Ingdan, Inc.
HKEX:0400.HK
1.43 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,160.709 | 2,160.709 | 2,499.965 | 2,499.965 | 1,931.727 | 1,931.727 | 2,416.568 | 2,416.568 | 2,351.192 | 2,351.192 | 2,762.566 | 2,762.566 | 1,963.653 | 1,963.653 | 1,451.948 | 1,451.948 | 1,640.603 | 1,640.603 | 1,591.512 | 1,591.512 | 1,335.612 | 1,335.612 | 1,286.831 | 1,286.831 | 1,480.584 | 1,480.584 | 1,746.04 | 1,746.04 | 3,060.809 | 3,060.809 | 3,640.921 | 3,640.921 | 2,825.476 | 2,825.476 | 2,584.488 | 2,584.488 | 2,142.206 | 2,142.206 | 1,927.608 | 1,927.608 | 1,639.131 | 1,354.018 | 781.752 | 781.752 | 466.201 | 387.572 |
Kosten van de omzet
| 1,931.911 | 1,931.911 | 2,226.158 | 2,226.158 | 1,690.573 | 1,690.573 | 2,072.106 | 2,072.106 | 2,139.001 | 2,139.001 | 2,468.199 | 2,468.199 | 1,791.331 | 1,791.331 | 1,229.909 | 1,229.909 | 1,513.326 | 1,513.326 | 1,408.871 | 1,408.871 | 1,235.433 | 1,235.433 | 1,184.485 | 1,184.485 | 1,369.536 | 1,369.536 | 1,630.93 | 1,630.93 | 2,790.801 | 2,790.801 | 3,340.921 | 3,340.921 | 2,594.23 | 2,594.23 | 2,374.347 | 2,374.347 | 1,969.972 | 1,969.972 | 1,776.219 | 1,776.219 | 1,511.231 | 1,251.578 | 712.814 | 712.814 | 426.517 | 363.047 |
Brutowinst
| 228.798 | 228.798 | 273.807 | 273.807 | 241.154 | 241.154 | 344.463 | 344.463 | 212.19 | 212.19 | 294.367 | 294.367 | 172.322 | 172.322 | 222.039 | 222.039 | 127.277 | 127.277 | 182.641 | 182.641 | 100.179 | 100.179 | 102.346 | 102.346 | 111.048 | 111.048 | 115.11 | 115.11 | 270.008 | 270.008 | 300 | 300 | 231.246 | 231.246 | 210.141 | 210.141 | 172.234 | 172.234 | 151.389 | 151.389 | 127.9 | 102.44 | 68.939 | 68.939 | 39.684 | 24.525 |
Brutowinstmarge
| 0.106 | 0.106 | 0.11 | 0.11 | 0.125 | 0.125 | 0.143 | 0.143 | 0.09 | 0.09 | 0.107 | 0.107 | 0.088 | 0.088 | 0.153 | 0.153 | 0.078 | 0.078 | 0.115 | 0.115 | 0.075 | 0.075 | 0.08 | 0.08 | 0.075 | 0.075 | 0.066 | 0.066 | 0.088 | 0.088 | 0.082 | 0.082 | 0.082 | 0.082 | 0.081 | 0.081 | 0.08 | 0.08 | 0.079 | 0.079 | 0.078 | 0.076 | 0.088 | 0.088 | 0.085 | 0.063 |
Onderzoek- en ontwikkelingskosten
| 21.799 | 21.799 | 19.592 | 19.592 | 31.7 | 31.7 | 31.524 | 31.524 | 46.322 | 46.322 | 47.457 | 47.457 | 30.522 | 30.522 | 57.276 | 57.276 | 40.011 | 40.011 | 34.181 | 34.181 | 33.6 | 33.6 | 37.244 | 37.244 | 26.246 | 26.246 | 33.595 | 33.595 | 25.54 | 25.54 | 19.983 | 19.983 | 11.324 | 11.324 | 16.203 | 16.203 | 11.735 | 11.735 | 12.43 | 12.43 | 9.469 | 7.486 | 5.3 | 5.3 | 2.947 | 2.598 |
Algemene en administratieve kosten
| 49.308 | 49.308 | 103.585 | 103.585 | 53.931 | 53.931 | 106.864 | 106.864 | 42.616 | 42.616 | 76.62 | 76.62 | 42.091 | 42.091 | 65.868 | 65.868 | 41.364 | 41.364 | 59.14 | 59.14 | 35.754 | 35.754 | 25.584 | 25.584 | 23.693 | 23.693 | 33.852 | 33.852 | 43.399 | 43.399 | 57.762 | 57.762 | 41.26 | 41.26 | 38.084 | 38.084 | 26.765 | 26.765 | 27.458 | 27.458 | 39.693 | 37.032 | 17.174 | 17.174 | 10.83 | 6.819 |
Verkoop- en marketingkosten
| 47.674 | 47.674 | 54.833 | 54.833 | 45.082 | 45.082 | 22.207 | 22.207 | 48.156 | 48.156 | 15.999 | 15.999 | 15.913 | 15.913 | 23.751 | 23.751 | 16.156 | 16.156 | 29.823 | 29.823 | 16.413 | 16.413 | 18.941 | 18.941 | 36.65 | 36.65 | 28.712 | 28.712 | 40.375 | 40.375 | 64.131 | 64.131 | 44.896 | 44.896 | 43.496 | 43.496 | 32.303 | 32.303 | 29.192 | 29.192 | 23.983 | 15.513 | 4.46 | 4.46 | 2.25 | 2.58 |
Verkoop-, algemene en administratieve kosten
| 96.982 | 96.982 | 158.417 | 158.417 | 99.013 | 99.013 | 129.071 | 129.071 | 90.772 | 90.772 | 92.619 | 92.619 | 58.004 | 58.004 | 89.619 | 89.619 | 57.52 | 57.52 | 88.963 | 88.963 | 52.166 | 52.166 | 46.209 | 46.209 | 61.771 | 61.771 | 63.753 | 63.753 | 85.002 | 85.002 | 122.91 | 122.91 | 86.935 | 86.935 | 82.488 | 82.488 | 60.163 | 60.163 | 57.199 | 57.199 | 63.676 | 52.545 | 21.826 | 21.826 | 13.08 | 9.399 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 118.78 | 118.78 | 178.009 | 168.264 | 120.147 | 120.147 | 192.541 | 192.541 | 75.384 | 75.384 | 149.584 | 149.584 | 65.577 | 65.577 | 183.396 | 183.396 | 61.487 | 61.487 | 113.45 | 113.45 | 69.535 | 69.535 | 68.5 | 68.5 | 22.253 | 22.253 | 101.78 | 101.78 | 87.867 | 87.867 | 123.074 | 123.074 | 99.786 | 99.786 | 99.984 | 99.984 | 70.802 | 70.802 | 69.212 | 69.212 | 73.145 | 61.585 | 28.003 | 28.003 | 16.027 | 13.551 |
Bedrijfsresultaat
| 110.018 | 110.018 | 95.799 | 95.799 | 110.442 | 110.442 | 183.868 | 183.868 | 75.097 | 75.097 | 154.292 | 154.292 | 83.797 | 83.797 | 75.144 | 75.144 | 29.746 | 29.746 | 59.498 | 59.498 | 14.414 | 14.414 | 20.578 | 20.578 | 24.46 | 24.46 | 18.952 | 18.952 | 160.694 | 160.694 | 157.126 | 157.126 | 134.765 | 134.765 | 113.024 | 113.024 | 101.433 | 101.433 | 82.31 | 82.31 | 54.886 | 42.409 | 42.006 | 42.006 | 24.226 | 12.528 |
Bedrijfsresultaat ratio
| 0.051 | 0.051 | 0.038 | 0.038 | 0.057 | 0.057 | 0.076 | 0.076 | 0.032 | 0.032 | 0.056 | 0.056 | 0.043 | 0.043 | 0.052 | 0.052 | 0.018 | 0.018 | 0.037 | 0.037 | 0.011 | 0.011 | 0.016 | 0.016 | 0.017 | 0.017 | 0.011 | 0.011 | 0.053 | 0.053 | 0.043 | 0.043 | 0.048 | 0.048 | 0.044 | 0.044 | 0.047 | 0.047 | 0.043 | 0.043 | 0.033 | 0.031 | 0.054 | 0.054 | 0.052 | 0.032 |
Totaal overige inkomsten en kosten netto
| -20.725 | -20.725 | -13.86 | -13.86 | -12.148 | -12.148 | -48.361 | -48.361 | 47.344 | 47.344 | -19.793 | -19.793 | 11.703 | 11.703 | -36.114 | -36.114 | 33.673 | 33.673 | 1.314 | 1.314 | 6.169 | 6.169 | 8.624 | 8.624 | 103.352 | 103.352 | -11.259 | -11.259 | 8.069 | 8.069 | 12.905 | 12.905 | -7.153 | -7.153 | -2.113 | -2.113 | -0.66 | -0.66 | -3.869 | -3.869 | -8.003 | -9.169 | -5.295 | -5.295 | -4.226 | -3.503 |
Inkomen voor belasting
| 89.293 | 89.293 | 81.939 | 81.939 | 98.294 | 98.294 | 135.507 | 135.507 | 122.441 | 122.441 | 134.499 | 134.499 | 95.5 | 95.5 | 39.03 | 39.03 | 63.419 | 63.419 | 60.811 | 60.811 | 20.583 | 20.583 | 29.201 | 29.201 | 127.812 | 127.812 | 7.693 | 7.693 | 168.763 | 168.763 | 170.031 | 170.031 | 127.612 | 127.612 | 110.912 | 110.912 | 100.773 | 100.773 | 78.441 | 78.441 | 46.883 | 33.24 | 36.712 | 36.712 | 20 | 9.025 |
Inkomen voor belasting ratio
| 0.041 | 0.041 | 0.033 | 0.033 | 0.051 | 0.051 | 0.056 | 0.056 | 0.052 | 0.052 | 0.049 | 0.049 | 0.049 | 0.049 | 0.027 | 0.027 | 0.039 | 0.039 | 0.038 | 0.038 | 0.015 | 0.015 | 0.023 | 0.023 | 0.086 | 0.086 | 0.004 | 0.004 | 0.055 | 0.055 | 0.047 | 0.047 | 0.045 | 0.045 | 0.043 | 0.043 | 0.047 | 0.047 | 0.041 | 0.041 | 0.029 | 0.025 | 0.047 | 0.047 | 0.043 | 0.023 |
Belastingkosten
| 4.764 | 4.764 | 6.07 | 6.07 | 14.228 | 14.228 | 15.238 | 15.238 | 16.5 | 16.5 | 14.53 | 14.53 | 9.277 | 9.277 | 4.596 | 4.596 | 4.139 | 4.139 | 8.509 | 8.509 | 0.393 | 0.393 | 1.55 | 1.55 | 6.57 | 6.57 | 0.597 | 0.597 | 25.208 | 25.208 | 24.233 | 24.233 | 18.607 | 18.607 | 15.638 | 15.638 | 12.807 | 12.807 | 8.568 | 8.568 | 5.649 | 4.251 | 4.75 | 4.75 | 4.277 | 2.107 |
Nettowinst
| 56.344 | 56.344 | 59.09 | 59.09 | 46.261 | 46.261 | 91.362 | 91.362 | 65.846 | 65.846 | 92.844 | 92.844 | 55.232 | 55.232 | 11.562 | 11.562 | 50.039 | 50.039 | 36.042 | 36.042 | 18.992 | 18.992 | 27.098 | 27.098 | 119.492 | 119.492 | 15.781 | 15.781 | 135.232 | 135.232 | 137.68 | 137.68 | 101.72 | 101.72 | 88.328 | 88.328 | 83.11 | 83.11 | 65.847 | 65.847 | 37.647 | 24.777 | 29.729 | 29.729 | 15.723 | 6.918 |
Nettowinstmarge
| 0.026 | 0.026 | 0.024 | 0.024 | 0.024 | 0.024 | 0.038 | 0.038 | 0.028 | 0.028 | 0.034 | 0.034 | 0.028 | 0.028 | 0.008 | 0.008 | 0.031 | 0.031 | 0.023 | 0.023 | 0.014 | 0.014 | 0.021 | 0.021 | 0.081 | 0.081 | 0.009 | 0.009 | 0.044 | 0.044 | 0.038 | 0.038 | 0.036 | 0.036 | 0.034 | 0.034 | 0.039 | 0.039 | 0.034 | 0.034 | 0.023 | 0.018 | 0.038 | 0.038 | 0.034 | 0.018 |
WPA (Winst Per Aandeel)
| 0.041 | 0.041 | 0.043 | 0.043 | 0.034 | 0.034 | 0.065 | 0.065 | 0.047 | 0.047 | 0.067 | 0.067 | 0.04 | 0.04 | 0.008 | 0.008 | 0.036 | 0.036 | 0.025 | 0.025 | 0.013 | 0.013 | 0.018 | 0.018 | 0.082 | 0.082 | 0.011 | 0.011 | 0.092 | 0.092 | 0.097 | 0.097 | 0.075 | 0.075 | 0.065 | 0.065 | 0.062 | 0.062 | 0.049 | 0.049 | 0.038 | 0.025 | 0.03 | 0.03 | 0.016 | 0.01 |
Verwaterde WPA
| 0.041 | 0.041 | 0.043 | 0.043 | 0.034 | 0.034 | 0.065 | 0.065 | 0.047 | 0.047 | 0.067 | 0.067 | 0.039 | 0.039 | 0.008 | 0.008 | 0.036 | 0.036 | 0.025 | 0.025 | 0.013 | 0.013 | 0.019 | 0.019 | 0.082 | 0.082 | 0.011 | 0.011 | 0.092 | 0.092 | 0.097 | 0.097 | 0.075 | 0.075 | 0.065 | 0.065 | 0.062 | 0.062 | 0.049 | 0.049 | 0.038 | 0.025 | 0.03 | 0.03 | 0.016 | 0.01 |
EBITDA
| 154.478 | 154.478 | 111.666 | 141.844 | 216.843 | 216.843 | 195.614 | 212.119 | 136.36 | 136.36 | 176.414 | 193.463 | 157.065 | 157.065 | 96.042 | 106.917 | 83.269 | 83.269 | 67.342 | 67.342 | 31.162 | 31.162 | 21.69 | 21.69 | 25.009 | 25.009 | 21.574 | 21.574 | 164.598 | 164.598 | 161.068 | 161.068 | 138.448 | 138.448 | 116.289 | 116.289 | 105.085 | 105.085 | 83.782 | 83.782 | 53.338 | 44.171 | 44.117 | 44.117 | 22.558 | 14.329 |
EBITDA ratio
| 0.071 | 0.071 | 0.045 | 0.057 | 0.112 | 0.112 | 0.081 | 0.088 | 0.058 | 0.058 | 0.064 | 0.07 | 0.08 | 0.08 | 0.066 | 0.074 | 0.051 | 0.051 | 0.042 | 0.042 | 0.023 | 0.023 | 0.017 | 0.017 | 0.017 | 0.017 | 0.012 | 0.012 | 0.054 | 0.054 | 0.044 | 0.044 | 0.049 | 0.049 | 0.045 | 0.045 | 0.049 | 0.049 | 0.043 | 0.043 | 0.033 | 0.033 | 0.056 | 0.056 | 0.048 | 0.037 |