China Pipe Group Limited
HKEX:0380.HK
0.086 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 37.398 | 13.372 | 13.372 | 31.646 | 15.823 | 17.155 | 8.578 | 32.063 | 16.032 | 34.754 | 16.93 | 27.095 | 11.282 | 31.774 | 10.607 | -1.062 | -0.531 | 5.253 | 2.627 | 1.537 | 0.769 | 4.261 | 4.261 | 8.747 | 8.747 | 15.239 | 15.239 | 22.234 | 22.234 | 17.698 | 17.698 | 7.589 | 7.589 | 10.213 | 10.213 | 6.799 | 6.799 | 6.826 | 6.826 | 4.039 | 4.039 | 6.216 | 6.216 | 2.115 | 2.115 | 5.748 | 5.748 | 3.425 | 3.425 | 3.425 | 3.32 | 3.32 | 3.32 | 3.32 | -30.692 | -30.692 | -30.692 | -30.692 | -9.916 | -9.916 | -9.916 | -9.916 | -10.649 | -10.649 | -10.649 | -10.649 | 16.776 | 16.776 | 16.776 | 16.776 | 14.826 | 14.826 | 14.826 | 14.826 | 10.631 | 10.631 | 10.631 | 10.631 |
Afschrijvingen & Amortisatie
| 13.815 | 6.649 | 6.649 | 12.471 | 6.236 | 12.606 | 6.303 | 12.91 | 6.455 | 12.861 | 0 | 13.765 | 0 | 12.905 | 0 | 16.162 | 0 | 16.157 | 8.079 | 15.871 | 7.936 | 1.377 | 1.377 | 0.9 | 0.9 | 0.884 | 0.884 | 0.821 | 0.821 | 0.696 | 0.696 | 0.653 | 0.653 | 0.573 | 0.573 | 0.516 | 0.516 | 0.345 | 0.345 | 0.36 | 0.36 | 0.462 | 0.462 | 0.506 | 0.506 | 0.494 | 0.494 | 0.442 | 0.442 | 0.442 | 0.548 | 0.548 | 0.548 | 0.548 | 3.14 | 3.14 | 3.14 | 3.14 | 1.109 | 1.109 | 1.109 | 1.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.521 | 0.521 | 0.521 | 0.521 | 0.515 | 0.515 | 0.515 | 0.515 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.003 | 0.006 | 0.006 | 0.009 | 0.009 | 0.012 | 0.012 | 0.016 | 0.016 | 0.019 | 0.019 | 0.023 | 0.023 | 0.028 | 0.028 | 0.032 | 0.032 | 0.104 | 0.104 | 0.066 | 0.066 | 0.132 | 0.132 | 0.247 | 0.247 | 0.311 | 0.311 | 0.343 | 0.343 | 0.343 | 0.447 | 0.447 | 0.447 | 0.447 | 1.276 | 1.276 | 1.276 | 1.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -19.543 | -19.543 | 0 | 0 | 0.372 | 17.729 | 0 | 0 | -94.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.765 | 6.878 | 6.878 | 6.878 | 1.964 | 1.964 | -2.21 | -2.21 | -38.854 | -38.854 | -19.145 | -19.145 | -7.054 | -7.054 | -0.092 | -0.092 | -2.378 | -2.378 | -3.225 | -3.225 | -3.922 | -3.922 | 2.657 | 2.657 | -2.071 | -2.071 | 1.131 | 1.131 | -9.169 | -9.169 | -4.412 | -4.412 | -4.412 | -0.425 | -0.425 | -0.425 | -0.425 | -0.118 | -0.118 | -0.118 | -0.118 | 28.099 | 28.099 | 28.099 | 28.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.4 | -17.4 | -17.4 | -17.4 | -7.973 | -7.973 | -7.973 | -7.973 |
Vorderingen
| 0 | -34.491 | -34.491 | 0 | 0 | 4.23 | 4.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.616 | 19.616 | 0 | 0 | -15.133 | -15.133 | 0 | 0 | -8.432 | -8.432 | 0 | 0 | 8.6 | 8.6 | 0 | 0 | -5.742 | -5.742 | 0 | 0 | -9.646 | -9.646 | 0 | 0 | -0.873 | -0.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 14.948 | 14.948 | 0 | 0 | 13.499 | 13.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.765 | 9.883 | 9.883 | 9.883 | -17.652 | -17.652 | -8.826 | -8.826 | -23.721 | -23.721 | -11.861 | -11.861 | 1.378 | 1.378 | 0.689 | 0.689 | -10.978 | -10.978 | -5.489 | -5.489 | 1.82 | 1.82 | 0.91 | 0.91 | 7.575 | 7.575 | 3.787 | 3.787 | -8.296 | -8.296 | -4.148 | -4.148 | -4.148 | -2.839 | -2.839 | -2.839 | -2.839 | -10.609 | -10.609 | -10.609 | -10.609 | 33.673 | 33.673 | 33.673 | 33.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.769 | -7.769 | -7.769 | -7.769 | -6.981 | -6.981 | -6.981 | -6.981 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -44.849 | 0 | 0 | 0 | -17.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.005 | -3.005 | -3.005 | -3.005 | 6.616 | 6.616 | 6.616 | 6.616 | -7.285 | -7.285 | -7.285 | -7.285 | -0.781 | -0.781 | -0.781 | -0.781 | 2.264 | 2.264 | 2.264 | 2.264 | 1.747 | 1.747 | 1.747 | 1.747 | -2.656 | -2.656 | -2.656 | -2.656 | -0.264 | -0.264 | -0.264 | -0.264 | 2.414 | 2.414 | 2.414 | 2.414 | 10.491 | 10.491 | 10.491 | 10.491 | -5.573 | -5.573 | -5.573 | -5.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.631 | -9.631 | -9.631 | -9.631 | -0.993 | -0.993 | -0.993 | -0.993 |
Overige Niet-Contante Posten
| 5.65 | 12.016 | 12.016 | -3.619 | -14.299 | 3.611 | -28.361 | 42.782 | 8.466 | 106.624 | -16.93 | -40.49 | -11.282 | -9.963 | -10.607 | 50.645 | 0.531 | 44.127 | 5.879 | 48.253 | 8.227 | -10.206 | -10.206 | -0.854 | -0.854 | 30.333 | 30.333 | -29.178 | -29.178 | 0.64 | 0.64 | 9.919 | 9.919 | 0.98 | 0.98 | -3.457 | -3.457 | 12.997 | 12.997 | -2.556 | -2.556 | -6.133 | -6.133 | 12.126 | 12.126 | 9.884 | 9.884 | 0.659 | 0.659 | 0.659 | -2.305 | -2.305 | -2.305 | -2.305 | 19.619 | 19.619 | 19.619 | 19.619 | 5.686 | 5.686 | 5.686 | 5.686 | 21.457 | 21.457 | 21.457 | 21.457 | -23.691 | -23.691 | -23.691 | -23.691 | 0.287 | 0.287 | 0.287 | 0.287 | -1.758 | -1.758 | -1.758 | -1.758 |
Kasstroom uit Operationele Activiteiten
| 56.863 | 12.494 | 12.494 | 15.556 | 7.76 | 8.532 | 4.249 | 61.935 | 30.953 | 33.589 | 0 | -27.16 | 0 | 8.906 | 0 | 33.421 | 0 | 33.223 | 16.584 | 33.919 | 16.933 | -2.599 | -2.599 | 8.801 | 8.801 | 7.613 | 7.613 | -6.108 | -6.108 | 11.998 | 11.998 | 18.183 | 18.183 | 9.415 | 9.415 | 3.891 | 3.891 | 16.349 | 16.349 | 1.909 | 1.909 | -1.395 | -1.395 | 14.994 | 14.994 | 16.125 | 16.125 | 0.456 | 0.456 | 0.456 | 1.585 | 1.585 | 1.585 | 1.585 | -6.775 | -6.775 | -6.775 | -6.775 | 24.979 | 24.979 | 24.979 | 24.979 | 10.808 | 10.808 | 10.808 | 10.808 | -6.915 | -6.915 | -6.915 | -6.915 | -1.767 | -1.767 | -1.767 | -1.767 | 1.415 | 1.415 | 1.415 | 1.415 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.226 | -1.748 | -1.748 | -4.704 | -2.352 | -0.364 | -0.182 | -4.735 | -2.368 | -0.615 | 0 | -0.235 | 0 | -0.083 | 0 | -0.28 | 0 | -1.452 | -0.726 | -1.709 | -0.684 | -3.947 | -3.947 | -1.362 | -1.362 | -0.632 | -0.632 | -1.024 | -1.024 | -0.1 | -0.1 | -1.151 | -1.151 | -0.567 | -0.567 | -1.39 | -1.39 | -1.125 | -1.125 | -0.246 | -0.246 | -0.366 | -0.366 | -0.402 | -0.402 | -1.205 | -1.205 | -0.712 | -0.712 | -0.712 | -0.23 | -0.23 | -0.23 | -0.23 | -0.547 | -0.547 | -0.547 | -0.547 | -1.025 | -1.025 | -1.025 | -1.025 | -18.322 | -18.322 | -18.322 | -18.322 | -52.598 | -52.598 | -52.598 | -52.598 | -0.373 | -0.373 | -0.373 | -0.373 | -0.537 | -0.537 | -0.537 | -0.537 |
Netto Overnames
| 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | 0 | 0.003 | 0 | 0.057 | 0 | -1.18 | 0 | 1.26 | 0 | -5.328 | -5.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.67 | 28.67 | 28.67 | 28.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -5 | 0.026 | 0.026 | 5 | 2.519 | -2.483 | -2.483 | 0.015 | 0.015 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0.55 | 0 | 0.063 | 0.063 | -0.139 | -0.139 | 0.068 | 0.068 | 0.053 | 0.053 | 0.037 | 0.037 | 0.065 | 0.065 | -38.831 | -38.831 | 0.068 | 0.068 | 1.551 | 1.551 | 0.92 | 0.92 | 0.975 | 0.975 | -0.349 | -0.349 | 0.037 | 0.037 | 0.01 | 0.01 | 0.384 | 0.712 | 0.712 | 0.712 | 0.712 | 0.23 | 0.23 | 0.23 | 0.23 | -28.123 | -28.123 | -28.123 | -28.123 | 1.025 | 1.025 | 1.025 | 1.025 | 18.322 | 18.322 | 18.322 | 18.322 | 52.598 | 52.598 | 52.598 | 52.598 | 0.373 | 0.373 | 0.373 | 0.373 | 0.537 | 0.537 | 0.537 | 0.537 |
Kasstroom uit Investeringsactiviteiten
| -6.226 | -1.722 | -1.722 | 0.296 | 0.167 | -0.364 | -2.665 | -4.735 | -2.353 | -0.615 | 0 | -0.283 | 0 | -0.08 | 0 | 0.781 | 0 | -2.632 | -0.664 | -0.449 | -0.823 | -9.207 | -9.207 | -1.309 | -1.309 | -0.595 | -0.595 | -0.96 | -0.96 | -38.931 | -38.931 | -1.083 | -1.083 | 0.984 | 0.984 | -0.47 | -0.47 | -0.15 | -0.15 | -0.594 | -0.594 | -0.329 | -0.329 | -0.392 | -0.392 | -1.205 | -1.205 | -0.712 | -0.712 | -0.712 | -0.23 | -0.23 | -0.23 | -0.23 | 28.123 | 28.123 | 28.123 | 28.123 | -1.025 | -1.025 | -1.025 | -1.025 | -18.322 | -18.322 | -18.322 | -18.322 | -56.381 | -56.381 | -56.381 | -56.381 | -0.03 | -0.03 | -0.03 | -0.03 | -0.694 | -0.694 | -0.694 | -0.694 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.807 | -1.884 | 0 | -6.931 | 0 | -5.706 | 0 | -8.372 | 0 | 0 | 0 | -5.794 | 0 | 0 | 0 | -1.455 | 0 | -12.146 | -79.321 | -2.086 | -79.321 | -79.321 | -96.955 | -96.955 | -96.955 | -96.955 | -118.49 | -118.49 | -118.49 | -118.49 | -93.592 | -93.592 | -93.592 | -93.592 | -104.577 | -104.577 | -104.577 | -104.577 | -92.248 | -92.248 | -92.248 | -92.248 | -72.638 | -72.638 | -72.638 | -72.638 | -70.086 | -70.086 | -70.086 | -70.086 | -54.103 | -54.103 | -54.103 | -54.103 | -120.277 | -120.277 | -120.277 | -120.277 | -80.196 | -80.196 | -80.196 | -80.196 | -29.345 | -29.345 | -29.345 | -29.345 | -15.5 | -15.5 | -15.5 | -15.5 | -0.422 | -0.422 | -0.422 | -0.422 | -0.329 | -0.329 | -0.329 | -0.329 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.738 | 12.738 | 12.738 | 12.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.133 | -3.133 | -3.133 | -3.133 | -3.628 | -3.628 | -3.628 | -3.628 | -3.023 | -3.023 | -3.023 | -3.023 | -3.023 | -3.023 | -3.023 | -3.023 |
Overige Financieringsactiviteiten
| -12.847 | -5.001 | -5.001 | -2.184 | -2.184 | -5 | -2.733 | -9.638 | -9.638 | 0 | 0 | -8.59 | 0 | 0 | 0 | -6.648 | 0 | 6.512 | -11.682 | -5 | -6.353 | 6.682 | 6.682 | -10.184 | -10.184 | -3.649 | -3.649 | 1.892 | 1.892 | 16.761 | 16.761 | -8.705 | -8.705 | 3.348 | 3.348 | -1.535 | -1.535 | -3.766 | -3.766 | -6.39 | -6.39 | 7.895 | 7.895 | 19.231 | 19.231 | -18.45 | -18.45 | 70.086 | 70.086 | 70.086 | 54.103 | 54.103 | 54.103 | 54.103 | 120.277 | 120.277 | 120.277 | 120.277 | 80.196 | 80.196 | 80.196 | 80.196 | 32.479 | 32.479 | 32.479 | 32.479 | 6.39 | 6.39 | 6.39 | 6.39 | 3.445 | 3.445 | 3.445 | 3.445 | 3.352 | 3.352 | 3.352 | 3.352 |
Kasstroom uit Financieringsactiviteiten
| -12.04 | -5.001 | -5.001 | -4.368 | -2.184 | -10.465 | -2.733 | -19.276 | -9.638 | -5.99 | 0 | -17.164 | 0 | -0.196 | 0 | -13.296 | 0 | -17.114 | -11.682 | -13.956 | -6.353 | 6.682 | 6.682 | -10.184 | -10.184 | -3.649 | -3.649 | 1.892 | 1.892 | 16.761 | 16.761 | -8.705 | -8.705 | 3.348 | 3.348 | -1.535 | -1.535 | -3.766 | -3.766 | -6.39 | -6.39 | 7.895 | 7.895 | 19.231 | 19.231 | -18.45 | -18.45 | -76.279 | -76.279 | -76.279 | -56.253 | -56.253 | -56.253 | -56.253 | -153.152 | -153.152 | -153.152 | -153.152 | -80.553 | -80.553 | -80.553 | -80.553 | -37.479 | -37.479 | -37.479 | -37.479 | -5.384 | -5.384 | -5.384 | -5.384 | 10.517 | 10.517 | 10.517 | 10.517 | -1.681 | -1.681 | -1.681 | -1.681 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.231 | 0.231 | -0.366 | -0.366 | -0.279 | -0.279 | -0.333 | -0.333 | 0 | 0 | 0.096 | 0 | 0 | 0 | -0.147 | 0 | -0.166 | -0.166 | -0.047 | -0.047 | 0.089 | 0.089 | -0.5 | -0.5 | 0.224 | 0.224 | 0.182 | 0.182 | -0.162 | -0.162 | 0.027 | 0.027 | 0.13 | 0.13 | -0.003 | -0.003 | 0.004 | 0.004 | -0.043 | -0.043 | 0.033 | 0.033 | 0.039 | 0.039 | 0.095 | 0.095 | 69.54 | 69.54 | 69.54 | 53.057 | 53.057 | 53.057 | 53.057 | 133.415 | 133.415 | 133.415 | 133.415 | 0.006 | 0.006 | 0.006 | 0.006 | 41.006 | 41.006 | 41.006 | 41.006 | 51.69 | 51.69 | 51.69 | 51.69 | 0.629 | 0.629 | 0.629 | 0.629 | 0.281 | 0.281 | 0.281 | 0.281 |
Netto Kasstroomverandering
| 38.049 | 12.005 | 6.003 | 10.752 | 5.376 | -2.855 | -1.428 | 37.258 | 18.629 | 27.427 | 0 | -44.431 | 0 | 10.793 | 0 | 20.612 | 0 | 13.312 | -110.116 | 163.008 | 6.892 | 6.892 | -107.658 | 103.544 | -4.114 | -4.114 | -102.743 | 102.043 | -0.701 | -0.701 | -132.698 | 131.742 | -0.956 | -0.956 | -87.144 | 95.024 | 7.88 | 7.88 | -66.384 | 70.043 | 3.66 | 3.66 | -67.872 | 87.91 | 20.038 | 20.038 | -6.995 | -6.995 | -6.995 | -6.995 | -1.84 | -1.84 | -1.84 | -1.84 | 1.612 | 1.612 | 1.612 | 1.612 | 9.617 | 9.617 | 9.617 | 9.617 | -3.987 | -3.987 | -3.987 | -3.987 | -16.989 | -16.989 | -16.989 | -16.989 | 9.349 | 9.349 | 9.349 | 9.349 | -0.679 | -0.679 | -0.679 | -0.679 |
Kaspositie aan het Einde van de Periode
| 313.293 | 275.244 | 6.003 | 263.239 | 5.376 | 252.487 | 207.915 | 255.342 | 18.629 | 218.084 | 0 | 190.657 | 0 | 235.088 | 0 | 224.295 | 0 | 203.683 | 39.421 | 195.537 | 39.421 | 39.421 | 32.529 | 140.187 | 32.529 | 32.529 | 36.643 | 139.386 | 36.643 | 36.643 | 37.344 | 170.041 | 37.344 | 37.344 | 38.299 | 125.443 | 38.299 | 38.299 | 30.419 | 96.803 | 30.419 | 30.419 | 26.76 | 94.632 | 26.76 | 26.76 | 6.722 | 6.722 | 6.722 | 6.722 | 13.717 | 13.717 | 13.717 | 13.717 | 15.558 | 15.558 | 15.558 | 15.558 | 13.946 | 13.946 | 13.946 | 13.946 | 4.329 | 4.329 | 4.329 | 4.329 | 8.316 | 8.316 | 8.316 | 8.316 | 25.305 | 25.305 | 25.305 | 25.305 | 15.956 | 15.956 | 15.956 | 15.956 |