China Medical & HealthCare Group Limited
HKEX:0383.HK
0.78 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 890.266 | 614.083 | 637.162 | 649.613 | 657.903 | 412.452 | 544.092 | 771 | 836.015 | 157.622 | 517.837 | 309.509 | 74.007 | 94.895 | 110.612 | 66.279 | 67.824 | 58.007 | 16.819 | 32.265 | 134.6 | 81.536 | 166.98 | 13.629 |
Kortetermijnbeleggingen
| 6.624 | 0.316 | 4.682 | 4.602 | 4.732 | 75.645 | 190.952 | 1,156.206 | 1,171.324 | 1,883.628 | 1,708.266 | 1,161.917 | 1,162.287 | 1,298.616 | 1,532.213 | 818.971 | 3,627.017 | 1,690.51 | 886.464 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 890.528 | 614.083 | 641.844 | 654.215 | 662.635 | 488.097 | 735.044 | 1,927.206 | 2,007.339 | 2,041.25 | 2,226.103 | 1,471.426 | 1,236.294 | 1,393.511 | 1,642.825 | 885.25 | 3,694.841 | 1,748.517 | 903.283 | 32.265 | 134.6 | 81.536 | 166.98 | 13.629 |
Nettovorderingen
| 83.486 | 72.136 | 148.403 | 127.524 | 88.991 | 0 | 142.892 | 94.781 | 111.848 | 77.153 | 62.782 | 57.797 | 0 | 659.955 | 0 | 0 | 178.065 | 160.849 | 91.735 | 103.018 | 25.827 | 5 | -915.467 | 0 |
Voorraad
| 307.188 | 312.607 | 147.37 | 169.76 | 190.434 | 243.743 | 290.06 | 355.895 | 918.547 | 1,022.747 | 881.166 | 950.24 | 0 | 229.263 | 0 | 0 | 93.685 | 1.471 | 1.495 | 9.626 | 5.139 | 10.315 | 0 | 0 |
Overige vlottende activa
| 79.566 | 59.324 | 104.732 | 75.942 | 152.613 | 388.161 | 200.041 | 309.39 | 650.378 | 366.072 | 652.508 | 603.525 | 703.565 | -229.263 | 459.675 | 206.74 | 0 | 134.419 | 0 | 753.441 | 525.364 | 480.141 | 905.526 | 2.147 |
Totaal vlottende activa
| 1,360.768 | 1,033.433 | 982.095 | 994.793 | 1,080.386 | 1,120.001 | 1,207.359 | 2,461.847 | 3,703.077 | 3,537.725 | 5,499.481 | 3,121.113 | 1,939.859 | 2,066.425 | 2,102.5 | 1,216.045 | 3,977.309 | 2,045.256 | 1,007.039 | 898.35 | 690.93 | 576.992 | 169.95 | 15.776 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,708.556 | 1,641.21 | 1,700.196 | 1,544.226 | 1,325.062 | 1,413.172 | 1,373.353 | 1,385.916 | 1,489.037 | 1,484.609 | 17.478 | 1,539.523 | 6.751 | 4.994 | 3.385 | 3.036 | 3.796 | 4.712 | 188.351 | 51.066 | 43.883 | 46.804 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 32.931 | 30.821 | 31.368 | 33.207 | 32.5 | 32.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 32.931 | 30.821 | 0 | 0 | 0 | 13.034 | 14.844 | 15.682 | 16.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 65.862 | 30.821 | 31.368 | 33.207 | 32.5 | 45.901 | 14.844 | 15.682 | 16.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2.151 | 12.891 | 15.593 | 22.561 | 0.802 | -74.843 | 0.802 | 0.678 | -1,170.578 | -1,863.274 | -1,299.204 | -762.061 | 197.905 | 2,370.186 | -1,141.103 | -323.635 | 1,218.22 | 557.375 | 171.633 | 313.919 | 388.115 | 286.232 | 3,072.766 | 3,397.59 |
Belastingvorderingen
| 0 | 0 | 0 | -85.221 | -178.282 | 0 | 839.046 | 801.436 | 0 | 0 | -15.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 545.92 | -42.203 | -20.878 | 21.535 | 1,044.22 | 840.213 | 39.363 | 43.869 | 1,879.812 | 2,252.534 | 1,921.926 | 1,370.029 | 1,321.514 | -115.186 | 1,632.64 | 922.13 | 111.926 | 141.115 | 89.288 | 0.528 | 0.528 | 0.745 | 0 | 0 |
Totaal niet-vlottende activa
| 2,256.627 | 1,611.898 | 1,694.911 | 1,568.963 | 2,222.623 | 2,209.91 | 2,285.771 | 2,264.399 | 2,244.172 | 1,888.713 | 640.2 | 2,164.204 | 1,526.17 | 2,259.994 | 494.922 | 601.531 | 1,333.942 | 703.202 | 449.272 | 365.513 | 432.526 | 333.781 | 3,072.766 | 3,397.59 |
Totaal activa
| 3,617.395 | 3,232.534 | 3,489.538 | 3,425.174 | 3,303.009 | 3,329.911 | 3,493.13 | 4,726.246 | 5,947.249 | 5,426.438 | 6,139.681 | 5,285.317 | 3,466.029 | 4,326.419 | 2,597.422 | 1,817.576 | 5,311.251 | 2,748.458 | 1,456.311 | 1,263.863 | 1,123.456 | 910.773 | 3,242.716 | 3,413.366 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 227.523 | 159.988 | 230.489 | 148.635 | 194.441 | 222.883 | 253.532 | 307.486 | 420.288 | 123.741 | 142.364 | 167.791 | 19.108 | 21.899 | 20.915 | 70.011 | 97.995 | 55.48 | 0.035 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 315.95 | 550.795 | 606.313 | 541.379 | 449.473 | 592.079 | 335.531 | 1,381.148 | 2,528.297 | 1,693.54 | 2,524.248 | 2,216.965 | 1,505.104 | 1,470.792 | 51.565 | 854.682 | 918.838 | 170.1 | 100.986 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 120.608 | 111.539 | 120.604 | 114.326 | 0 | 111.716 | 167.033 | 148.676 | 228.389 | 77.477 | 68.759 | 79.721 | 79.646 | 80.049 | 80.014 | 68.442 | 171.033 | 15.657 | 4.315 | 4.315 | 4.3 | 4.127 | 0 | 0 |
Uitgestelde opbrengsten
| 53.859 | 40.744 | 40.777 | 40.623 | 89.216 | 0 | -10.201 | 452.621 | 651.514 | 730.371 | 0 | 413.537 | 75.763 | 68.052 | 84.202 | 0 | 92.104 | 106.984 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 373.073 | 226.908 | 299.515 | 242.138 | 421.933 | 318.463 | 370.272 | 327.968 | 469.351 | 1,172.517 | 1,069.383 | 607.844 | 15.225 | 23.082 | 40.925 | 44.1 | 19.066 | 91.327 | 43.854 | 35.896 | 15.619 | 107.88 | 24.326 | 0.83 |
Totaal kortlopende verplichtingen
| 1,144.872 | 1,130.718 | 1,338.475 | 1,127.724 | 1,065.847 | 1,245.141 | 1,126.368 | 2,165.278 | 3,646.325 | 3,067.275 | 3,804.754 | 3,072.321 | 1,619.083 | 1,663.874 | 193.419 | 1,037.235 | 1,206.932 | 332.564 | 149.19 | 40.211 | 19.919 | 112.007 | 24.326 | 0.83 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 482.682 | 428.226 | 365.643 | 432.534 | 349.295 | 232.927 | 509.684 | 473.764 | 146.147 | 270.293 | 483.776 | 610.45 | 0 | 0 | 368.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 8.104 | 51.02 | 55.152 | 59.105 | 125.472 | 0 | 12.055 | 24.023 | 46.226 | -1,373.735 | 0 | 537.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 71.394 | 71.766 | 53.789 | 45.8 | 41.15 | 33.475 | 38.237 | 45.176 | 76.466 | 77.445 | 0 | 111.609 | 0 | 0 | 0 | 0 | 0 | 0 | 5.391 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -121.481 | -234.8 | -64.282 | 77.406 | 0 | 0 | 0 | 0 | 0 | -413.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,977.892 |
Totaal niet-vlottende verplichtingen
| 562.18 | 388.787 | 316.407 | 432.534 | 426.701 | 266.402 | 547.921 | 518.94 | 222.613 | 347.738 | 70 | 722.059 | 1,524.212 | 1,560.743 | 368.096 | 924.693 | 1,016.833 | 184.784 | 5.391 | 0 | 0 | 0 | 1,895.186 | 1,977.892 |
Totaal passiva
| 1,707.052 | 1,653.675 | 1,772.282 | 1,624.54 | 1,492.548 | 1,511.543 | 1,674.289 | 2,684.218 | 3,868.938 | 3,415.013 | 3,874.754 | 3,794.38 | 1,619.083 | 1,663.874 | 561.515 | 1,037.235 | 1,206.932 | 332.564 | 154.581 | 40.211 | 19.919 | 112.007 | 1,919.512 | 1,978.722 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.86 | 7.24 | 7.24 | 7.24 | 7.24 | 7.24 | 7.24 | 7.24 | 7.24 | 5.262 | 5.311 | 5.423 | 5.445 | 5.563 | 5.567 | 2.756 | 2.762 | 2.829 | 2.975 | 3.018 | 3.715 | 92.865 | 92.865 | 92.865 |
Ingehouden winsten
| -429.965 | -441.26 | -317.686 | -180.39 | -68.462 | 0 | -86.959 | 50.151 | 119.027 | 902.194 | 981.383 | 53.587 | 834.328 | 1,387.793 | 0 | -43.059 | 2,767.805 | 1,334.703 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | -632.412 | -610.331 | -663.15 | -755.526 | 0 | -745.04 | -721.353 | -101.141 | -76.144 | -3.835 | -24.222 | -3.441 | -3.123 | -2.729 | -2.467 | -2.719 | -5.289 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,291.594 | 2,621.374 | 2,621.374 | 2,621.374 | 2,621.374 | 1,810.836 | 2,621.374 | 2,621.374 | 2,621.374 | 641.175 | 659.028 | 684.001 | 964.722 | 1,213.856 | 701.783 | 591.439 | 1,329.88 | 625.061 | 671.293 | 676.818 | 759.776 | 705.901 | 1,230.339 | 1,341.779 |
Totaal eigen vermogen van aandeelhouders
| 1,872.489 | 1,554.942 | 1,700.597 | 1,785.074 | 1,804.626 | 1,818.076 | 1,796.615 | 1,957.412 | 1,993.207 | 1,654.387 | 1,822.97 | 983.159 | 1,804.495 | 2,607.212 | 1,982.736 | 780.341 | 4,100.447 | 2,399.047 | 1,284.932 | 1,223.652 | 1,103.537 | 798.766 | 1,323.204 | 1,434.644 |
Totaal eigen vermogen
| 1,910.343 | 1,578.859 | 1,717.256 | 1,800.634 | 1,810.461 | 1,818.368 | 1,818.841 | 2,042.028 | 2,078.311 | 2,011.425 | 2,264.927 | 1,490.937 | 1,846.946 | 2,662.545 | 2,035.907 | 780.341 | 4,104.319 | 2,415.894 | 1,301.73 | 1,223.652 | 1,103.537 | 798.766 | 1,323.204 | 1,434.644 |
Totaal passiva en aandeelhoudersvermogen
| 3,617.395 | 3,232.534 | 3,489.538 | 3,425.174 | 3,303.009 | 3,329.911 | 3,493.13 | 4,726.246 | 5,947.249 | 5,426.438 | 6,139.681 | 5,285.317 | 3,466.029 | 4,326.419 | 2,597.422 | 1,817.576 | 5,311.251 | 2,748.458 | 1,456.311 | 1,263.863 | 1,123.456 | 910.773 | 3,242.716 | 3,413.366 |