HDC I-Controls Co., Ltd.

KRX:039570.KS

8740 (KRW) • At close September 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32014 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 29,691.87250,027.37140,865.07619,672.85945,860.48145,966.68325,287.35548,509.03734,375.50230,841.38842,213.56944,731.79650,373.39458,514.813102,356.24511,080.2216,861.03335,934.44210,643.97311,800.57822,645.93921,870.0798,361.28212,355.86713,803.37218,914.34519,481.56640,259.75432,258.28718,424.70720,781.75621,099.07223,125.35812,864.311,396.36660.919,069.44410,138.97610,561.8860,648.8153,127.084
Kortetermijnbeleggingen 58,122.13465,800.11874,309.69105,901.27682,070.62697,879.505113,154.651106,121.95196,125.851110,667.27570,542.334114,265.224104,643.933109,699.0589,740.985109,588.64114,198.032101,190.03118,311.53114,442.40797,126.87396,800.65565,412.70164,267.34458,246.27660,36369,216.83244,538.347,813.22958,488.11654,205.27159,093.01952,165.81566,033.45962,036.11462,225.65362,172.36762,074.39362,074.7029,985.49110.913
Liquide middelen en kortetermijnbeleggingen 87,814.006115,827.489115,174.766125,574.135127,931.107143,846.188138,442.006154,630.988130,501.353141,508.663112,755.903158,997.02155,017.327168,213.864192,097.23120,668.86131,059.065137,124.471128,955.502126,242.985119,772.811118,670.73473,773.98276,623.21172,049.64879,277.34588,698.39884,798.05480,071.51676,912.82374,987.02780,192.09175,291.17378,897.75973,432.47462,886.56371,241.81172,213.36972,636.58270,634.3063,137.997
Nettovorderingen 174,095.522158,572.178165,348.191151,571.8630140,624.11150,195.557133,610.514136,472.481125,126.081158,963.121110,129.753108,960.51102,143.53117,028.57543,635.88442,748.10844,616.15756,779.55756,951.86879,962.50367,375.08857,844.81451,036.16844,933.37954,083.17859,225.40238,887.71834,358.441,928.50183,610.39867,475.83370,513.57959,477.96164,115.67656,526.94458,439.41354,476.044060,629.4020
Voorraad 8,861.3898,466.4148,284.6129,267.3139,633.0829,019.2489,179.06610,590.36210,444.6229,995.6829,359.67911,093.33510,786.45810,215.128,387.9979,506.377,705.6435,098.0856,857.0828,358.5967,165.2379,673.739,892.056000000000000000000
Overige vlottende activa 4,464.4284,821.0474,486.6455,602.6444,990.624146,361.2923,454.726138,424.752141,447.186129,052.101161,763.958113,582.456111,667.881111,010.858119,031.23444,086.21243,683.32846,546.619339.99558,692.27282,231.90570,103.44458,481.93660,935.77653,826.66858,741.37962,969.71923,845.17228,430.75727,749.5586,763.1270,752.42773,755.33462,605.88765,544.15159,645.8161,511.081,102.60652,147.9181,279.0643,174.445
Totaal vlottende activa 275,235.345287,687.129293,294.215292,015.955299,453.354299,226.727301,271.355303,646.102282,393.161280,556.447283,879.54283,672.811277,471.666289,439.842319,516.461174,261.442182,448.036188,769.175192,932.136193,293.852209,169.953198,447.908142,147.975137,558.987125,876.316138,018.724151,668.117147,530.944142,860.673146,590.874161,750.147150,944.518149,046.507141,503.646138,976.625122,532.379131,192.304127,792.019124,784.5132,542.76846,312.442
Niet-vlottende activa:
Materiële vaste activa, netto 96,488.03896,196.00895,756.20515,122.49515,869.99616,102.88816,845.27317,498.62918,499.65219,366.06820,041.70820,338.00221,053.47925,357.14126,605.1354,700.4714,840.5975,000.7365,229.9475,043.3355,178.7485,397.2245,623.3475,456.6315,461.635,601.1945,099.6174,750.3984,497.0264,493.7644,575.6194,440.3834,471.4284,549.4474,627.4664,624.6574,680.8724,774.6154,875.9794,860.1315,065.713
Goodwill 7,976.0167,976.0167,976.0169,264.0829,264.0829,264.0829,264.0829,264.0829,264.0829,264.0829,264.0829,264.0829,264.0829,264.0829,264.08200000000000000000000000000
Immateriële activa 13,474.47311,648.5112,203.7112,798.38813,413.70513,746.83614,447.52514,209.83113,605.34613,832.16113,884.30912,545.50213,087.37813,121.1913,645.519982.9581,035.0651,030.9451,045.7181,051.937959.637960.009888.927825.61590.356468.492465.585428.427406.315406.779373.429339.504341.157341.494350.632392.289433.21442.4483.817554.381766.073
Goodwill en immateriële activa 21,450.48919,624.52620,179.72622,062.4722,677.78723,010.91823,711.60723,473.91322,869.42823,096.24323,148.39121,809.58422,351.4622,385.27222,909.601982.9581,035.0651,030.9451,045.7181,051.937959.637960.009888.927825.61590.356468.492465.585428.427406.315406.779373.429339.504341.157341.494350.632392.289433.21442.4483.817554.381766.073
Langetermijnbeleggingen 33,464.2533,649.23723,662.951-85,477.7133,863.32735,770.58235,652.538-85,297.033-75,100.315-89,383.929-49,193.747-91,906.163-82,891.87-89,373.292-69,370.36-95,105.288-107,714.68-95,726.677-112,848.177-108,143.988-90,828.454-76,471.7124,570.33145,059.09965,309.05972,902.49558,917.4187,095.99291,100.06651,919.74852,161.72544,356.87846,184.43629,304.63532,157.58431,223.66128,844.68625,435.09625,368.42275,644.66179,858.44
Belastingvorderingen 0001,516.2061,401.7531,157.278874.411122,418.102117,645.22689,383.9290233.292484.623655.145906.899857.586857.851857.457889.6245,739.4075,752.2325,891.6184,600.93272,331.68265,840.28366,188.91773,889.91747,823.9651,116.20861,285.73457,047.89361,450.51854,394.36468,153.30463,922.89264,117.28563,665.92962,925.93262,818.18911,927.153509.249
Overige niet-vlottende activa 005,268.157119,559.644013,746.8364,977.3020.919-039,505.812104,703.5137,815.883130,231.907128,938.097110,823.937123,192.471127,695.804111,810.093130,747.918128,177.962110,909.882108,973.48879,387.97313.65918.63318.40900.001-0.001-0.001-00.001-0.001-0.00100.2640.40.576-00.0010
Totaal niet-vlottende activa 151,402.778149,469.772144,867.03872,783.10573,812.86376,041.66582,061.13278,094.5383,913.99181,968.12498,699.85288,290.59891,229.59987,962.36391,875.21234,628.19926,714.63822,972.55425,065.03131,868.65231,972.04544,750.62795,071.51123,686.681137,219.961145,179.507138,372.528140,098.778147,119.614118,106.024114,158.666110,587.284105,391.384102,348.879101,058.575100,358.15697,625.09793,578.61993,546.40892,986.32786,199.476
Totaal activa 426,638.123437,156.9438,161.253364,799.06373,266.217375,268.392383,332.487381,740.632366,307.152362,524.571382,579.392371,963.409368,701.265377,402.205411,391.673208,889.642209,162.674211,741.729217,997.166225,162.504241,141.998243,198.534237,219.485261,245.668263,096.277283,198.23290,040.645287,629.722289,980.287264,696.898275,908.813261,531.801254,437.891243,852.525240,035.2222,890.535228,817.401221,370.638218,330.908225,529.095132,511.918
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 47,552.40552,071.46352,656.31745,424.25458,582.68749,746.47557,162.47565,342.23450,712.00739,083.27449,835.32843,144.49848,384.83746,690.8966,953.01524,214.95426,973.28725,389.2221,537.57726,842.02744,925.76645,002.99644,741.87336,900.56233,036.88740,152.54749,337.25245,376.11244,230.89049,558.862049,262.87340,306.52845,394.59630,379.89540,886.41431,672.48937,194.70740,028.21736,130.446
Kortlopende schulden 50,750.89351,020.01550,703.7673,297.6733,261.8423,373.7513,405.5573,442.7043,515.0953,440.4323,458.2273,256.5023,308.5094,066.4454,236.678350.748350.726386.665400.142356.435400.717419.963528.898147.297414.737108.591144.29435.40170.67400000003,0003,0003,0005,00019,500
Belastingschulden 1,527.21,795.3151,267.7610807.1692,834.8442,379.321621.407984.1881,018.6522,261.249781.8091,659.7971,000.7133,006.457451.7251,561.07959.26802,602.8712,834.552,628.3921,749.7091,295.3091,278.8442,576.1112,165.132,244.3312,033.6653,240.9042,063.321,972.7092,425.7462,647.9562,391.991,657.9131,912.72,059.1071,753.4252,299.081,257.269
Uitgestelde opbrengsten 000013,285.56610,053.88210,888.11335,225.90836,408.29511,481.68711,925.79618,011.349,824.34711,880.97360,513.59315,462.66915,515.4622,713.28931,698.1532,894.66732,307.85435,816.12222,355.0218,918.63313,665.96520,124.70522,350.2018,307.99,114.17100000001,912.77,699.36712,589.7215,617.3326,444.686
Overige kortlopende verplichtingen 55,566.60761,102.67959,206.80547,355.22934,981.03756,363.3650,240.13143,067.18145,070.1354,005.96750,941.35936,838.06149,084.08462,845.68446,944.36616,469.44114,943.82622,374.14931,698.15132,475.51532,650.74333,187.7320,605.31219,317.56114,057.34218,438.89920,185.07119,979.79115,142.82565,418.60820,429.97158,362.3519,724.81615,520.12710,183.8528,292.3917,726.79316,576.83710,836.29613,030.655,187.416
Totaal kortlopende verplichtingen 155,397.106165,989.473163,834.6596,077.156110,918.3112,318.429113,187.484112,473.525100,281.4297,548.325106,496.164102,032.209102,437.227114,603.731131,703.28541,486.86843,828.9149,109.30253,635.8762,276.84780,811.77681,239.08167,625.79257,660.7348,787.8161,276.14871,831.74667,635.63561,478.05468,659.51272,052.15460,335.0661,413.43558,474.61157,970.43840,330.19953,525.90753,308.43352,784.42860,357.94762,075.131
Langlopende verplichtingen:
Langetermijnschulden 654.866989.004729.7544,087.5714,685.6145,308.9315,844.1576,480.7977,247.5717,947.0348,730.1048,790.5369,369.69910,246.14511,083.226236.767296.109333.525437.341459.082461.553579.495617.214885.57721.5041,142.516601.584745.878745.878000000000000
Uitgestelde opbrengsten niet-vlottend 000000005,872.5800000000000000002,531.3261,819.8732,795.4750000000000000
Uitgestelde belastingverplichtingen niet-vlottend 494.947925.334359.7060000021.898103.7434.15952.162000000000003,743.8096,993.0349,207.6478,161.5388,569.74411,070.3963,199.2024,493.9684,599.7393,923.9843,291.9983,066.7283,947.313,450.9173,375.8643,498.2072,896.3592,645.338
Overige niet-vlottende verplichtingen 9,960.30410,373.0525,732.01510,723.445,971.8978,110.5765,779.7447,101.4415,872.5797,174.7996,832.246,127.5714,406.0643,447.1582,798.3961,086.962748.539434.50413.6251,168.757865.84679.175349.5462,825.3952,726.0692,531.3251,819.87332,852.7352,897.6282,611.7474,398.7724,016.2253,578.373,171.8334,334.9453,867.3163,211.7572,543.8216,039.2764,312.692
Totaal niet-vlottende verplichtingen 11,110.11712,287.3896,821.47514,811.01110,657.5113,419.50711,623.90113,582.23813,142.04815,225.57715,566.50314,970.2713,775.76313,693.30213,881.6211,323.7291,044.647768.029450.9661,627.8391,327.3921,258.67966.7617,454.77410,440.60712,881.48810,582.99512,114.09714,669.0096,096.837,105.7158,998.5117,940.2096,870.3686,238.5618,282.2557,318.2336,587.6216,042.0288,935.6356,958.03
Totaal passiva 166,507.222178,276.862170,656.124110,888.167121,575.811125,737.937124,811.385126,055.763113,423.467112,773.902122,062.667117,002.48116,212.99128,297.033145,584.90642,810.59744,873.55749,877.33154,086.83663,904.68682,139.16882,497.75268,592.55265,115.50359,228.41774,157.63682,414.74279,749.73276,147.06374,756.34279,157.86969,333.57169,353.64465,344.97864,208.99948,612.45560,844.1459,896.05458,826.45669,293.58369,033.161
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000
Gewone aandelen 12,978.80112,978.80112,978.80112,978.80112,978.80112,978.80112,978.80112,978.80112,978.80112,978.80112,978.80112,978.80112,978.80112,978.80112,978.8018,2308,2308,2308,2308,2308,2308,2308,2308,2308,2308,2308,2308,2308,2308,2308,2304,1154,1154,1154,1154,1154,1154,1154,1154,1152,789.865
Ingehouden winsten 91,546.5688,984.78491,013.64784,951.0682,727.7180,573.2683,313.68586,309.54983,503.28180,371.11591,138.64786,705.46684,229.92579,711.16487,653.09787,626.08185,840.13883,415.60285,474.46482,655.34880,395.73278,513.175112,017.423132,751.918128,091.841124,829.807124,097.474123,123.959124,547.436112,358.073116,021.322111,729.224104,385.78797,405.81794,420.54892,915.80486,655.51880,090.32978,008.20974,986.51564,598.846
Overige gereserveerde algehele resultaten 0398.060789.398792.261785.8487,036.071,203.9721,209.0561,208.2076,412.66484.11687.00393.1524,220.53174.626170.64178,278.33900000000000000000000000
Overige totale aandeelhoudersvermogen 155,605.541155,191.635162,190.827155,191.635155,191.635155,192.547155,192.547156,396.519155,192.547156,400.754156,399.278155,276.663155,279.55156,322.055165,174.86970,048.33970,048.33970,048.33970,205.86670,048.33970,377.09878,023.69379,208.97779,318.97879,318.97875,980.78775,298.42976,526.03181,055.78879,318.97779,318.97883,475.85583,475.85683,475.85677,290.65383,475.85577,201.66577,268.18577,380.16277,132.881-3,910.758
Totaal eigen vermogen van aandeelhouders 260,130.901257,553.279266,183.274253,910.893251,690.406249,530.456258,521.102255,684.869252,883.685249,750.669260,516.725254,960.929252,488.275249,105.172265,806.767166,079.045164,289.117161,864.398163,910.33161,257.818159,002.83160,700.783168,626.933196,130.164203,867.86209,040.594207,625.903207,879.99213,833.224189,940.555196,750.944192,198.23185,084.246178,507.547175,826.201174,278.08167,972.183161,473.514159,503.371156,234.39663,477.952
Totaal eigen vermogen 260,130.901258,880.039267,505.129253,910.893251,690.406249,530.456258,521.102255,684.869252,883.685249,750.669260,516.725254,960.929252,488.275249,105.172265,806.767166,079.045164,289.117161,864.398163,910.33161,257.818159,002.83160,700.783168,626.933196,130.164203,867.86209,040.594207,625.903207,879.99213,833.224189,940.555196,750.944192,198.23185,084.246178,507.547175,826.201174,278.08167,973.26161,474.584159,504.452156,235.51263,478.757
Totaal passiva en aandeelhoudersvermogen 426,638.123437,156.9438,161.253364,799.06373,266.217375,268.392383,332.487381,740.632366,307.152362,524.571382,579.392371,963.409368,701.265377,402.205411,391.673208,889.642209,162.674211,741.729217,997.166225,162.504241,141.998243,198.534237,219.485261,245.668263,096.277283,198.23290,040.645287,629.722289,980.287264,696.897275,908.813261,531.801254,437.89243,852.525240,035.2222,890.535228,817.4221,370.638218,330.908225,529.095132,511.918