Mei Ah Entertainment Group Limited
HKEX:0391.HK
0.107 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -16.931 | -4.518 | -19.532 | -29.383 | -32.359 | -6.873 | -32.988 | -25.261 | -62.133 | -35.055 | -55.686 | -29.742 | -19.231 | -29.928 | -70.626 | -11.633 | -56.601 | -9.587 | -29.546 | -9.792 | -37.037 | 13.141 | -12.184 | -32.46 | -12.184 | -3.775 | -3.775 | -3.775 | -3.775 | 13.75 | 13.75 | 13.75 | 13.75 | 12.991 | 12.991 | 12.991 | 12.991 | -17.882 | -17.882 | -17.882 | -17.882 | -20.846 | -20.846 | -20.846 | -20.846 | 5.497 | 5.497 | 5.497 | 5.497 | 5.118 | 5.118 | 5.118 | 5.118 | -7.302 | -7.302 | -7.302 | -7.302 | -1.316 | -1.316 | -1.316 | -1.316 | -8.327 | -8.327 | -8.327 | -8.327 | -24.941 | -24.941 | -24.941 | -24.941 | 0.3 | 0.3 | 0.3 | 0.3 | 27.024 | 27.024 | 27.024 | 27.024 | -14.323 | -14.323 | -14.323 | -14.323 |
Afschrijvingen & Amortisatie
| 3.06 | 18.399 | 28.271 | 14.959 | 14.454 | 18.294 | 21.886 | 18.945 | 27.41 | 22.552 | 6.26 | 4.608 | 4.076 | 4.008 | 6.242 | 7.604 | 6.798 | 9.154 | 8.376 | 8.137 | 11.451 | 3.626 | 42.028 | 8.727 | 42.028 | 21.384 | 21.384 | 21.384 | 21.384 | 16.213 | 16.213 | 16.213 | 16.213 | 10.3 | 10.3 | 10.3 | 10.3 | 16.369 | 16.369 | 16.369 | 16.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.789 | 0 | 10.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.929 | 3.195 | 8.437 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -22.434 | 0 | 42.217 | 0 | 12.424 | 0 | 16.354 | 0 | -27.371 | 0 | 11.562 | 0 | -22.683 | 0 | 4.005 | 0 | 10.213 | 0 | -13.978 | 0 | 23.535 | -3.158 | -3.158 | -34.289 | -3.158 | 0.874 | 0.874 | 0.874 | 0.874 | -6.167 | -6.167 | -6.167 | -6.167 | 3.383 | 3.383 | 3.383 | 3.383 | -7.058 | -7.058 | -7.058 | -7.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.357 | 0 | 41.565 | 0 | 9.795 | 0 | 10.027 | 0 | -31.448 | 0 | 6.221 | 0 | -17.233 | 0 | 0.021 | 0 | 7.748 | 0 | -19.098 | 0 | 21.08 | 0 | 0 | 11.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.04 | 0 | 0.083 | 0 | -0.189 | 0 | 0.034 | 0 | 0.275 | 0 | -0.285 | 0 | 0.992 | 0 | -0.054 | 0 | 0.112 | 0 | 0.052 | 0 | 0.958 | 0.082 | 0.082 | 0.328 | 0.082 | 1.083 | 1.083 | 1.083 | 1.083 | 0.147 | 0.147 | 0.147 | 0.147 | -0.123 | -0.123 | -0.123 | -0.123 | -0.681 | -0.681 | -0.681 | -0.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 5.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.675 | 0 | 0 | 3.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -21.037 | 0 | -4.733 | 0 | 2.818 | 0 | 6.293 | 0 | 3.802 | 0 | 5.626 | 0 | -6.442 | 0 | 4.038 | 0 | 2.353 | 0 | 5.068 | 0 | 1.497 | -3.24 | -3.24 | -46.103 | -3.24 | -0.209 | -0.209 | -0.209 | -0.209 | -6.314 | -6.314 | -6.314 | -6.314 | 3.506 | 3.506 | 3.506 | 3.506 | -6.377 | -6.377 | -6.377 | -6.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 36.095 | 45.154 | 41.081 | 61.709 | 54.977 | 19.796 | 76.072 | 35.914 | 75.105 | 95.773 | 41.9 | 31.889 | 24.915 | 34.896 | 11.549 | -1.62 | -4.296 | 37.406 | 3.162 | 7.991 | 36.635 | 5.014 | 6.891 | 198.963 | 6.891 | 10.163 | 10.163 | 10.163 | 10.163 | -6.255 | -6.255 | -6.255 | -6.255 | -8.185 | -8.185 | -8.185 | -8.185 | 18.769 | 18.769 | 18.769 | 18.769 | 36.201 | 36.201 | 36.201 | 36.201 | 1.436 | 1.436 | 1.436 | 1.436 | 16.201 | 16.201 | 16.201 | 16.201 | 25.446 | 25.446 | 25.446 | 25.446 | 15.023 | 15.023 | 15.023 | 15.023 | 30.601 | 30.601 | 30.601 | 30.601 | 42.786 | 42.786 | 42.786 | 42.786 | 4.51 | 4.51 | 4.51 | 4.51 | -21.601 | -21.601 | -21.601 | -21.601 | 15.928 | 15.928 | 15.928 | 15.928 |
Kasstroom uit Operationele Activiteiten
| -0.21 | 22.237 | 35.495 | 17.367 | 8.164 | -5.371 | 21.198 | -8.292 | -14.438 | 38.166 | 4.036 | 6.755 | -12.923 | 8.976 | -48.83 | -5.649 | -40.957 | 40.168 | -23.549 | 6.381 | 34.584 | 21.781 | 33.577 | 140.941 | 33.577 | 28.646 | 28.646 | 28.646 | 28.646 | 17.541 | 17.541 | 17.541 | 17.541 | 18.489 | 18.489 | 18.489 | 18.489 | 10.198 | 10.198 | 10.198 | 10.198 | 15.355 | 15.355 | 15.355 | 15.355 | 6.933 | 6.933 | 6.933 | 6.933 | 21.318 | 21.318 | 21.318 | 21.318 | 18.144 | 18.144 | 18.144 | 18.144 | 13.707 | 13.707 | 13.707 | 13.707 | 22.275 | 22.275 | 22.275 | 22.275 | 17.845 | 17.845 | 17.845 | 17.845 | 4.81 | 4.81 | 4.81 | 4.81 | 5.423 | 5.423 | 5.423 | 5.423 | 1.605 | 1.605 | 1.605 | 1.605 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.6 | -10.187 | -5.305 | -3.621 | -1.812 | -12.099 | -6.178 | -8.202 | -16.579 | -29.119 | -50.314 | -0.724 | -5.199 | -1.289 | -0.836 | -0.665 | -0.773 | -0.219 | -1.524 | -0.663 | -36.739 | -15.873 | -15.873 | -26.041 | -15.873 | -52.099 | -52.099 | -52.099 | -52.099 | -27.148 | -27.148 | -27.148 | -27.148 | -25.431 | -25.431 | -25.431 | -25.431 | -7.635 | -7.635 | -7.635 | -7.635 | -15.693 | -15.693 | -15.693 | -15.693 | -11.23 | -11.23 | -11.23 | -11.23 | -21.408 | -21.408 | -21.408 | -21.408 | -16.75 | -16.75 | -16.75 | -16.75 | -13.398 | -13.398 | -13.398 | -13.398 | -24.625 | -24.625 | -24.625 | -24.625 | -22.674 | -22.674 | -22.674 | -22.674 | -20.905 | -20.905 | -20.905 | -20.905 | -20.662 | -20.662 | -20.662 | -20.662 | -19.258 | -19.258 | -19.258 | -19.258 |
Netto Overnames
| 0.102 | 0 | 16.843 | 0 | -0.192 | 0 | 0.018 | 2.69 | -0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0 | -8.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4.997 | 0 | -0.848 | 0 | 0.016 | -1.026 | -0.135 | -0.978 | -5.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.486 | -0.486 | -0.486 | -0.486 | 0 | 0 | 0 | 0 | -5.011 | -5.011 | -5.011 | -5.011 | -3.953 | -3.953 | -3.953 | -3.953 | -1.241 | -1.241 | -1.241 | -1.241 | -0.22 | -0.22 | -0.22 | -0.22 | -0.928 | -0.928 | -0.928 | -0.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | -0.046 | -0.046 | -0.046 | -0.486 | -0.486 | -0.486 | -0.486 | -1.238 | -1.238 | -1.238 | -1.238 |
Verkoop/verval van Beleggingen
| -0.195 | 0.195 | -0.273 | 0.296 | 2.884 | 0 | 0.007 | 4.4 | 0.881 | 28.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.489 | 3.005 | 3.005 | 3.005 | 3.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.301 | 0.301 | 0.301 | 0.301 | 3.159 | 3.159 | 3.159 | 3.159 | 0.888 | 0.888 | 0.888 | 0.888 | 0 | 0 | 0 | 0 | 1.14 | 1.14 | 1.14 | 1.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -14.722 | -8.477 | -16.843 | 9.329 | -2.884 | -2.979 | -6.438 | -2.69 | -18.967 | 0.832 | -19.343 | -30.65 | -20.933 | -74.889 | -35.472 | -11.475 | 27.686 | -69.27 | 1.679 | -43.247 | 6.653 | -74.9 | 12.868 | -20.28 | 12.868 | 52.099 | 52.099 | 52.099 | 52.099 | 27.633 | 27.633 | 27.633 | 27.633 | 25.431 | 25.431 | 25.431 | 25.431 | 12.345 | 12.345 | 12.345 | 12.345 | 16.488 | 16.488 | 16.488 | 16.488 | 11.584 | 11.584 | 11.584 | 11.584 | 21.628 | 21.628 | 21.628 | 21.628 | 16.537 | 16.537 | 16.537 | 16.537 | 13.398 | 13.398 | 13.398 | 13.398 | 24.625 | 24.625 | 24.625 | 24.625 | 22.674 | 22.674 | 22.674 | 22.674 | 20.95 | 20.95 | 20.95 | 20.95 | 21.147 | 21.147 | 21.147 | 21.147 | 20.496 | 20.496 | 20.496 | 20.496 |
Kasstroom uit Investeringsactiviteiten
| -15.322 | -9.992 | -6.426 | -3.325 | -1.988 | -13.125 | -6.288 | -4.78 | -21.35 | -0.173 | -69.657 | -31.374 | -26.132 | -76.178 | -36.308 | -12.14 | 26.913 | -69.489 | 0.262 | -43.91 | -30.086 | -74.9 | -12.868 | -54.837 | -12.868 | -52.099 | -52.099 | -52.099 | -52.099 | -25.733 | -25.733 | -25.733 | -25.733 | -25.431 | -25.431 | -25.431 | -25.431 | -12.345 | -12.345 | -12.345 | -12.345 | 5.119 | 5.119 | 5.119 | 5.119 | -26.258 | -26.258 | -26.258 | -26.258 | -21.503 | -21.503 | -21.503 | -21.503 | -16.411 | -16.411 | -16.411 | -16.411 | -11.2 | -11.2 | -11.2 | -11.2 | -22.672 | -22.672 | -22.672 | -22.672 | -22.674 | -22.674 | -22.674 | -22.674 | -17.45 | -17.45 | -17.45 | -17.45 | -21.147 | -21.147 | -21.147 | -21.147 | -23.996 | -23.996 | -23.996 | -23.996 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.948 | -1.06 | -1.532 | -1.845 | -12.202 | -3.279 | -5.606 | -0.605 | -0.907 | -0.608 | 0 | -6.404 | 0 | -0.832 | 0 | -0.505 | 0 | -25.147 | 0 | -6.144 | -1.75 | -2.615 | -2.615 | -2.615 | -2.615 | -0.414 | -0.414 | -0.414 | -0.414 | -7.334 | -7.334 | -7.334 | -7.334 | -6.323 | -6.323 | -6.323 | -6.323 | -3.733 | -3.733 | -3.733 | -3.733 | -0.382 | -0.382 | -0.382 | -0.382 | -7.997 | -7.997 | -7.997 | -7.997 | -2.005 | -2.005 | -2.005 | -2.005 | -3.414 | -3.414 | -3.414 | -3.414 | -2.69 | -2.69 | -2.69 | -2.69 | -2.468 | -2.468 | -2.468 | -2.468 | -0.394 | -0.394 | -0.394 | -0.394 | -0.088 | -0.088 | -0.088 | -0.088 | -0.331 | -0.331 | -0.331 | -0.331 | -0.363 | -0.363 | -0.363 | -0.363 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 35.564 | 35.564 | 35.564 | 35.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.228 | -1.228 | -1.228 | -1.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -7.173 | -0.61 | 1.611 | -0.514 | -10.187 | 10.187 | -9 | 9 | 24.995 | -0.344 | 36.487 | -0.809 | 18.251 | -0.093 | -1.182 | -0.116 | -0.002 | 283.114 | -2.323 | -0.398 | -4.312 | 24.971 | 2.615 | -10.572 | 2.615 | 0.413 | 0.413 | 0.413 | 0.413 | -28.23 | -28.23 | -28.23 | -28.23 | 6.323 | 6.323 | 6.323 | 6.323 | 3.733 | 3.733 | 3.733 | 3.733 | 1.61 | 1.61 | 1.61 | 1.61 | 7.997 | 7.997 | 7.997 | 7.997 | 2.005 | 2.005 | 2.005 | 2.005 | 3.414 | 3.414 | 3.414 | 3.414 | 2.69 | 2.69 | 2.69 | 2.69 | 2.468 | 2.468 | 2.468 | 2.468 | 0.394 | 0.394 | 0.394 | 0.394 | 0.088 | 0.088 | 0.088 | 0.088 | 0.331 | 0.331 | 0.331 | 0.331 | 0.363 | 0.363 | 0.363 | 0.363 |
Kasstroom uit Financieringsactiviteiten
| -7.173 | -6.617 | -6.871 | -6.251 | -4.073 | 1.066 | -12.269 | 5.872 | 19.912 | -0.952 | 36.487 | 5.595 | 18.251 | -0.925 | -1.182 | -0.621 | -0.002 | 257.967 | -2.323 | 5.746 | -4.312 | 24.971 | -1.943 | -10.572 | -1.943 | 4.588 | 4.588 | 4.588 | 4.588 | 28.234 | 28.234 | 28.234 | 28.234 | -5.841 | -5.841 | -5.841 | -5.841 | -7.108 | -7.108 | -7.108 | -7.108 | -1.643 | -1.643 | -1.643 | -1.643 | -3.919 | -3.919 | -3.919 | -3.919 | -2.012 | -2.012 | -2.012 | -2.012 | -3.413 | -3.413 | -3.413 | -3.413 | -2.69 | -2.69 | -2.69 | -2.69 | -2.467 | -2.467 | -2.467 | -2.467 | -0.394 | -0.394 | -0.394 | -0.394 | -0.097 | -0.097 | -0.097 | -0.097 | 37.564 | 37.564 | 37.564 | 37.564 | -1.262 | -1.262 | -1.262 | -1.262 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.639 | -1.211 | 0.274 | -0.845 | 0.381 | 0.162 | -0.05 | 1.352 | 2.651 | -3.361 | 2.801 | -5.512 | 3.473 | -1.104 | 0.156 | -0.433 | -0.988 | 0.243 | 0.043 | -0.279 | -2.555 | 2.568 | -2.427 | 0.395 | -2.427 | 3.125 | 3.125 | 3.125 | 3.125 | 0.055 | 0.055 | 0.055 | 0.055 | 4.608 | 4.608 | 4.608 | 4.608 | 0.08 | 0.08 | 0.08 | 0.08 | 1.402 | 1.402 | 1.402 | 1.402 | 22.986 | 22.986 | 22.986 | 22.986 | 0.839 | 0.839 | 0.839 | 0.839 | 6.756 | 6.756 | 6.756 | 6.756 | 1.774 | 1.774 | 1.774 | 1.774 | 2.278 | 2.278 | 2.278 | 2.278 | 5.192 | 5.192 | 5.192 | 5.192 | 1.487 | 1.487 | 1.487 | 1.487 | -12.521 | -12.521 | -12.521 | -12.521 | -2.522 | -2.522 | -2.522 | -2.522 |
Netto Kasstroomverandering
| 3.939 | -2.605 | 21.906 | -5.121 | 4.533 | -18.128 | 2.851 | -4.836 | 30.87 | 33.68 | -26.333 | -24.536 | -17.331 | -69.231 | -86.164 | -18.843 | -15.034 | 228.889 | -25.567 | -32.062 | -56.644 | 65.996 | 16.339 | 16.339 | 16.339 | -15.741 | -15.741 | -15.741 | -15.741 | 20.097 | 20.097 | 20.097 | 20.097 | -8.175 | -8.175 | -8.175 | -8.175 | -9.176 | -9.176 | -9.176 | -9.176 | 20.233 | 20.233 | 20.233 | 20.233 | -0.258 | -0.258 | -0.258 | -0.258 | -1.359 | -1.359 | -1.359 | -1.359 | 5.076 | 5.076 | 5.076 | 5.076 | 1.592 | 1.592 | 1.592 | 1.592 | -0.586 | -0.586 | -0.586 | -0.586 | -0.031 | -0.031 | -0.031 | -0.031 | -11.251 | -11.251 | -11.251 | -11.251 | 9.319 | 9.319 | 9.319 | 9.319 | -26.174 | -26.174 | -26.174 | -26.174 |
Kaspositie aan het Einde van de Periode
| 35.464 | 49.304 | 51.909 | 30.003 | 35.124 | 30.591 | 48.719 | 45.868 | 50.704 | 66.57 | -13.846 | 12.487 | 37.023 | 54.354 | 123.585 | 209.749 | 228.592 | 243.626 | 14.737 | 40.304 | 18.092 | 74.735 | 25.079 | 25.079 | 25.079 | 8.74 | 8.74 | 8.74 | 8.74 | 24.481 | 24.481 | 24.481 | 24.481 | 4.383 | 4.383 | 4.383 | 4.383 | 12.558 | 12.558 | 12.558 | 12.558 | 21.734 | 21.734 | 21.734 | 21.734 | 1.501 | 1.501 | 1.501 | 1.501 | 1.758 | 1.758 | 1.758 | 1.758 | 3.117 | 3.117 | 3.117 | 3.117 | -1.959 | -1.959 | -1.959 | -1.959 | -6.05 | -6.05 | -6.05 | -6.05 | -5.339 | -5.339 | -5.339 | -5.339 | -5.308 | -5.308 | -5.308 | -5.308 | 5.943 | 5.943 | 5.943 | 5.943 | -3.377 | -3.377 | -3.377 | -3.377 |