Lam Soon (Hong Kong) Limited
HKEX:0411.HK
8.57 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 64.436 | 64.436 | 43.142 | 21.571 | 42.207 | 21.104 | 84.226 | 42.113 | 173.034 | 86.517 | 119.465 | 59.733 | 238.233 | 119.117 | 129.564 | 64.782 | 93.663 | 93.663 | 69.335 | 69.335 | 100.704 | 100.704 | 70.097 | 70.097 | 93.093 | 93.093 | 53.568 | 53.568 | 82.958 | 82.958 | 46.514 | 46.514 | 54.493 | 54.493 | 20.969 | 20.969 | 36.266 | 36.266 | 29.581 | 29.581 | 40.801 | 40.801 | 38.818 | 38.818 | 26.74 | 26.74 | -9.007 | -9.007 | -9.007 | 22.769 | 22.769 | 22.769 | 22.769 | 30.53 | 30.53 | 30.53 | 30.53 | 19.63 | 19.63 | 19.63 | 19.63 | 29.525 | 29.525 | 29.525 | 29.525 | 27.525 | 27.525 | 27.525 | 27.525 | 25.747 | 25.747 | 25.747 | 25.747 | 21.281 | 21.281 | 21.281 | 21.281 | 10.376 | 10.376 | 10.376 | 10.376 | 5.662 | 5.662 | 5.662 | 5.662 | -89.256 | -89.256 | -89.256 | -89.256 |
Afschrijvingen & Amortisatie
| 18.085 | 18.085 | 38.287 | 18.658 | 38.348 | 19.174 | 32.721 | 15.88 | 33.256 | 16.628 | 30.125 | 13.442 | 32.789 | 16.395 | 34.584 | 14.971 | 16.899 | 16.899 | 13.143 | 13.143 | 15.451 | 15.451 | 13.321 | 13.321 | 15.355 | 15.355 | 13.28 | 13.28 | 16.265 | 16.265 | 16.474 | 16.474 | 17.012 | 17.012 | 15.623 | 15.623 | 16.848 | 16.848 | 15.622 | 15.622 | 15.627 | 15.627 | 15.358 | 15.358 | 14.873 | 14.873 | 14.423 | 14.423 | 14.423 | 13.553 | 13.553 | 13.553 | 13.553 | 11.998 | 11.998 | 11.998 | 11.998 | 11.816 | 11.816 | 11.816 | 11.816 | 14.811 | 14.811 | 14.811 | 14.811 | 16.645 | 16.645 | 16.645 | 16.645 | 16.712 | 16.712 | 16.712 | 16.712 | 27.285 | 27.285 | 27.285 | 27.285 | 18.187 | 18.187 | 18.187 | 18.187 | 17.589 | 17.589 | 17.589 | 17.589 | 22.992 | 22.992 | 22.992 | 22.992 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -172.093 | -95.519 | 0 | 0 | -12.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.646 | 0.646 | 0.337 | 0.337 | 0.761 | 0.761 | 0.71 | 0.71 | 0.559 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0.091 | 0.091 | 0.091 | 0.091 | 0.152 | 0.152 | -2.972 | -2.972 | 0.535 | 0.535 | 0.535 | 0.535 | 0.775 | 0.775 | 0 | 0 | 1.464 | 1.464 | 0 | 0 | 1.772 | 1.772 | 0 | 0 | -0.399 | -0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 95.182 | 95.182 | 0 | 0 | -53.259 | -53.259 | 0 | 0 | -68.892 | -68.892 | 0 | 1.008 | -2.199 | -2.199 | 1.008 | 2.628 | -14.198 | -14.198 | 2.628 | 21.66 | 18.532 | 18.532 | 21.66 | -17.195 | -69.327 | -69.327 | -17.195 | 16.236 | -16.887 | -16.887 | 16.236 | 23.307 | 32.164 | 32.164 | 23.307 | -20.141 | -69.556 | -69.556 | -20.141 | 6.883 | -3.494 | -3.494 | 6.883 | 80.895 | 80.895 | 80.895 | 80.895 | -158.763 | -158.763 | -158.763 | -158.763 | -18.895 | -18.895 | -18.895 | -18.895 | 54.799 | 54.799 | 54.799 | 54.799 | -63.03 | -63.03 | -63.03 | -63.03 | 1.427 | 1.427 | 1.427 | 1.427 | -0.424 | -0.424 | -0.424 | -0.424 | -19.474 | -19.474 | -19.474 | -19.474 | -27.566 | -27.566 | -27.566 | -27.566 | 25.038 | 25.038 | 25.038 | 25.038 | 15.555 | 15.555 | 15.555 | 15.555 |
Vorderingen
| 0 | 0 | 25.47 | 25.47 | 0 | 0 | -31.931 | -31.931 | 0 | 0 | 4.616 | 4.616 | 0 | 0 | 19.76 | 19.76 | 0 | 0 | -8.593 | -8.593 | 0 | 0 | 7.162 | 7.162 | 0 | 0 | -8.01 | -8.01 | 0 | 0 | 4.673 | 4.673 | 0 | 0 | -7.115 | -7.115 | 0 | 0 | -32.511 | -32.511 | 0 | 0 | -28.046 | -28.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 69.713 | 69.713 | 0 | 0 | -21.329 | -21.329 | 0 | 0 | -73.508 | -73.508 | 0 | -10.979 | -21.958 | -21.958 | -10.979 | -2.803 | -5.606 | -5.606 | -2.803 | 5.685 | 11.37 | 11.37 | 5.685 | -30.659 | -61.317 | -61.317 | -30.659 | -10.845 | -21.69 | -21.69 | -10.845 | 19.637 | 39.275 | 39.275 | 19.637 | -18.506 | -37.012 | -37.012 | -18.506 | 10.998 | 21.996 | 21.996 | 10.998 | 62.582 | 62.582 | 62.582 | 62.582 | -122.344 | -122.344 | -122.344 | -122.344 | -31.335 | -31.335 | -31.335 | -31.335 | 21.938 | 21.938 | 21.938 | 21.938 | -15.119 | -15.119 | -15.119 | -15.119 | -8.392 | -8.392 | -8.392 | -8.392 | 2.552 | 2.552 | 2.552 | 2.552 | -6.09 | -6.09 | -6.09 | -6.09 | 0.715 | 0.715 | 0.715 | 0.715 | -7.802 | -7.802 | -7.802 | -7.802 | -5.062 | -5.062 | -5.062 | -5.062 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.987 | 11.987 | 11.987 | 11.987 | 5.431 | 5.431 | 5.431 | 5.431 | 15.975 | 15.975 | 15.975 | 15.975 | 13.464 | 13.464 | 13.464 | 13.464 | 27.081 | 0.131 | 0.131 | 27.081 | 3.67 | 0.005 | 0.005 | 3.67 | -1.635 | -0.033 | -0.033 | -1.635 | -4.115 | 2.556 | 2.556 | -4.115 | 18.313 | 18.313 | 18.313 | 18.313 | -36.419 | -36.419 | -36.419 | -36.419 | 12.441 | 12.441 | 12.441 | 12.441 | 32.862 | 32.862 | 32.862 | 32.862 | -47.912 | -47.912 | -47.912 | -47.912 | 9.819 | 9.819 | 9.819 | 9.819 | -2.976 | -2.976 | -2.976 | -2.976 | -13.384 | -13.384 | -13.384 | -13.384 | -28.281 | -28.281 | -28.281 | -28.281 | 32.84 | 32.84 | 32.84 | 32.84 | 20.616 | 20.616 | 20.616 | 20.616 |
Overige Niet-Contante Posten
| -25.221 | -25.221 | 203.528 | -48.938 | -18.766 | -48.492 | 89.305 | 50.671 | 17.49 | -25.07 | 20.066 | 34.466 | -52.295 | -58.937 | 145.809 | 27.735 | -20.676 | -20.676 | -19.013 | -19.013 | 28.922 | 28.922 | -56.986 | -56.986 | 71.231 | 71.231 | 3.374 | 3.374 | 39.172 | 39.172 | 20.819 | 20.819 | 26.919 | 26.919 | 5.681 | 5.681 | 13.277 | 13.277 | 21.586 | 21.586 | 4.987 | 4.987 | 7.085 | 7.085 | -3.998 | -3.998 | -8.891 | -8.891 | -8.891 | 0.27 | 0.27 | 0.27 | 0.27 | -2.218 | -2.218 | -2.218 | -2.218 | 0.921 | 0.921 | 0.921 | 0.921 | -5.86 | -5.86 | -5.86 | -5.86 | -22.382 | -22.382 | -22.382 | -22.382 | -1.173 | -1.173 | -1.173 | -1.173 | 1.956 | 1.956 | 1.956 | 1.956 | 0.251 | 0.251 | 0.251 | 0.251 | 4.165 | 4.165 | 4.165 | 4.165 | 87.27 | 87.27 | 87.27 | 87.27 |
Kasstroom uit Operationele Activiteiten
| 57.946 | 57.946 | 208.383 | 86.811 | -14.907 | -7.454 | 140.81 | 56.114 | 157.268 | 78.634 | 109.406 | 38.748 | 153.149 | 76.575 | 240.789 | 105.289 | 89.925 | 89.925 | 49.358 | 49.358 | 145.166 | 145.166 | 45.115 | 45.115 | 176.706 | 176.706 | 1.43 | 1.43 | 138.929 | 138.929 | 67.695 | 67.695 | 98.424 | 98.424 | 75.901 | 75.901 | 66.391 | 66.391 | -0.996 | -0.996 | 61.414 | 61.414 | 57.368 | 57.368 | 37.614 | 37.614 | 76.977 | 76.977 | 76.977 | -121.5 | -121.5 | -121.5 | -121.5 | 21.415 | 21.415 | 21.415 | 21.415 | 87.166 | 87.166 | 87.166 | 87.166 | -24.466 | -24.466 | -24.466 | -24.466 | 23.214 | 23.214 | 23.214 | 23.214 | 40.863 | 40.863 | 40.863 | 40.863 | 31.048 | 31.048 | 31.048 | 31.048 | 1.247 | 1.247 | 1.247 | 1.247 | 52.453 | 52.453 | 52.453 | 52.453 | 36.561 | 36.561 | 36.561 | 36.561 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13 | -13 | -7.723 | -7.723 | -17 | -17 | -22.846 | -22.846 | -31 | -31 | -43.068 | -43.068 | -27 | -27 | -22.952 | -22.952 | -23.5 | -23.5 | -23.867 | -23.867 | -36.5 | -36.5 | -25.049 | -25.049 | -17.5 | -17.5 | -9.42 | -9.42 | -8.5 | -8.5 | -17.015 | -17.015 | -8.508 | -17.918 | -35.835 | -35.835 | -17.918 | -9.445 | -18.89 | -18.89 | -9.445 | -14.851 | -29.701 | -29.701 | -14.851 | -27.367 | -27.367 | -27.367 | -27.367 | -15.195 | -15.195 | -15.195 | -15.195 | -42.896 | -42.896 | -42.896 | -42.896 | -13.093 | -13.093 | -13.093 | -13.093 | -10.61 | -10.61 | -10.61 | -10.61 | -4.247 | -4.247 | -4.247 | -4.247 | -4.597 | -4.597 | -4.597 | -4.597 | -9.262 | -9.262 | -9.262 | -9.262 | -12.983 | -12.983 | -12.983 | -12.983 | -11.549 | -11.549 | -11.549 | -11.549 | -2.843 | -2.843 | -2.843 | -2.843 |
Netto Overnames
| 0 | 0 | 1.123 | 0 | 0 | 0 | 0.466 | 0 | 0 | 0 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.068 | -48.068 | -48.068 | -48.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -20 | -20 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.5 | 12.5 | 12.5 | 12.5 | 4.967 | 4.967 | 4.967 | 4.967 | 2.535 | 2.535 | 2.535 | 2.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.013 | 1.013 | 1.013 | 1.013 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.067 | 0.067 | 0.067 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.377 | 0.377 | 0.377 | 0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.635 | 3.635 | -13.424 | -13.424 | -87.941 | -87.941 | -43.111 | -43.111 | -88.253 | -88.253 | 83.937 | 83.937 | -153.132 | -153.132 | -71.081 | -71.081 | 8.75 | 8.75 | 12.624 | 12.624 | 26.744 | 26.744 | -7.397 | -7.397 | 41.83 | 41.83 | -31.249 | -31.249 | 43.412 | 43.412 | -25.56 | -25.56 | -7.157 | -7.157 | 21.477 | 21.477 | -13.151 | -13.151 | 28.421 | 28.421 | -5.841 | -5.841 | 24.777 | 24.777 | -19.173 | -19.173 | 27.367 | 27.367 | 27.367 | 15.19 | 15.19 | 15.19 | 15.19 | 42.83 | 42.83 | 42.83 | 42.83 | 13.093 | 13.093 | 13.093 | 13.093 | 10.61 | 10.61 | 10.61 | 10.61 | 4.247 | 4.247 | 4.247 | 4.247 | 4.597 | 4.597 | 4.597 | 4.597 | 8.885 | 8.885 | 8.885 | 8.885 | 12.983 | 12.983 | 12.983 | 12.983 | 11.549 | 11.549 | 11.549 | 11.549 | 2.843 | 2.843 | 2.843 | 2.843 |
Kasstroom uit Investeringsactiviteiten
| -9.366 | -9.366 | -77.055 | -21.147 | -209.881 | -104.941 | -160.496 | -65.957 | -238.506 | -119.253 | 49.827 | 40.869 | -360.264 | -180.132 | -218.277 | -94.033 | -14.751 | -14.751 | -11.243 | -11.243 | -9.757 | -9.757 | -32.446 | -32.446 | 24.33 | 24.33 | -40.668 | -40.668 | 34.912 | 34.912 | -42.575 | -42.575 | -7.157 | -7.157 | -14.358 | -14.358 | -13.151 | -13.151 | 9.531 | 9.531 | -5.841 | -5.841 | -4.924 | -4.924 | -19.173 | -19.173 | -27.367 | -27.367 | -27.367 | -15.19 | -15.19 | -15.19 | -15.19 | -42.83 | -42.83 | -42.83 | -42.83 | -13.093 | -13.093 | -13.093 | -13.093 | -10.61 | -10.61 | -10.61 | -10.61 | -2.43 | -2.43 | -2.43 | -2.43 | -4.013 | -4.013 | -4.013 | -4.013 | -11.982 | -11.982 | -11.982 | -11.982 | -11.54 | -11.54 | -11.54 | -11.54 | -22.159 | -22.159 | -22.159 | -22.159 | 22.819 | 22.819 | 22.819 | 22.819 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.25 | -84.25 | -84.25 | -84.25 | -4 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | -19.5 | -19.5 | -19.5 | -19.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.875 | -42.875 | -42.875 | -42.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.603 | -25.603 | -25.603 | -25.603 | -12.364 | -12.364 | -12.364 | -12.364 | -0.007 | -0.007 | -0.007 | -0.007 | -9.791 | -9.791 | -9.791 | -9.791 | -79.299 | -79.299 | -79.299 | -79.299 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.24 | 1.24 | 1.24 | 1.24 | 2.479 | 2.479 | 2.479 | 2.479 | 2.479 | 2.479 | 2.479 | 2.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.396 | 0.396 | 0.396 | 0.396 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.503 | -0.503 | -0.115 | -0.115 | -0.417 | -0.417 | -18.636 | -2.95 | -6.368 | -6.368 | -15.452 | -2.961 | -4.765 | -4.765 | -2.436 | -2.436 | -2.216 | -2.216 | -6.212 | -6.212 | -4.451 | -4.451 | -4.021 | -4.021 | -5.933 | -5.933 | -1.796 | -1.796 | -4.686 | -4.686 | -2.668 | -2.668 | -1.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.888 | -3.888 | -3.888 | -3.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -23.488 | -23.488 | -11.748 | -11.748 | -38.77 | -38.77 | -113.211 | -17.658 | -38.948 | -38.948 | -108.954 | -17.747 | -36.731 | -36.731 | -16.61 | -16.61 | -35.539 | -35.539 | -16.612 | -16.612 | -31.866 | -31.866 | -15.4 | -15.4 | -27.075 | -27.075 | -14.191 | -14.191 | -21.304 | -21.304 | -11.884 | -11.884 | -15.528 | -15.528 | -9.534 | -9.534 | -15.494 | -15.494 | -9.534 | -9.534 | -14.302 | -14.302 | -7.152 | -7.152 | -9.534 | -9.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.152 | -1.152 | -1.212 | -1.212 | -1.153 | -1.153 | -1.28 | -1.28 | -1.26 | -1.26 | -0.283 | -1.253 | -1.138 | -1.138 | 0.14 | 0.14 | 0.4 | 0.4 | 3.88 | 3.88 | 2.367 | 2.367 | 1.344 | 1.344 | 2.011 | 2.011 | -0.059 | -0.059 | -0.104 | -0.104 | -70.876 | -70.876 | -99.139 | -99.139 | -13.06 | -13.06 | 2.106 | 2.106 | 10.463 | 10.463 | 29.451 | 29.451 | -23.693 | -23.693 | -18.206 | -18.206 | 9.847 | 9.847 | 9.847 | 9.684 | 9.684 | 9.684 | 9.684 | 9.074 | 9.074 | 9.074 | 9.074 | 51.949 | 51.949 | 51.949 | 51.949 | 8.469 | 8.469 | 8.469 | 8.469 | 7.88 | 7.88 | 7.88 | 7.88 | 33.512 | 33.512 | 33.512 | 33.512 | 19.664 | 19.664 | 19.664 | 19.664 | 0.007 | 0.007 | 0.007 | 0.007 | 9.395 | 9.395 | 9.395 | 9.395 | 79.299 | 79.299 | 79.299 | 79.299 |
Kasstroom uit Financieringsactiviteiten
| -25.143 | -25.143 | -26.149 | -13.075 | -80.678 | -40.339 | -43.776 | -21.888 | -93.151 | -46.576 | -43.92 | -21.96 | -85.266 | -42.633 | -37.812 | -18.906 | -37.355 | -37.355 | -18.944 | -18.944 | -33.95 | -33.95 | -18.077 | -18.077 | -30.997 | -30.997 | -16.045 | -16.045 | -26.093 | -26.093 | -85.427 | -85.427 | -114.667 | -114.667 | -22.594 | -22.594 | -13.388 | -13.388 | 0.929 | 0.929 | 15.15 | 15.15 | -30.845 | -30.845 | -27.74 | -27.74 | -9.847 | -9.847 | -9.847 | -9.684 | -9.684 | -9.684 | -9.684 | -9.074 | -9.074 | -9.074 | -9.074 | -51.949 | -51.949 | -51.949 | -51.949 | -8.469 | -8.469 | -8.469 | -8.469 | -9.612 | -9.612 | -9.612 | -9.612 | -33.512 | -33.512 | -33.512 | -33.512 | -19.664 | -19.664 | -19.664 | -19.664 | -0.578 | -0.578 | -0.578 | -0.578 | -22.066 | -22.066 | -22.066 | -22.066 | -81.495 | -81.495 | -81.495 | -81.495 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 11.067 | 11.067 | -17.473 | -17.473 | -22.273 | -22.273 | -25.327 | -25.327 | 10.568 | 10.568 | 8.267 | 8.267 | 50.265 | 50.265 | -12.68 | -12.68 | -7.785 | -7.785 | -0.531 | -0.531 | -15.748 | -15.748 | -2.894 | -2.894 | 16.364 | 16.364 | 5.11 | 5.11 | -12.983 | -12.983 | -6.799 | -6.799 | -17.749 | -17.749 | -0.048 | -0.048 | 0.067 | 0.067 | -7.378 | -7.378 | 3.434 | 3.434 | 3.25 | 3.25 | 4 | 4 | -2.426 | -2.426 | -2.426 | 46.821 | 46.821 | 46.821 | 46.821 | 12.725 | 12.725 | 12.725 | 12.725 | 4.816 | 4.816 | 4.816 | 4.816 | 103.293 | 103.293 | 103.293 | 103.293 | -2.343 | -2.343 | -2.343 | -2.343 | -2.856 | -2.856 | -2.856 | -2.856 | 0.379 | 0.379 | 0.379 | 0.379 | 3.558 | 3.558 | 3.558 | 3.558 | 0.756 | 0.756 | 0.756 | 0.756 | 4.507 | 4.507 | 4.507 | 4.507 |
Netto Kasstroomverandering
| 69.007 | 34.504 | 70.233 | -624.833 | -350.011 | -175.006 | -114.116 | -57.058 | -153.254 | -76.627 | 131.846 | 65.923 | -384.124 | 4.852 | 151.612 | -1,043.662 | 1,048.514 | 52.176 | 52.176 | -951.164 | 1,003.341 | 89.051 | 89.051 | -848.519 | 937.57 | 42.296 | 42.296 | -665.112 | 707.407 | -54.127 | -54.127 | -572.087 | 517.96 | 39.41 | 39.41 | -522.455 | 561.865 | 38.122 | 38.122 | -477.855 | 515.977 | 9.775 | 9.775 | 9.775 | 327.741 | 70.135 | 70.135 | 70.135 | 70.135 | -99.553 | -99.553 | -99.553 | -99.553 | -17.764 | -17.764 | -17.764 | -17.764 | 26.941 | 26.941 | 26.941 | 26.941 | 59.75 | 59.75 | 59.75 | 59.75 | 8.83 | 8.83 | 8.83 | 8.83 | 5.545 | 5.545 | 5.545 | 5.545 | 3.632 | 3.632 | 3.632 | 3.632 | -7.312 | -7.312 | -7.312 | -7.312 | 8.984 | 8.984 | 8.984 | 8.984 | -17.608 | -17.608 | -17.608 | -17.608 |
Kaspositie aan het Einde van de Periode
| 799.189 | 34.504 | 730.182 | 35.117 | 659.949 | -175.006 | 1,009.96 | 1,067.018 | 1,124.076 | -76.627 | 1,277.33 | 1,211.407 | 1,145.484 | 334.334 | 1,529.608 | 334.334 | 1,377.996 | 329.482 | 329.482 | 329.482 | 1,280.646 | 277.306 | 277.306 | 277.306 | 1,125.824 | 188.255 | 188.255 | 188.255 | 853.366 | 145.959 | 145.959 | 145.959 | 718.046 | 200.086 | 200.086 | 200.086 | 722.541 | 160.676 | 160.676 | 160.676 | 638.531 | 122.554 | 122.554 | 122.554 | 440.52 | 112.779 | 112.779 | 112.779 | 112.779 | 42.645 | 42.645 | 42.645 | 42.645 | 142.197 | 142.197 | 142.197 | 142.197 | 159.961 | 159.961 | 159.961 | 159.961 | 133.02 | 133.02 | 133.02 | 133.02 | 73.271 | 73.271 | 73.271 | 73.271 | 64.441 | 64.441 | 64.441 | 64.441 | 58.896 | 58.896 | 58.896 | 58.896 | 55.264 | 55.264 | 55.264 | 55.264 | 62.576 | 62.576 | 62.576 | 62.576 | 53.592 | 53.592 | 53.592 | 53.592 |