Tse Sui Luen Jewellery (International) Limited

HKEX:0417.HK

0.83 (HKD) • At close July 24, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 179.967179.967219.826219.826348.282348.282249.369249.369354.507354.507384.932384.932379.422379.422440.573440.573336.75336.75285.544285.544251.242251.242293.338293.338248.036248.036267.384267.384323.657323.657267.354267.354202.549202.549205.096205.096130.062130.062218.124161.06142.333140.73873.35173.351205.848205.848119.017119.017102.512100.44121.93586.893176.894163.784127.121
Kortetermijnbeleggingen 294.1430324.2070366.21603400382.7250325.310317.6560272.7360232.0030179.0260159.302047.72700000166.80122.4720019.52419.524004.434.4300000000000000000
Liquide middelen en kortetermijnbeleggingen 474.11179.967219.826219.826714.498348.282589.369249.369737.232354.507710.242384.932697.078379.422713.309440.573568.753336.75464.57285.544410.544251.242341.065293.338248.036248.036267.384267.384323.657346.129267.354267.354202.549222.073205.096205.096130.062134.492218.124161.06142.333140.73873.35173.351205.848205.848119.017119.017102.512100.44121.93586.893176.894163.784127.121
Nettovorderingen 88.8477.447118.69791.838157.09778.575162.44498.927223.47392.655263.378118.87294.241116.091218.718108.086186.94177.783132.188112.508148.116148.116156.008156.008211.7211.7433.129275.268410.785235.709390.569217.335377.808254.642365.349232.921332.237217.256159.597159.597180.425180.425159.6159.6175.71175.71194.108131.085215.533217.694233.43700166.1840
Voorraad 1,253.2461,253.2461,529.8771,529.8771,469.771,469.771,541.3141,541.3141,369.4511,369.4511,398.1641,398.1641,224.1961,224.1961,264.8191,264.8191,453.7551,453.7551,520.2231,520.2231,436.2591,436.2591,468.4431,468.4431,660.0761,660.0761,671.881,671.881,478.6791,478.6791,627.3321,627.3321,607.5091,607.5091,549.9491,549.9491,766.7971,766.7971,819.8511,819.8511,903.5091,903.5091,810.071,810.071,584.7641,584.7641,675.281,675.281,593.2161,553.5741,268.4971,121.487954.714792.558760.761
Overige vlottende activa 56.456361.99241.446392.5125.755450.4935.688409.2055.662519.2054.645474.4634.775500.5814.459387.8274.375345.536285.874352.392325.462336.648322.142213.861175.508175.508121.429279.29166.801319.405163.736336.97181.891285.533207.855340.283158.247268.798267.601165.068284.609105.779267.474107.874241.86466.1541.61864.6411.2372.2981.349172.645185.020.21162.617
Totaal vlottende activa 1,872.6521,872.6522,234.0532,234.0532,347.122,347.122,298.8152,298.8152,335.8182,335.8182,376.4292,376.4292,220.292,220.292,201.3052,201.3052,213.8242,213.8242,270.6672,270.6672,172.2652,172.2652,131.652,131.652,295.322,295.322,493.8222,493.8222,379.9222,379.9222,448.9912,448.9912,369.7572,369.7572,328.2492,328.2492,387.3432,387.3432,305.5762,305.5762,330.4512,330.4512,150.8952,150.8952,032.4762,032.4761,990.0231,990.0231,912.4981,874.0061,625.2181,381.0251,316.6281,122.7361,050.499
Niet-vlottende activa:
Materiële vaste activa, netto 273.448273.448367.91367.91360.446360.446339.238339.238205.439280.922253.083253.083171.283249.311357.594357.594334.156412.46522.611522.611181.843181.843170.276170.276141.929141.929142.532142.532141.178141.178138.08138.08139.441139.441138.055138.055144.947144.947140.408140.408137.927137.927129.019129.019131.233131.233137.54137.54137.932128.034124.538113.151118.593124.294134.625
Goodwill 0000-93.4800000-0.5000-0.50000000-0.50000000000000000000-0.5000000000000
Immateriële activa 87.8460.5990.0990.59993.5790.5990.0990.09976.0820.5990.5990.59978.1270.5990.5990.59978.4030.5990.0990.5990.0990.5990.5990.5990.5990.5990.0990.5990.0990.5990.0990.5990.0990.5990.0990.5990.0990.5990.0990.5990.0990.5990.5990.5990.0990.5990.50.50000000
Goodwill en immateriële activa 87.8460.5990.0990.5990.0990.5990.0990.09976.0820.5990.0990.59978.1270.5990.0990.59978.4030.5990.0990.5990.0990.5990.0990.5990.5990.5990.0990.5990.0990.5990.0990.5990.0990.5990.0990.5990.0990.5990.0990.5990.0990.5990.0990.5990.0990.5990.50.50000000
Langetermijnbeleggingen 151.910121.1130101.972026.803026.803029.188026.835032.537041.506053.256053.165056.66800056.194052.655042.681043.379046.937043.326043.2080-34.908041.75000-0.500000000
Belastingvorderingen 34.518034.419034.081038.191038.34037.987033.985038.193040.526052.29049.275054.78900060.016055.214054.308050.692040.021037.43039.782034.908027.59600029.479021.03619.75819.01523.50522.24425.39826.732
Overige niet-vlottende activa -59.102214.5730.5155.5320.5136.05352.795117.78924.68589.8280.567.1750.560.820.570.730.582.0320.5105.5460.5102.440.5111.457103.677103.6770.5116.210.5107.86935.384131.87371.929165.50.586.9580.580.7560.582.9981.64681.1460.569.34656.92556.42530.512-138.0423.6260.50.50.50.50.50.5
Totaal niet-vlottende activa 488.62488.62524.041524.041497.098497.098457.126457.126371.349371.349320.857320.857310.73310.73428.923428.923495.091495.091628.756628.756284.882284.882282.332282.332246.205246.205259.341259.341249.646249.646270.552270.552305.54305.54225.612225.612226.302226.302223.997223.997219.672219.672198.964198.964188.257188.257197.531138.04182.594148.292144.053137.156141.337150.192161.857
Totaal activa 2,361.2722,361.2722,758.0942,758.0942,844.2182,844.2182,755.9412,755.9412,707.1672,707.1672,697.2862,697.2862,531.022,531.022,630.2282,630.2282,708.9152,708.9152,899.4232,899.4232,457.1472,457.1472,413.9822,413.9822,541.5252,541.5252,753.1632,753.1632,629.5682,629.5682,719.5432,719.5432,675.2972,675.2972,553.8612,553.8612,613.6452,613.6452,529.5732,529.5732,550.1232,550.1232,349.8592,349.8592,220.7332,220.7332,187.5542,187.5542,095.0922,022.2981,769.2711,518.1811,457.9651,272.9281,212.356
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 337.981337.981412.354412.354328.537328.537327.343327.343250.034250.034346.37346.37155.355155.355153.883153.883245.718245.718263.926263.926224.503224.503195.627195.627302.724302.724359.449359.449316.392316.392347.851347.851271.633271.633267.924267.924258.46258.46235.617235.617355.088355.088594.199400.541555.685310.281611.131315.855752.803668.249554.249502.798501.3020175.944
Kortlopende schulden 642.042584.712702.708613.963665.749571.822534.685432.71,008.393920.409655.021560.202657.79560.177712.905578.178601.312446.15447.981269.027787.664786.984425.611424.95376.563376.563260.522259.901313.125313.1251,053.7221,053.314723.906722.274568.542566.333617.472615.008569.562568.034578.513576.731375.757371.745374.196380.85327.9890317.488261.218213.815138.724105.821097.326
Belastingschulden 5.86605.98107.623018.348019.481024.30808.8405.70103.355015.747016.55014.39900011.179022.448022.133023.967021.238021.896016.623015.485011.83705.377023.373039.89536.72437.37423.69162.179079.179
Uitgestelde opbrengsten 5.866000000000281.08300020.964016.487023.40700000000000000000000000000000000062.1790295
Overige kortlopende verplichtingen 247.717310.913227.472316.217265.302359.229244.589346.574312.694400.6786.498382.4290.819388.432266.354422.045271.834443.483336.792539.153333.128333.808370.209370.87288.661288.661380.357380.978281.765281.765270.241270.649272.086273.718302.778304.987291.865294.329301.584303.112218.833220.61526.561224.2315.377244.12723.373646.63839.89536.72437.37423.6916.962624.97914.552
Totaal kortlopende verplichtingen 1,233.6061,233.6061,342.5341,342.5341,259.5881,259.5881,106.6171,106.6171,571.1211,571.1211,288.9721,288.9721,103.9641,103.9641,154.1061,154.1061,135.3511,135.3511,072.1061,072.1061,345.2951,345.295991.447991.447967.948967.9481,000.3281,000.328911.282911.2821,671.8141,671.8141,267.6251,267.6251,139.2441,139.2441,167.7971,167.7971,106.7631,106.7631,152.4341,152.434996.517996.517935.258935.258962.493962.4931,110.186966.191805.438665.213676.264624.979582.822
Langlopende verplichtingen:
Langetermijnschulden 491.682535.094608.385608.385661.487661.487719.609719.60961.2161.21408.706408.706463.471463.471554.684554.684651.681651.681793.086793.08600358.784358.784409.447409.447660.303660.303709.775709.77500336.129336.129314.825314.825306.977306.977286.702286.702278.975278.975272.597272.597257.169257.169242.584238.2032.5520.8511.82532.15337.003019.91
Uitgestelde opbrengsten niet-vlottend 43.412000000000572.4970330.1550296.1790179.470-97.223000246.437000-58.5830-96.652000643.0640504.650552.1620491.6140628.5760670.9980648.2850000000000
Uitgestelde belastingverplichtingen niet-vlottend 34.265023.861023.828023.302023.329020.188019.519015.925015.879016.044017.717016.01700018.251016.394020.353016.346016.991016.793026.863026.05026.361024.427023.786024.3819.65816.83715.06412.9699.6436.885
Overige niet-vlottende verplichtingen 5.34539.615.78229.6435.85129.6794.97428.2763.46226.791-570.15722.528-328.04521.629-289.15822.946-173.55321.796103.3722.1918.4250-229.57832.87633.74133.74176.4436.108114.48734.22917.3690-618.54540.865-477.3244.321-524.39244.563-467.74550.732-606.28248.344-651.16846.191-633.09939.61319.727-238.20319.72712.74512.74511.15211.15225.37822.323
Totaal niet-vlottende verplichtingen 574.704574.704638.028638.028691.166691.166747.885747.88588.00188.001431.234431.234485.1485.1577.63577.63673.477673.477815.277815.27726.1420391.66391.66443.188443.188696.411696.411744.004744.00437.7220376.994376.994359.146359.146351.54351.54337.434337.434327.319327.319318.788318.788296.782296.782286.097238.20346.65933.25431.40758.36961.12435.02149.118
Totaal passiva 1,808.311,808.311,980.5621,980.5621,950.7541,950.7541,854.5021,854.5021,659.1221,659.1221,720.2061,720.2061,589.0641,589.0641,731.7361,731.7361,808.8281,808.8281,887.3831,887.3831,371.4371,345.2951,383.1071,383.1071,411.1361,411.1361,696.7391,696.7391,655.2861,655.2861,709.5361,671.8141,644.6191,644.6191,498.391,498.391,519.3371,519.3371,444.1971,444.1971,479.7531,479.7531,315.3051,315.3051,232.041,232.041,248.591,248.591,156.845999.445836.845723.582737.388660631.94
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000
Gewone aandelen 62.29662.29662.29662.29662.29662.29662.29662.29662.29662.29662.29662.29662.29662.29662.29662.29662.29662.29662.13862.13862.13862.13861.98961.98961.70961.70961.34861.34852.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.58452.203
Ingehouden winsten 166.721166.721482.316482.316540.505540.505618.8618.8611.897616.881604.825604.825602.135602.135603.952603.952645.53645.53726.898726.898727.794741.713705.693717.595710.516710.516683.665688.835669.113677.001657.747660.902649.163654.632642.624645.779630.322638.104-630.637633.161607.329622.053598.494603.121556.548571.272531.816531.816502.197457.25600000
Overige gereserveerde algehele resultaten 202.697202.697111.624111.624169.246169.24698.98998.989247.291247.291188.251188.251155.765155.765110.394110.394-467.64570.377101.915101.915160.736160.736131.222131.222240.325240.325191.756191.756-455.529121.475173.301173.301-447.06200.222234.227234.227-460.924280.706276.611276.611-471.025272.668255.671255.671-434.301241.57300-393.4290-335.2430-288.3760-266.674
Overige totale aandeelhoudersvermogen 122.011122.011122.011122.011122.011122.011122.011122.011126.995122.011122.011122.011122.011122.011122.011122.011660.033122.011121.162121.162135.081121.162132.111120.209117.966117.966119.771114.601708.257123.365126.52123.365776.116123.365126.52123.365872.777123.3651,387.163123.365881.782123.365127.992123.365813.963123.365354.564354.564776.895380.2511,094.283640.331863.158481.39726.521
Totaal eigen vermogen van aandeelhouders 553.725553.725778.247778.247894.058894.058902.096902.0961,048.4791,048.479977.383977.383942.207942.207898.653898.653900.214900.2141,012.1131,012.1131,085.7491,085.7491,031.0151,031.0151,130.5161,130.5161,056.541,056.54974.425974.4251,010.1521,010.1521,030.8031,030.8031,055.9551,055.9551,094.7591,094.7591,085.7211,085.7211,070.671,070.671,034.7411,034.741988.794988.794938.964938.964938.247890.091811.624692.915627.366533.974512.05
Totaal eigen vermogen 552.962552.962777.532777.532893.464893.464901.439901.4391,048.0451,048.045977.08977.08941.956941.956898.492898.492900.087900.0871,012.041,012.041,085.711,085.711,030.8751,030.8751,130.3891,130.3891,056.4241,056.424974.282974.2821,010.0071,010.0071,030.6781,030.6781,055.4711,055.4711,094.3081,094.3081,085.3761,085.3761,070.371,070.371,034.5541,034.554988.693988.693938.964938.964938.2471,022.853932.426794.599720.577612.928580.416
Totaal passiva en aandeelhoudersvermogen 2,361.2722,361.2722,758.0942,758.0942,844.2182,844.2182,755.9412,755.9412,707.1672,707.1672,697.2862,697.2862,531.022,531.022,630.2282,630.2282,708.9152,708.9152,899.4232,899.4232,457.1472,431.0052,413.9822,413.9822,541.5252,541.5252,753.1632,753.1632,629.5682,629.5682,719.5432,681.8212,675.2972,675.2972,553.8612,553.8612,613.6452,613.6452,529.5732,529.5732,550.1232,550.1232,349.8592,349.8592,220.7332,220.7332,187.55402,095.0922,022.2981,769.2711,518.1811,457.9651,272.9281,212.356