -0.03 | 0.126 | -0.101 | -0.553 | 0.003 | 0.155 | -0.018 | 0.141 | 0.007 | 0.067 | 0.006 | 0.082 | -0.052 | 0.054 | -0.057 | 0.186 | -0.104 | 0.073 | 0.022 | 0.022 | 0.022 | 0.022 | 0.033 | 0.033 | 0.033 | 0.033 | 0.029 | 0.029 | 0.029 | 0.029 | 0.012 | 0.012 | 0.012 | 0.012 | 0.018 | 0.018 | 0.018 | 0.018 | -0.064 | -0.064 | -0.064 | -0.064 | 0.018 | 0.018 | 0.018 | 0.018 | 0.026 | 0.026 | 0.026 | 0.026 | -0.009 | -0.009 | -0.009 | -0.009 | -0.002 | -0.002 | -0.002 | -0.002 | -0.193 | -0.193 | -0.193 | -0.193 | -0.235 | -0.235 | -0.235 | -0.235 | 0.086 | 0.086 | 0.086 | 0.086 | -0.141 | -0.141 | -0.141 | -0.141 | -0.077 | -0.077 | -0.077 | -0.077 | 0.072 | 0.072 | 0.072 | 0.072 |
Belastingkosten
| -0.843 | -0.942 | -0.767 | 121.101 | -1.627 | -3.149 | 2.863 | 0.273 | -1.941 | -108.777 | -1.962 | 0.711 | 0.255 | 0.381 | 1.016 | 0.711 | 4.687 | 0.369 | 17.899 | 0.041 | 4.363 | 7.677 | 0.51 | 2.047 | 0.831 | 0.831 | 0.831 | 0.831 | 0.915 | 0.915 | 0.915 | 0.915 | 0.654 | 0.654 | 0.654 | 0.654 | 0.045 | 0.045 | 0.045 | 0.045 | 0.106 | 0.106 | 0.106 | 0.106 | 0.017 | 0.017 | 0.017 | 0.017 | 0.257 | 0.257 | 0.257 | 0.257 | 1.263 | 1.263 | 1.263 | 1.263 | 1.808 | 1.808 | 1.808 | 1.808 | 0.948 | 0.948 | 0.948 | 0.948 | 0.297 | 0.297 | 0.297 | 0.297 | 0.385 | 0.385 | 0.385 | 0.385 | 0.329 | 0.329 | 0.329 | 0.329 | 0.22 | 0.22 | 0.22 | 0.22 | 0.012 | 0.012 | 0.012 | 0.012 | -0.189 | -0.189 | -0.189 | -0.189 |
Nettowinst
| -4.402 | 86.643 | -26.887 | 97.823 | -63.072 | 60.02 | -16.536 | 81.096 | -27.199 | -242.18 | 3.39 | 95.548 | -8.212 | 88.394 | 1.442 | 42.348 | -2.113 | 45.92 | -38.538 | 35.204 | -28.823 | 138.965 | -52.724 | 21.622 | 11.103 | 11.103 | 11.103 | 11.103 | 12.484 | 12.484 | 12.484 | 12.484 | 15.736 | 15.736 | 15.736 | 15.736 | 5.842 | 5.842 | 5.842 | 5.842 | 5.839 | 5.839 | 5.839 | 5.839 | -12.629 | -12.629 | -12.629 | -12.629 | 9.064 | 9.064 | 9.064 | 9.064 | 15.311 | 15.311 | 15.311 | 15.311 | -6.448 | -6.448 | -6.448 | -6.448 | -1.904 | -1.904 | -1.904 | -1.904 | -69.913 | -69.913 | -69.913 | -69.913 | -98.323 | -98.323 | -98.323 | -98.323 | 44.576 | 44.576 | 44.576 | 44.576 | -55.833 | -55.833 | -55.833 | -55.833 | -41.424 | -41.424 | -41.424 | -41.424 | 35.823 | 35.823 | 35.823 | 35.823 |
Nettowinstmarge
| -0.011 | 0.142 | -0.072 | 0.154 | -0.195 | 0.097 | -0.036 | 0.126 | -0.094 | -0.382 | 0.008 | 0.154 | -0.019 | 0.14 | 0.004 | 0.068 | -0.005 | 0.081 | -0.097 | 0.054 | -0.067 | 0.176 | -0.105 | 0.067 | 0.021 | 0.021 | 0.021 | 0.021 | 0.03 | 0.03 | 0.03 | 0.03 | 0.028 | 0.028 | 0.028 | 0.028 | 0.012 | 0.012 | 0.012 | 0.012 | 0.018 | 0.018 | 0.018 | 0.018 | -0.064 | -0.064 | -0.064 | -0.064 | 0.017 | 0.017 | 0.017 | 0.017 | 0.024 | 0.024 | 0.024 | 0.024 | -0.013 | -0.013 | -0.013 | -0.013 | -0.005 | -0.005 | -0.005 | -0.005 | -0.194 | -0.194 | -0.194 | -0.194 | -0.236 | -0.236 | -0.236 | -0.236 | 0.085 | 0.085 | 0.085 | 0.085 | -0.141 | -0.141 | -0.141 | -0.141 | -0.077 | -0.077 | -0.077 | -0.077 | 0.073 | 0.073 | 0.073 | 0.073 |
WPA (Winst Per Aandeel)
| -0.004 | 0.072 | -0.022 | 0.082 | -0.053 | 0.05 | -0.014 | 0.068 | -0.023 | -0.2 | 0.003 | 0.08 | -0.007 | 0.074 | 0.001 | 0.035 | -0.002 | 0.038 | -0.032 | 0.03 | -0.025 | 0.12 | -0.047 | 0.019 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.011 | 0.014 | 0.014 | 0.014 | 0.014 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | -0.011 | -0.011 | -0.011 | -0.011 | 0.008 | 0.008 | 0.008 | 0.008 | 0.014 | 0.014 | 0.014 | 0.014 | -0.006 | -0.006 | -0.006 | -0.006 | -0.002 | -0.002 | -0.002 | -0.002 | -0.062 | -0.062 | -0.062 | -0.062 | -0.088 | -0.088 | -0.088 | -0.088 | 0.039 | 0.039 | 0.039 | 0.039 | -0.059 | -0.059 | -0.059 | -0.059 | -0.052 | -0.052 | -0.052 | -0.052 | 0.043 | 0.043 | 0.043 | 0.043 |
Verwaterde WPA
| -0.004 | 0.072 | -0.022 | 0.082 | -0.053 | 0.05 | -0.014 | 0.068 | -0.023 | -0.2 | 0.003 | 0.08 | -0.007 | 0.074 | 0.001 | 0.035 | -0.002 | 0.038 | -0.032 | 0.03 | -0.025 | 0.12 | -0.047 | 0.019 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.011 | 0.014 | 0.014 | 0.014 | 0.014 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | -0.011 | -0.011 | -0.011 | -0.011 | 0.008 | 0.008 | 0.008 | 0.008 | 0.014 | 0.014 | 0.014 | 0.014 | -0.006 | -0.006 | -0.006 | -0.006 | -0.002 | -0.002 | -0.002 | -0.002 | -0.062 | -0.062 | -0.062 | -0.062 | -0.088 | -0.088 | -0.088 | -0.088 | 0.039 | 0.039 | 0.039 | 0.039 | -0.059 | -0.059 | -0.059 | -0.059 | -0.052 | -0.052 | -0.052 | -0.052 | 0.043 | 0.043 | 0.043 | 0.043 |
EBITDA
| -13.919 | 69.158 | -34.196 | 208.408 | -68.631 | 26.657 | -24.111 | 54.965 | -31.147 | -377.349 | -20.936 | 49.812 | -31.924 | 11.204 | -21.858 | 14.482 | -16.269 | 4.815 | -32.794 | 4.01 | -38.346 | 21.01 | -63.785 | 29.377 | 17.144 | 17.144 | 17.144 | 17.144 | 16.374 | 16.374 | 16.374 | 16.374 | 19.961 | 19.961 | 19.961 | 19.961 | 8.471 | 8.471 | 8.471 | 8.471 | 8.424 | 8.424 | 8.424 | 8.424 | -8.578 | -8.578 | -8.578 | -8.578 | 12.588 | 12.588 | 12.588 | 12.588 | 19.747 | 19.747 | 19.747 | 19.747 | 0.185 | 0.185 | 0.185 | 0.185 | 7.225 | 7.225 | 7.225 | 7.225 | -62.53 | -62.53 | -62.53 | -62.53 | -95.607 | -95.607 | -95.607 | -95.607 | 45.58 | 45.58 | 45.58 | 45.58 | -55.548 | -55.548 | -55.548 | -55.548 | -41.413 | -41.413 | -41.413 | -41.413 | 35.634 | 35.634 | 35.634 | 35.634 |
EBITDA ratio
| -0.036 | 0.114 | -0.092 | 0.329 | -0.212 | 0.043 | -0.053 | 0.085 | -0.107 | -0.595 | -0.049 | 0.08 | -0.073 | 0.018 | -0.06 | 0.023 | -0.039 | 0.009 | -0.082 | 0.006 | -0.089 | 0.027 | -0.127 | 0.091 | 0.032 | 0.032 | 0.032 | 0.032 | 0.04 | 0.04 | 0.04 | 0.04 | 0.036 | 0.036 | 0.036 | 0.036 | 0.018 | 0.018 | 0.018 | 0.018 | 0.026 | 0.026 | 0.026 | 0.026 | -0.044 | -0.044 | -0.044 | -0.044 | 0.024 | 0.024 | 0.024 | 0.024 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0.019 | -0.173 | -0.173 | -0.173 | -0.173 | -0.229 | -0.229 | -0.229 | -0.229 | 0.087 | 0.087 | 0.087 | 0.087 | -0.14 | -0.14 | -0.14 | -0.14 | -0.077 | -0.077 | -0.077 | -0.077 | 0.072 | 0.072 | 0.072 | 0.072 |