Oriental Watch Holdings Limited
HKEX:0398.HK
3.46 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 898.634 | 1,078.783 | 1,282.442 | 1,061.32 | 936.632 | 1,084.911 | 1,081.891 | 645.188 | 403.804 | 344.037 | 425.099 | 373.221 | 206.605 | 600.824 | 224.881 | 202.618 | 228.975 | 130.149 | 102.281 | 147.027 | 202.301 | 101.069 | 71.013 | 55.712 |
Kortetermijnbeleggingen
| 12.226 | 14.664 | 12.532 | 6.036 | 23.357 | 1.812 | 0 | 0 | 0 | 0 | 0 | -67.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 1.217 | 5.102 |
Liquide middelen en kortetermijnbeleggingen
| 910.86 | 1,093.447 | 1,294.974 | 1,067.356 | 959.989 | 1,101.705 | 1,081.891 | 645.188 | 403.804 | 344.037 | 425.099 | 373.221 | 206.605 | 600.824 | 224.881 | 202.618 | 228.975 | 130.149 | 102.281 | 147.027 | 202.301 | 101.679 | 72.23 | 60.814 |
Nettovorderingen
| 219.242 | 334.27 | 254.918 | 303.936 | 113.295 | 86.046 | 108.938 | 91.351 | 88.852 | 86.12 | 88.637 | 140.534 | 198.318 | 132.28 | 114.44 | 133.304 | 151.211 | 145.685 | 104.002 | 71.352 | 38.774 | 0 | 12.946 | 5.95 |
Voorraad
| 448.43 | 428.974 | 485.511 | 627.484 | 805.483 | 823.654 | 1,001.069 | 1,275.897 | 1,569.528 | 1,783.767 | 1,787.924 | 2,060.287 | 2,003.455 | 1,377.076 | 1,247.838 | 1,212.427 | 974.268 | 767.721 | 672.791 | 542.929 | 428.595 | 446.718 | 405.812 | 354.14 |
Overige vlottende activa
| 58.154 | 0 | 0 | 0 | 0 | 67 | 25.814 | 19.205 | 34.126 | 61.714 | 42.717 | 36.625 | 7.569 | 29.173 | 18.178 | 21.676 | 14.611 | 5.442 | 2.76 | 3.15 | 3.15 | 43.053 | 29.658 | 4.594 |
Totaal vlottende activa
| 1,636.686 | 1,856.691 | 2,035.403 | 1,998.776 | 1,878.767 | 2,078.405 | 2,217.712 | 2,031.641 | 2,096.31 | 2,275.638 | 2,344.377 | 2,610.667 | 2,417.995 | 2,139.353 | 1,605.337 | 1,570.025 | 1,369.065 | 1,048.997 | 881.834 | 764.458 | 672.82 | 591.45 | 520.646 | 425.498 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 487.253 | 563.248 | 663.914 | 551.455 | 504.404 | 215.444 | 210.816 | 208.863 | 228.867 | 247.067 | 280.179 | 322.991 | 267.455 | 155.531 | 142.883 | 134.62 | 135.572 | 109.47 | 87.014 | 83.902 | 80.496 | 77.264 | 79.142 | 81.556 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.222 | -3.424 | -3.626 | -3.828 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 287.677 | 288.296 | 276.268 | 384.234 | 408.045 | 475.661 | -147.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.222 | -3.424 | -3.626 | -3.828 | 0 |
Langetermijnbeleggingen
| 222.649 | 162.647 | 138.875 | 147.745 | 101.111 | 72.257 | 77.536 | 67.478 | 155.481 | 161.284 | 196.289 | 147.047 | 71.356 | 51.538 | 43.694 | 51.586 | 58.543 | 0 | 61.536 | 29.194 | 0 | 8.188 | 13.848 | 4.991 |
Belastingvorderingen
| 6.864 | 4.503 | 4.248 | 4.015 | 5.153 | 0.024 | 0.056 | 0.073 | 0.114 | 0.306 | 0.807 | 1.387 | 1.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.848 | 0 |
Overige niet-vlottende activa
| 34.023 | 32.169 | 36.835 | 25.539 | 24.186 | -287.701 | -288.352 | -276.341 | -384.348 | -408.351 | -476.468 | 147.047 | 45.453 | 24.552 | 24.978 | 16.796 | 11.151 | 94.519 | 26.494 | 25.257 | 16.602 | 12.61 | 27.348 | 46.55 |
Totaal niet-vlottende activa
| 750.789 | 762.567 | 843.872 | 728.754 | 634.854 | 287.701 | 288.352 | 276.341 | 384.348 | 408.351 | 476.468 | 471.425 | 385.944 | 231.621 | 211.555 | 203.002 | 205.266 | 203.989 | 175.044 | 135.131 | 93.674 | 94.436 | 102.662 | 133.097 |
Totaal activa
| 2,387.475 | 2,619.258 | 2,879.275 | 2,727.53 | 2,513.621 | 2,408.229 | 2,539.937 | 2,354.738 | 2,533.582 | 2,706.073 | 2,859.107 | 3,082.092 | 2,803.939 | 2,370.974 | 1,816.892 | 1,773.027 | 1,574.331 | 1,252.986 | 1,056.878 | 899.589 | 766.494 | 685.886 | 623.308 | 558.595 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 34.927 | 38.184 | 35.278 | 112.064 | 26.168 | 50.907 | 65.307 | 52.427 | 102.881 | 97.075 | 88.398 | 81.453 | 173.252 | 170.222 | 101.466 | 122.903 | 125.653 | 116.061 | 97.718 | 93.527 | 83.237 | 53.785 | 40.259 | 28.303 |
Kortlopende schulden
| 214.812 | 54.393 | 143.452 | 103.176 | 208.993 | 63.367 | 62.82 | 81.573 | 156.178 | 228.377 | 288.924 | 393.451 | 476.351 | 241.375 | 216.862 | 282.955 | 267.659 | 266.597 | 178.131 | 72.38 | 22.309 | 26.357 | 23.998 | 5.316 |
Belastingschulden
| 36.39 | 46.654 | 44.975 | 43.425 | 12.237 | 2.758 | 32.297 | 17.98 | 9.312 | 14.355 | 12.561 | 8.427 | 30.685 | 34.702 | 12.921 | 2.473 | 18.528 | 8.691 | 3.883 | 5.56 | 3.698 | 1.649 | 2.409 | 3.021 |
Uitgestelde opbrengsten
| 6.868 | 20.677 | 26.817 | 4.502 | 4.366 | 7.476 | 8.78 | 3.838 | -156.178 | -228.377 | -288.924 | 8.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.85 | -25.282 |
Overige kortlopende verplichtingen
| 218.205 | 239.529 | 235.547 | 189.306 | -36.691 | 75.595 | 48.397 | 24.888 | 45.242 | 43.583 | 46.852 | 67.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.85 | 25.282 |
Totaal kortlopende verplichtingen
| 428.95 | 466.768 | 486.069 | 452.473 | 210.707 | 192.627 | 208.821 | 176.868 | 313.613 | 383.39 | 436.735 | 559.666 | 680.288 | 446.299 | 331.249 | 408.331 | 411.84 | 391.349 | 279.732 | 171.467 | 109.244 | 81.791 | 66.666 | 36.64 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 133.865 | 230.397 | 326.666 | 265.711 | 411.546 | 0 | 12.5 | 29.167 | 60.46 | 109.137 | 202.5 | 292.5 | 30 | 60 | 90 | 120 | 0 | 11.433 | 12.413 | 13.393 | 0 | 0.046 | 0.124 | 7.031 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -26.162 | 0 | -18.797 | 0 | 0 | 10.836 | 27.478 | 58.523 | 107.382 | 200.643 | 292.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.124 | 19.035 |
Uitgestelde belastingverplichtingen niet-vlottend
| 28.693 | 26.162 | 30.373 | 18.797 | 2.864 | 2.001 | 1.664 | 1.689 | 1.937 | 1.755 | 1.857 | 1.976 | 1.423 | 0 | 0 | 0.185 | 0.124 | 0.386 | 0.141 | 0.141 | 0.141 | 0.29 | 0.353 | 0.37 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | -194.782 | 0 | 0 | 0 | 0 | 0 | 0 | -292.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | -3.835 |
Totaal niet-vlottende verplichtingen
| 162.558 | 256.559 | 357.039 | 284.508 | 219.628 | 2.001 | 12.5 | 29.167 | 60.46 | 109.137 | 202.5 | 294.476 | 31.423 | 60 | 90 | 120.185 | 0.124 | 11.819 | 12.554 | 13.534 | 0.141 | 0.336 | 0.477 | 22.601 |
Totaal passiva
| 591.508 | 723.327 | 843.108 | 736.981 | 430.335 | 194.628 | 222.985 | 207.724 | 376.01 | 494.282 | 641.092 | 854.142 | 711.711 | 506.299 | 421.249 | 528.516 | 411.964 | 403.168 | 292.286 | 185.001 | 109.385 | 82.127 | 67.143 | 59.241 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 48.736 | 48.736 | 48.736 | 48.736 | 57.036 | 57.036 | 57.061 | 57.061 | 57.061 | 57.061 | 57.061 | 57.061 | 57.061 | 46.951 | 38.948 | 32.325 | 32.025 | 27.525 | 27.525 | 27.525 | 27.525 | 27.525 | 27.525 | 27.525 |
Ingehouden winsten
| 1,229.903 | 1,263.873 | 1,300.413 | 1,260.039 | 1,300.837 | 1,479.784 | 1,533.584 | 1,425.633 | 1,411.817 | 1,429.341 | 1,429.112 | 1,412.812 | 1,290.158 | 1,198.207 | 1,030.431 | 942.683 | 858.756 | 740.208 | 667.629 | 617.027 | 560.258 | 508.143 | 457.797 | 397.822 |
Overige gereserveerde algehele resultaten
| 0 | 278.886 | 382.608 | 379.47 | 176.769 | 249.571 | 307.177 | 133.316 | 139.67 | 174.654 | 180.893 | -156.71 | 195.613 | 104.168 | 64.076 | 60.565 | -80.764 | -62.485 | 17.393 | 17.991 | -36.666 | -31.899 | 18.798 | 25.797 |
Overige totale aandeelhoudersvermogen
| 515.531 | 303.25 | 303.25 | 303.25 | 548.969 | 671.596 | 856.573 | 549.396 | 549.396 | 549.396 | 731.715 | 914.787 | 549.396 | 515.349 | 262.188 | 208.938 | 352.35 | 144.57 | 52.045 | 52.045 | 105.992 | 99.99 | 52.045 | 52.045 |
Totaal eigen vermogen van aandeelhouders
| 1,794.17 | 1,894.745 | 2,035.007 | 1,991.495 | 2,083.611 | 2,212.733 | 2,315.977 | 2,146.006 | 2,156.518 | 2,210.452 | 2,216.462 | 2,227.95 | 2,092.228 | 1,864.675 | 1,395.643 | 1,244.511 | 1,162.367 | 849.818 | 764.592 | 714.588 | 657.109 | 603.759 | 556.165 | 503.189 |
Totaal eigen vermogen
| 1,795.967 | 1,895.931 | 2,036.167 | 1,990.549 | 2,083.286 | 2,213.601 | 2,316.952 | 2,147.014 | 2,157.572 | 2,211.791 | 2,218.015 | 2,227.95 | 2,092.228 | 1,864.675 | 1,395.643 | 1,244.511 | 1,162.367 | 849.818 | 764.592 | 714.588 | 657.109 | 603.759 | 556.165 | 499.354 |
Totaal passiva en aandeelhoudersvermogen
| 2,387.475 | 2,619.258 | 2,879.275 | 2,727.53 | 2,513.621 | 2,408.229 | 2,539.937 | 2,354.738 | 2,533.582 | 2,706.073 | 2,859.107 | 3,082.092 | 2,803.939 | 2,370.974 | 1,816.892 | 1,773.027 | 1,574.331 | 1,252.986 | 1,056.878 | 899.589 | 766.494 | 685.886 | 623.308 | 558.595 |