China Ever Grand Financial Leasing Group Co., Ltd.
HKEX:0379.HK
0.031 (HKD) • At close September 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 47.023 | 27.656 | 25.046 | 12.523 | 27.443 | 13.722 | 50.343 | 25.172 | 75.924 | 37.962 | 47.706 | 23.853 | 47.318 | 23.659 | 18.866 | 9.433 | 38.158 | 19.079 | 32.997 | 16.499 | 17.802 | 17.802 | 27.46 | 27.46 | 67.459 | 67.459 | 31.608 | 31.608 | 74.067 | 74.067 | 36.54 | 36.54 | 55.303 | 29.902 | 11.482 | 11.482 | 31.299 | 31.299 | 13.6 | 13.6 | 21.262 | 21.262 | 18.887 | 18.887 | 22.367 | 22.367 | 95.165 | 95.165 | 95.165 | 66.421 | 66.421 | 66.421 | 66.421 | 39.233 | 39.233 | 39.233 | 39.233 | 44.177 | 44.177 | 44.177 | 44.177 | 52.814 | 52.814 | 52.814 | 52.814 | 64.721 | 64.721 | 64.721 | 64.721 | 58.807 | 58.807 | 58.807 | 58.807 | 47.991 | 47.991 | 47.991 | 47.991 | 40.91 | 40.91 | 40.91 | 40.91 | 38.769 | 38.769 | 38.769 | 38.769 | 30.328 | 30.328 | 30.328 | 30.328 | 29.766 | 29.766 | 29.766 | 29.766 |
Kosten van de omzet
| 35.893 | 15.407 | 19.526 | 9.763 | 18.503 | 43.941 | 44.999 | 22.5 | 72.706 | 32.488 | 54.733 | 27.367 | 70.163 | 85.186 | 12.389 | 9.255 | 27.598 | 31.11 | 21.756 | 10.878 | 12.936 | 12.936 | 20.472 | 20.472 | 59.442 | 59.442 | 23.991 | 23.991 | 46.035 | 46.035 | 28.326 | 28.326 | 37.18 | 28.325 | 10.888 | 10.888 | 30.293 | 30.293 | 13.406 | 13.406 | 24.419 | 24.419 | 17.398 | 17.398 | 24.1 | 24.1 | 60.573 | 60.573 | 60.573 | 45.784 | 45.784 | 45.784 | 45.784 | 33.894 | 33.894 | 33.894 | 33.894 | 40.593 | 40.593 | 40.593 | 40.593 | 50.001 | 50.001 | 50.001 | 50.001 | 55.705 | 55.705 | 55.705 | 55.705 | 47.965 | 47.965 | 47.965 | 47.965 | 37.778 | 37.778 | 37.778 | 37.778 | 26.322 | 26.322 | 26.322 | 26.322 | 20.708 | 20.708 | 20.708 | 20.708 | 15.116 | 15.116 | 15.116 | 15.116 | 15.315 | 15.315 | 15.315 | 15.315 |
Brutowinst
| 11.13 | 12.249 | 5.52 | 2.76 | 8.94 | -30.22 | 5.344 | 2.672 | 3.218 | 5.474 | -7.027 | -3.514 | -22.845 | -61.527 | 6.477 | 0.178 | 10.56 | -12.031 | 11.241 | 5.621 | 4.866 | 4.866 | 6.989 | 6.989 | 8.017 | 8.017 | 7.617 | 7.617 | 28.032 | 28.032 | 8.214 | 8.214 | 18.123 | 1.577 | 0.595 | 0.595 | 1.006 | 1.006 | 0.194 | 0.194 | -3.157 | -3.157 | 1.489 | 1.489 | -1.733 | -1.733 | 34.592 | 34.592 | 34.592 | 20.637 | 20.637 | 20.637 | 20.637 | 5.339 | 5.339 | 5.339 | 5.339 | 3.585 | 3.585 | 3.585 | 3.585 | 2.813 | 2.813 | 2.813 | 2.813 | 9.016 | 9.016 | 9.016 | 9.016 | 10.842 | 10.842 | 10.842 | 10.842 | 10.213 | 10.213 | 10.213 | 10.213 | 14.588 | 14.588 | 14.588 | 14.588 | 18.061 | 18.061 | 18.061 | 18.061 | 15.212 | 15.212 | 15.212 | 15.212 | 14.451 | 14.451 | 14.451 | 14.451 |
Brutowinstmarge
| 0.237 | 0.443 | 0.22 | 0.22 | 0.326 | -2.202 | 0.106 | 0.106 | 0.042 | 0.144 | -0.147 | -0.147 | -0.483 | -2.601 | 0.343 | 0.019 | 0.277 | -0.631 | 0.341 | 0.341 | 0.273 | 0.273 | 0.254 | 0.254 | 0.119 | 0.119 | 0.241 | 0.241 | 0.378 | 0.378 | 0.225 | 0.225 | 0.328 | 0.053 | 0.052 | 0.052 | 0.032 | 0.032 | 0.014 | 0.014 | -0.148 | -0.148 | 0.079 | 0.079 | -0.077 | -0.077 | 0.363 | 0.363 | 0.363 | 0.311 | 0.311 | 0.311 | 0.311 | 0.136 | 0.136 | 0.136 | 0.136 | 0.081 | 0.081 | 0.081 | 0.081 | 0.053 | 0.053 | 0.053 | 0.053 | 0.139 | 0.139 | 0.139 | 0.139 | 0.184 | 0.184 | 0.184 | 0.184 | 0.213 | 0.213 | 0.213 | 0.213 | 0.357 | 0.357 | 0.357 | 0.357 | 0.466 | 0.466 | 0.466 | 0.466 | 0.502 | 0.502 | 0.502 | 0.502 | 0.485 | 0.485 | 0.485 | 0.485 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 14.519 | 14.519 | 7.002 | 17.984 | 15.503 | 15.503 | 18.283 | 18.283 | 14.695 | 14.695 | 48.359 | 48.359 | 13.49 | 13.49 | 8.041 | 8.041 | 13.456 | 13.456 | 20.176 | 20.176 | 13.06 | 13.06 | 8.189 | 15.068 | 15.552 | 15.552 | 22.465 | 22.465 | 8.065 | 8.065 | 5.311 | 19.382 | 14.054 | 14.054 | 28.823 | 28.823 | 15.584 | 15.584 | 20.201 | 20.201 | 6.774 | 6.774 | 10.192 | 10.192 | 15.324 | 15.324 | 15.324 | 15.895 | 15.895 | 15.895 | 15.895 | 31.807 | 31.807 | 31.807 | 31.807 | 16.092 | 16.092 | 16.092 | 16.092 | 17.772 | 17.772 | 17.772 | 17.772 | 14.275 | 14.275 | 14.275 | 14.275 | 6.476 | 6.476 | 6.476 | 6.476 | 6.311 | 6.311 | 6.311 | 6.311 | 6.646 | 6.646 | 6.646 | 6.646 | 6.84 | 6.84 | 6.84 | 6.84 | 7.392 | 7.392 | 7.392 | 7.392 | 6.691 | 6.691 | 6.691 | 6.691 |
Verkoop- en marketingkosten
| 0 | 0 | 16.546 | 0 | 64.542 | 0.025 | 31.178 | 0 | 19.246 | 4.709 | 14.695 | 0 | 207.08 | 0 | 57.575 | 0 | 45.883 | 10.631 | 36.343 | 0 | 12.326 | 12.326 | 0 | 0 | 8.471 | -1.138 | -1.138 | -1.138 | -1.138 | -3.961 | -3.961 | -3.961 | -3.961 | 3.389 | 1.048 | 1.048 | 3.331 | 3.331 | 1.096 | 1.096 | 0.849 | 0.849 | 1.309 | 1.309 | 0.883 | 0.883 | 1.419 | 1.419 | 1.419 | 1.565 | 1.565 | 1.565 | 1.565 | 2.283 | 2.283 | 2.283 | 2.283 | 3.048 | 3.048 | 3.048 | 3.048 | 2.669 | 2.669 | 2.669 | 2.669 | 2.901 | 2.901 | 2.901 | 2.901 | 3.092 | 3.092 | 3.092 | 3.092 | 3.22 | 3.22 | 3.22 | 3.22 | 1.972 | 1.972 | 1.972 | 1.972 | 2.251 | 2.251 | 2.251 | 2.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 24.518 | 21.435 | 31.064 | 14.519 | 82.525 | 18.009 | 46.681 | 15.503 | 37.529 | 22.992 | 29.389 | 14.695 | 255.438 | 48.359 | 71.065 | 13.49 | 53.923 | 18.672 | 49.799 | 13.456 | 32.502 | 32.502 | 13.06 | 13.06 | 16.66 | 16.66 | 16.381 | 16.381 | 25.654 | 25.654 | 17.977 | 17.977 | 10.252 | 22.771 | 15.101 | 15.101 | 32.154 | 32.154 | 16.68 | 16.68 | 21.05 | 21.05 | 8.083 | 8.083 | 9.309 | 9.309 | 16.742 | 16.742 | 16.742 | 17.459 | 17.459 | 17.459 | 17.459 | 34.09 | 34.09 | 34.09 | 34.09 | 19.14 | 19.14 | 19.14 | 19.14 | 20.441 | 20.441 | 20.441 | 20.441 | 17.176 | 17.176 | 17.176 | 17.176 | 9.567 | 9.567 | 9.567 | 9.567 | 9.53 | 9.53 | 9.53 | 9.53 | 8.618 | 8.618 | 8.618 | 8.618 | 9.091 | 9.091 | 9.091 | 9.091 | 7.392 | 7.392 | 7.392 | 7.392 | 6.691 | 6.691 | 6.691 | 6.691 |
Overige kosten
| -0.129 | 0 | 0 | 0 | -7.196 | 0 | 0 | 0 | -0.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | -0.077 | -0.077 | -0.077 | -1.802 | -1.802 | -1.802 | -1.802 | -0.19 | -0.19 | -0.19 | -0.19 | -0.432 | -0.432 | -0.432 | -0.432 | -7.067 | -7.067 | -7.067 | -7.067 | -2.056 | -2.056 | -2.056 | -2.056 | 2.712 | 2.712 | 2.712 | 2.712 | -2.03 | -2.03 | -2.03 | -2.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 24.647 | 21.435 | 31.064 | 14.974 | 89.721 | 78.848 | 46.681 | 31.08 | 38.254 | 18.446 | 29.389 | 14.441 | 255.438 | 75.31 | 71.065 | 38.101 | 53.923 | 8.541 | 49.799 | 16.645 | 190.709 | 190.709 | 6.776 | 6.776 | 26.824 | 26.824 | 9.946 | 9.946 | 12.636 | 12.636 | 4.108 | 4.108 | 28.337 | 36.309 | 32.34 | 32.34 | 15.112 | 15.112 | 36.215 | 36.215 | 27.02 | 27.02 | 34.179 | 34.179 | 13.239 | 13.239 | 16.311 | 16.311 | 16.311 | 10.393 | 10.393 | 10.393 | 10.393 | 32.035 | 32.035 | 32.035 | 32.035 | 21.852 | 21.852 | 21.852 | 21.852 | 18.411 | 18.411 | 18.411 | 18.411 | 17.176 | 17.176 | 17.176 | 17.176 | 9.567 | 9.567 | 9.567 | 9.567 | 9.53 | 9.53 | 9.53 | 9.53 | 8.618 | 8.618 | 8.618 | 8.618 | 9.091 | 9.091 | 9.091 | 9.091 | 7.392 | 7.392 | 7.392 | 7.392 | 6.691 | 6.691 | 6.691 | 6.691 |
Bedrijfsresultaat
| -13.517 | -9.186 | -25.544 | -11.847 | -80.781 | -48.19 | -41.337 | -12.87 | -35.036 | -17.456 | -36.416 | -18.271 | -278.283 | -109.576 | -64.588 | -13.622 | -43.363 | -30.627 | -38.558 | -7.911 | -27.432 | -27.432 | -6.277 | -6.277 | -8.643 | -8.643 | -8.764 | -8.764 | 2.378 | 2.378 | -9.763 | -9.763 | -13.018 | -21.195 | -14.507 | -14.507 | -31.148 | -31.148 | -16.485 | -16.485 | -24.207 | -24.207 | -6.595 | -6.595 | -11.042 | -11.042 | 13.348 | 13.348 | 13.348 | -95.309 | -95.309 | -95.309 | -95.309 | -15.699 | -15.699 | -15.699 | -15.699 | 47.344 | 47.344 | 47.344 | 47.344 | -66.934 | -66.934 | -66.934 | -66.934 | -7.324 | -7.324 | -7.324 | -7.324 | 1.667 | 1.667 | 1.667 | 1.667 | 1.728 | 1.728 | 1.728 | 1.728 | 6.102 | 6.102 | 6.102 | 6.102 | 8.824 | 8.824 | 8.824 | 8.824 | 7.355 | 7.355 | 7.355 | 7.355 | 7.666 | 7.666 | 7.666 | 7.666 |
Bedrijfsresultaat ratio
| -0.287 | -0.332 | -1.02 | -0.946 | -2.944 | -3.512 | -0.821 | -0.511 | -0.461 | -0.46 | -0.763 | -0.766 | -5.881 | -4.631 | -3.424 | -1.444 | -1.136 | -1.605 | -1.169 | -0.479 | -1.541 | -1.541 | -0.229 | -0.229 | -0.128 | -0.128 | -0.277 | -0.277 | 0.032 | 0.032 | -0.267 | -0.267 | -0.235 | -0.709 | -1.263 | -1.263 | -0.995 | -0.995 | -1.212 | -1.212 | -1.138 | -1.138 | -0.349 | -0.349 | -0.494 | -0.494 | 0.14 | 0.14 | 0.14 | -1.435 | -1.435 | -1.435 | -1.435 | -0.4 | -0.4 | -0.4 | -0.4 | 1.072 | 1.072 | 1.072 | 1.072 | -1.267 | -1.267 | -1.267 | -1.267 | -0.113 | -0.113 | -0.113 | -0.113 | 0.028 | 0.028 | 0.028 | 0.028 | 0.036 | 0.036 | 0.036 | 0.036 | 0.149 | 0.149 | 0.149 | 0.149 | 0.228 | 0.228 | 0.228 | 0.228 | 0.243 | 0.243 | 0.243 | 0.243 | 0.258 | 0.258 | 0.258 | 0.258 |
Totaal overige inkomsten en kosten netto
| -14.178 | -9.455 | 0.4 | 0.091 | 179.275 | 97.769 | -14.649 | -14.671 | -9.197 | 4.925 | 0.731 | 1.514 | 31.827 | -25.548 | -25.895 | -22.557 | -7.535 | 13.269 | 7.306 | -1.112 | -155.566 | -155.566 | 9.461 | 9.461 | -6.62 | -6.62 | 9.211 | 9.211 | 39.611 | 39.611 | 16.197 | 16.197 | -13.467 | -11.779 | 47.427 | 47.427 | 20.25 | 20.25 | 52.659 | 52.659 | 49.893 | 49.893 | 40.871 | 40.871 | 17.647 | 17.647 | -8.209 | -8.209 | -8.209 | -9.811 | -9.811 | -9.811 | -9.811 | -6.582 | -6.582 | -6.582 | -6.582 | -0.085 | -0.085 | -0.085 | -0.085 | -0.296 | -0.296 | -0.296 | -0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -27.695 | -18.641 | -25.144 | -11.757 | 98.494 | 49.58 | -55.986 | -27.54 | -44.233 | -12.531 | -35.685 | -16.757 | -246.456 | -135.123 | -90.483 | -36.179 | -50.898 | -17.358 | -31.252 | -9.023 | -182.998 | -182.998 | 3.185 | 3.185 | -15.262 | -15.262 | 0.447 | 0.447 | 41.989 | 41.989 | 6.434 | 6.434 | -26.485 | -32.974 | 32.92 | 32.92 | -10.898 | -10.898 | 36.174 | 36.174 | 25.687 | 25.687 | 34.277 | 34.277 | 6.605 | 6.605 | 5.139 | 5.139 | 5.139 | -105.119 | -105.119 | -105.119 | -105.119 | -22.281 | -22.281 | -22.281 | -22.281 | 47.259 | 47.259 | 47.259 | 47.259 | -67.23 | -67.23 | -67.23 | -67.23 | -7.324 | -7.324 | -7.324 | -7.324 | 1.667 | 1.667 | 1.667 | 1.667 | 1.728 | 1.728 | 1.728 | 1.728 | 6.102 | 6.102 | 6.102 | 6.102 | 8.824 | 8.824 | 8.824 | 8.824 | 7.355 | 7.355 | 7.355 | 7.355 | 7.666 | 7.666 | 7.666 | 7.666 |
Inkomen voor belasting ratio
| -0.589 | -0.674 | -1.004 | -0.939 | 3.589 | 3.613 | -1.112 | -1.094 | -0.583 | -0.33 | -0.748 | -0.703 | -5.209 | -5.711 | -4.796 | -3.835 | -1.334 | -0.91 | -0.947 | -0.547 | -10.28 | -10.28 | 0.116 | 0.116 | -0.226 | -0.226 | 0.014 | 0.014 | 0.567 | 0.567 | 0.176 | 0.176 | -0.479 | -1.103 | 2.867 | 2.867 | -0.348 | -0.348 | 2.66 | 2.66 | 1.208 | 1.208 | 1.815 | 1.815 | 0.295 | 0.295 | 0.054 | 0.054 | 0.054 | -1.583 | -1.583 | -1.583 | -1.583 | -0.568 | -0.568 | -0.568 | -0.568 | 1.07 | 1.07 | 1.07 | 1.07 | -1.273 | -1.273 | -1.273 | -1.273 | -0.113 | -0.113 | -0.113 | -0.113 | 0.028 | 0.028 | 0.028 | 0.028 | 0.036 | 0.036 | 0.036 | 0.036 | 0.149 | 0.149 | 0.149 | 0.149 | 0.228 | 0.228 | 0.228 | 0.228 | 0.243 | 0.243 | 0.243 | 0.243 | 0.258 | 0.258 | 0.258 | 0.258 |
Belastingkosten
| 0.019 | -0.491 | 0.012 | 0.006 | 0.081 | 0.041 | 0.385 | 0.193 | 4.22 | 2.11 | -0.088 | 0.044 | 14.054 | 7.027 | -0.079 | 0.04 | -0.173 | 0.087 | -1.625 | 0.813 | 5.89 | 5.89 | 0.844 | 0.844 | 2.292 | 2.292 | 0.738 | 0.738 | 7.579 | 7.579 | 1.247 | 1.247 | 3.844 | 3.83 | 2.053 | 2.053 | 7.049 | 7.049 | 4.424 | 4.424 | 3.09 | 3.09 | 2.62 | 2.62 | 4.309 | 4.309 | 5.746 | 5.746 | 5.746 | 3.028 | 3.028 | 3.028 | 3.028 | 1.097 | 1.097 | 1.097 | 1.097 | 7.496 | 7.496 | 7.496 | 7.496 | -0.132 | -0.132 | -0.132 | -0.132 | -0.139 | -0.139 | -0.139 | -0.139 | 0.291 | 0.291 | 0.291 | 0.291 | 0.439 | 0.439 | 0.439 | 0.439 | 0.792 | 0.792 | 0.792 | 0.792 | 1.166 | 1.166 | 1.166 | 1.166 | 1.258 | 1.258 | 1.258 | 1.258 | 1.164 | 1.164 | 1.164 | 1.164 |
Nettowinst
| -43.591 | -16.388 | -22.642 | -11.321 | 44.642 | 22.321 | -37.614 | -18.807 | -17.118 | -8.559 | -23.501 | -11.751 | -195.221 | -97.611 | -47.712 | -23.856 | -24.816 | -12.408 | -9.316 | -4.658 | -187.148 | -187.148 | 1.099 | 1.099 | -20.245 | -20.245 | -1.026 | -1.026 | 27.236 | 27.236 | 1.354 | 1.354 | -22.633 | -29.136 | 30.86 | 30.86 | -17.947 | -17.947 | 31.751 | 31.751 | 22.597 | 22.597 | 31.657 | 31.657 | 2.296 | 2.296 | -0.607 | -0.607 | -0.607 | -108.147 | -108.147 | -108.147 | -108.147 | -23.378 | -23.378 | -23.378 | -23.378 | 39.763 | 39.763 | 39.763 | 39.763 | -67.098 | -67.098 | -67.098 | -67.098 | -7.185 | -7.185 | -7.185 | -7.185 | 1.376 | 1.376 | 1.376 | 1.376 | 1.29 | 1.29 | 1.29 | 1.29 | 5.31 | 5.31 | 5.31 | 5.31 | 7.658 | 7.658 | 7.658 | 7.658 | 6.097 | 6.097 | 6.097 | 6.097 | 6.502 | 6.502 | 6.502 | 6.502 |
Nettowinstmarge
| -0.927 | -0.593 | -0.904 | -0.904 | 1.627 | 1.627 | -0.747 | -0.747 | -0.225 | -0.225 | -0.493 | -0.493 | -4.126 | -4.126 | -2.529 | -2.529 | -0.65 | -0.65 | -0.282 | -0.282 | -10.513 | -10.513 | 0.04 | 0.04 | -0.3 | -0.3 | -0.032 | -0.032 | 0.368 | 0.368 | 0.037 | 0.037 | -0.409 | -0.974 | 2.688 | 2.688 | -0.573 | -0.573 | 2.335 | 2.335 | 1.063 | 1.063 | 1.676 | 1.676 | 0.103 | 0.103 | -0.006 | -0.006 | -0.006 | -1.628 | -1.628 | -1.628 | -1.628 | -0.596 | -0.596 | -0.596 | -0.596 | 0.9 | 0.9 | 0.9 | 0.9 | -1.27 | -1.27 | -1.27 | -1.27 | -0.111 | -0.111 | -0.111 | -0.111 | 0.023 | 0.023 | 0.023 | 0.023 | 0.027 | 0.027 | 0.027 | 0.027 | 0.13 | 0.13 | 0.13 | 0.13 | 0.198 | 0.198 | 0.198 | 0.198 | 0.201 | 0.201 | 0.201 | 0.201 | 0.218 | 0.218 | 0.218 | 0.218 |
WPA (Winst Per Aandeel)
| -0.026 | -0.01 | -0.013 | -0.007 | 0.027 | 0.013 | -0.022 | -0.011 | -0.01 | -0.005 | -0.014 | -0.007 | -0.13 | -0.06 | -0.034 | -0.017 | -0.021 | -0.01 | -0.008 | -0.004 | -0.16 | -0.16 | 0.001 | 0.001 | -0.017 | -0.017 | -0.001 | -0.001 | 0.023 | 0.023 | 0.001 | 0.001 | -0.019 | -0.024 | 0.026 | 0.026 | -0.015 | -0.015 | 0.027 | 0.027 | 0.019 | 0.019 | 0.027 | 0.027 | 0.003 | 0.003 | -0.001 | -0.001 | -0.001 | -0.28 | -0.28 | -0.28 | -0.28 | -0.12 | -0.12 | -0.12 | -0.12 | 0.23 | 0.23 | 0.23 | 0.23 | -0.42 | -0.42 | -0.42 | -0.42 | -0.055 | -0.055 | -0.055 | -0.055 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.056 | 0.056 | 0.056 | 0.056 | 0.096 | 0.096 | 0.096 | 0.096 | 0.088 | 0.088 | 0.088 | 0.088 | 0.096 | 0.096 | 0.096 | 0.096 |
Verwaterde WPA
| -0.026 | -0.01 | -0.013 | -0.007 | 0.027 | 0.013 | -0.022 | -0.011 | -0.01 | -0.005 | -0.014 | -0.007 | -0.13 | -0.06 | -0.034 | -0.017 | -0.021 | -0.01 | -0.008 | -0.004 | -0.16 | -0.16 | 0.001 | 0.001 | -0.017 | -0.017 | -0.001 | -0.001 | 0.023 | 0.023 | 0.001 | 0.001 | -0.019 | -0.024 | 0.026 | 0.026 | -0.015 | -0.015 | 0.027 | 0.027 | 0.019 | 0.019 | 0.027 | 0.027 | 0.003 | 0.003 | -0.001 | -0.001 | -0.001 | -0.28 | -0.28 | -0.28 | -0.28 | -0.12 | -0.12 | -0.12 | -0.12 | 0.22 | 0.22 | 0.22 | 0.22 | -0.42 | -0.42 | -0.42 | -0.42 | -0.055 | -0.055 | -0.055 | -0.055 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.056 | 0.056 | 0.056 | 0.056 | 0.096 | 0.096 | 0.096 | 0.096 | 0.088 | 0.088 | 0.088 | 0.088 | 0.096 | 0.096 | 0.096 | 0.096 |
EBITDA
| -11.595 | -8.075 | -21.552 | -11.52 | -77.667 | -47.995 | -38.572 | -12.656 | -32.384 | -17.314 | -33.893 | -18.039 | -275.555 | -109.471 | -61.925 | -13.272 | -39.86 | -30.146 | -36.758 | -7.147 | -27.042 | -27.042 | -5.755 | -5.755 | -8.101 | -8.101 | -8.412 | -8.412 | 2.828 | 2.828 | -9.399 | -9.399 | -12.913 | -21.09 | -14.328 | -14.328 | -30.969 | -30.897 | -16.092 | -16.092 | -23.738 | -23.738 | -6.13 | -6.13 | -10.099 | -10.099 | 19.112 | 19.112 | 19.112 | -91.384 | -91.384 | -91.384 | -91.384 | -14.534 | -14.534 | -14.534 | -14.534 | 49.546 | 49.546 | 49.546 | 49.546 | -64.814 | -64.814 | -64.814 | -64.814 | -5.372 | -5.372 | -5.372 | -5.372 | 3.401 | 3.401 | 3.401 | 3.401 | 3.249 | 3.249 | 3.249 | 3.249 | 7.899 | 7.899 | 7.899 | 7.899 | 10.299 | 10.299 | 10.299 | 10.299 | 8.759 | 8.759 | 8.759 | 8.759 | 9.042 | 9.042 | 9.042 | 9.042 |
EBITDA ratio
| -0.247 | -0.292 | -0.86 | -0.92 | -2.83 | -3.498 | -0.766 | -0.503 | -0.427 | -0.456 | -0.71 | -0.756 | -5.823 | -4.627 | -3.282 | -1.407 | -1.045 | -1.58 | -1.114 | -0.433 | -1.519 | -1.519 | -0.21 | -0.21 | -0.12 | -0.12 | -0.266 | -0.266 | 0.038 | 0.038 | -0.257 | -0.257 | -0.233 | -0.705 | -1.248 | -1.248 | -0.989 | -0.987 | -1.183 | -1.183 | -1.116 | -1.116 | -0.325 | -0.325 | -0.452 | -0.452 | 0.201 | 0.201 | 0.201 | -1.376 | -1.376 | -1.376 | -1.376 | -0.37 | -0.37 | -0.37 | -0.37 | 1.122 | 1.122 | 1.122 | 1.122 | -1.227 | -1.227 | -1.227 | -1.227 | -0.083 | -0.083 | -0.083 | -0.083 | 0.058 | 0.058 | 0.058 | 0.058 | 0.068 | 0.068 | 0.068 | 0.068 | 0.193 | 0.193 | 0.193 | 0.193 | 0.266 | 0.266 | 0.266 | 0.266 | 0.289 | 0.289 | 0.289 | 0.289 | 0.304 | 0.304 | 0.304 | 0.304 |