Gwangju Shinsegae. Co. ,Ltd.
KRX:037710.KS
29600 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 169,630.613 | 192,088.928 | 169,293.797 | 85,120.758 | 59,444.738 | 46,940.171 | 1,330.314 | 923.275 | 11,073.538 | 2,379.769 | 4,029.567 | 43,563.398 | 32,895.7 | 30,946.525 | 24,992.555 | 25,874.729 | 23,025.467 |
Kortetermijnbeleggingen
| 74,918.971 | 38,661.149 | 28,000 | 45,000 | 30,000 | -506,458.972 | 4,500 | 4,500 | -511,372.436 | -513,533.669 | -515,423.923 | 226,000 | 211,000 | 164,000 | 116,000 | 69,000 | 41,500 |
Liquide middelen en kortetermijnbeleggingen
| 244,549.584 | 230,750.076 | 197,293.797 | 130,120.758 | 89,444.738 | 46,940.171 | 5,830.314 | 5,423.275 | 11,073.538 | 2,379.769 | 4,029.567 | 269,563.398 | 243,895.7 | 194,946.525 | 140,992.555 | 94,874.729 | 64,525.467 |
Nettovorderingen
| 21,850.039 | 17,670.462 | 13,868.375 | 9,321.273 | 10,868.01 | 27,889.119 | 22,011.707 | 21,525.654 | 17,316.895 | 17,465.578 | 17,426.856 | 13,521.991 | 12,009.509 | 7,771.139 | 6,497.393 | 4,871.259 | 5,280.494 |
Voorraad
| 3,905.164 | 2,948.988 | 2,339.234 | 2,890.898 | 2,790.527 | 2,621.451 | 5,384.423 | 5,458.472 | 5,113.086 | 4,715.758 | 4,415.826 | 4,638.113 | 4,949.45 | 3,687.309 | 3,160.905 | 3,274.766 | 3,234.281 |
Overige vlottende activa
| 974.361 | -0 | -0 | 86.4 | 57.65 | 53.69 | 17.38 | 18.87 | 7.12 | 0.53 | 1.085 | -0.001 | -0 | -0.001 | -0.001 | 0.001 | 0.001 |
Totaal vlottende activa
| 271,279.149 | 251,369.527 | 213,501.406 | 142,419.329 | 103,160.925 | 77,504.431 | 33,243.825 | 32,426.27 | 33,510.638 | 24,561.635 | 25,873.334 | 287,723.501 | 260,854.658 | 206,404.972 | 150,650.852 | 103,020.755 | 73,040.243 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 209,141.143 | 240,599.194 | 227,758.121 | 239,824.217 | 255,366.762 | 107,893.227 | 108,947.528 | 109,768.33 | 111,688.001 | 112,432.843 | 113,548.429 | 118,344.439 | 95,759.237 | 94,478.658 | 100,062.471 | 106,234.644 | 111,727.34 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 563.705 | 708.788 | 809.073 | 923.724 | 1,238.236 | 1,091.306 | 1,248.681 | 1,303.082 | 917.237 | 766.193 | 772.783 | 599.587 | 537.913 | 225.825 | 276.803 | 387.034 | 457.813 |
Goodwill en immateriële activa
| 563.705 | 708.788 | 809.073 | 923.724 | 1,238.236 | 1,091.306 | 1,248.681 | 1,303.082 | 917.237 | 766.193 | 772.783 | 599.587 | 537.913 | 225.825 | 276.803 | 387.034 | 457.813 |
Langetermijnbeleggingen
| 38,869.725 | -38,652.149 | -27,991 | -44,990 | -29,990 | 506,468.972 | -4,490 | -4,490 | 511,382.436 | 513,542.169 | 515,432.423 | -225,997.5 | -210,997.5 | -163,997.5 | -115,997.5 | -68,997.5 | -41,491.45 |
Belastingvorderingen
| 46,306.415 | 3,926.019 | 3,825.44 | 4,422.729 | 4,071.378 | 3,247.046 | 2,630.453 | 2,455.351 | 1,996.846 | 1,455.849 | 728.839 | 249,992.942 | 220.977 | 235.415 | 247.281 | 261.392 | 296.477 |
Overige niet-vlottende activa
| 412,457.586 | 455,502.671 | 434,377.16 | 441,828.251 | 418,575.81 | -0 | 513,438.484 | 514,039.693 | -0 | -0 | 0 | -0.001 | 234,378.43 | 193,800.339 | 146,446.229 | 100,678.037 | 73,353.926 |
Totaal niet-vlottende activa
| 707,338.574 | 662,084.524 | 638,778.794 | 642,008.922 | 649,262.186 | 618,700.551 | 621,775.146 | 623,076.456 | 625,984.52 | 628,197.053 | 630,482.474 | 142,939.467 | 119,899.057 | 124,742.737 | 131,035.284 | 138,563.607 | 144,344.106 |
Totaal activa
| 978,617.724 | 913,454.051 | 852,280.199 | 784,428.251 | 752,423.111 | 696,204.982 | 655,018.971 | 655,502.726 | 659,495.158 | 652,758.688 | 656,355.808 | 430,662.968 | 380,753.715 | 331,147.709 | 281,686.136 | 241,584.362 | 217,384.348 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 1,383.118 | 1,310.799 | 1,087.639 | 1,017.83 | 1,573.309 | 4,480.641 | 4,800.593 | 4,614.162 | 5,016.639 | 4,704.385 | 4,886.193 | 5,075.335 | 6,321.463 | 6,794.743 | 6,524.447 | 7,191.036 | 31,317.101 |
Kortlopende schulden
| 2,141.574 | 1,763.475 | 57.973 | 85.518 | 56.826 | -856.416 | 5,600 | 50,900 | 99,975.524 | 35,800 | 80,200 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 8,502.087 | 13,446.251 | 12,826.114 | 10,938.355 | 12,274.371 | 10,395.684 | 11,339.687 | 11,211.616 | 8,079.491 | 6,881.422 | 7,978.192 | 8,345.388 | 9,346.936 | 8,124.94 | 6,484.155 | 6,437.969 | 10,148.771 |
Uitgestelde opbrengsten
| 2,849.341 | 6,021.557 | 90,032.322 | 69,493.671 | 73,830.436 | 856.416 | 64,583.743 | 65,039.97 | 62,228.667 | 60,087.218 | 59,947.818 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 80,965.56 | 85,675.948 | -0 | 215.868 | 203.653 | 70,337.964 | -0 | -0 | -0.001 | -0 | -0 | 60,874.919 | 59,842.151 | 54,855.603 | 48,141.415 | 42,258.298 | 23,472.754 |
Totaal kortlopende verplichtingen
| 87,339.593 | 94,771.779 | 91,177.934 | 70,812.887 | 75,664.224 | 74,818.605 | 74,984.335 | 120,554.131 | 167,220.829 | 100,591.603 | 145,034.01 | 65,950.254 | 66,163.614 | 61,650.346 | 54,665.862 | 49,449.334 | 54,789.855 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 12,882.886 | 13,574.139 | 6.581 | 35.646 | 7.018 | 0 | 0 | 0 | 0 | 99,910.22 | 99,851.185 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1,263.689 | 14,343.904 | 14,356.073 | 14,375.329 | 14,400.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 43,891.075 | 0 | 934.147 | 936.487 | 1,161.482 | 0 | 0 | 0 | 0 | 0 | 0 | 108.178 | 0 | 782.617 | 495.389 | 364.426 | 66.881 |
Overige niet-vlottende verplichtingen
| 14,027.338 | 854.492 | -0 | -0 | -0 | 729.66 | 670.804 | 658.409 | 893.532 | 3,631.939 | 2,779.786 | 2,988.693 | 4,375.469 | 5,010.259 | 4,942.368 | 4,707.291 | 4,557.85 |
Totaal niet-vlottende verplichtingen
| 72,064.988 | 28,772.535 | 15,296.801 | 15,347.462 | 15,569.027 | 729.66 | 670.804 | 658.409 | 893.532 | 103,542.159 | 102,630.971 | 3,096.871 | 4,375.469 | 5,792.876 | 5,437.757 | 5,071.717 | 4,624.731 |
Totaal passiva
| 159,404.581 | 123,544.315 | 106,474.735 | 86,160.349 | 91,233.25 | 75,548.265 | 75,655.139 | 121,212.54 | 168,114.362 | 204,133.762 | 247,664.982 | 69,047.125 | 70,539.083 | 67,443.222 | 60,103.619 | 54,521.052 | 59,414.585 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,957.19 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
Ingehouden winsten
| 46,807.352 | 770,077.272 | 725,973 | 678,435.438 | 637,357.396 | 595,281.088 | 557,988.204 | 512,914.558 | 470,005.168 | 427,249.298 | 387,306.68 | 340,240.215 | 288,839.004 | 242,328.859 | 200,206.889 | 165,687.55 | 136,594.003 |
Overige gereserveerde algehele resultaten
| 752,571.454 | 712,291.726 | 672,691.726 | 635,611.726 | 594,311.726 | 555,809.854 | 510,809.854 | 467,809.854 | 21,377.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11,877.146 | -700,459.262 | -660,859.262 | -623,779.262 | -578,479.262 | -538,434.226 | -497,434.226 | -454,434.226 | -8,001.872 | 13,375.628 | 13,384.146 | 13,375.628 | 13,375.628 | 13,375.628 | 13,375.628 | 13,375.76 | 13,375.76 |
Totaal eigen vermogen van aandeelhouders
| 819,213.143 | 789,909.736 | 745,805.464 | 698,267.902 | 661,189.86 | 620,656.716 | 579,363.832 | 534,290.186 | 491,380.796 | 448,624.926 | 408,690.826 | 361,615.843 | 310,214.632 | 263,704.487 | 221,582.517 | 187,063.31 | 157,969.763 |
Totaal eigen vermogen
| 819,213.143 | 789,909.736 | 745,805.464 | 698,267.902 | 661,189.86 | 620,656.716 | 579,363.832 | 534,290.186 | 491,380.796 | 448,624.926 | 408,690.826 | 361,615.843 | 310,214.632 | 263,704.487 | 221,582.517 | 187,063.31 | 157,969.763 |
Totaal passiva en aandeelhoudersvermogen
| 978,617.724 | 913,454.051 | 852,280.199 | 784,428.251 | 752,423.111 | 696,204.982 | 655,018.971 | 655,502.726 | 659,495.158 | 652,758.688 | 656,355.808 | 430,662.968 | 380,753.715 | 331,147.709 | 281,686.136 | 241,584.362 | 217,384.348 |