YGM Trading Limited
HKEX:0375.HK
1.05 (HKD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 103.397 | 103.397 | 108.832 | 108.832 | 118.12 | 118.12 | 105.783 | 105.783 | 132.788 | 132.788 | 157.118 | 157.118 | 142.423 | 142.423 | 137.943 | 137.943 | 153.496 | 153.496 | 238.1 | 238.1 | 321.901 | 321.901 | 123.263 | 123.263 | 244.964 | 244.964 | 125.063 | 125.063 | 150.504 | 150.504 | 72.239 | 72.239 | 102.404 | 102.404 | 167.041 | 167.041 | 188.859 | 188.859 | 382.187 | 382.187 | 692.078 | 621.455 | 678.356 | 576.826 | 656.144 | 656.144 | 707.58 | 707.58 | 1,085.253 | 329.429 | 426.919 | 216.241 | 214.55 |
Kortetermijnbeleggingen
| 9.579 | 14.334 | 10.265 | 17.544 | 10.61 | 15.994 | 12.818 | 19.835 | 17.119 | 23.381 | 17.101 | 29.592 | 16.475 | 24.374 | 15.843 | 30.235 | 18.408 | 22.029 | 18.319 | 25.287 | 18.31 | 24.663 | 7.864 | 18.66 | 16.253 | 21.573 | 15.9 | 34.452 | 0.195 | 10.942 | 2.047 | 50.405 | 2.546 | 41.414 | 8.611 | 61.888 | 1.625 | 54.377 | 7.743 | 70.398 | 1.67 | 70.623 | 15.069 | 101.53 | 1.979 | 54.573 | 0.968 | 85.079 | 1.591 | 0.86 | 73.037 | 8.705 | 2.352 |
Liquide middelen en kortetermijnbeleggingen
| 112.976 | 127.31 | 119.097 | 136.641 | 128.73 | 144.724 | 118.601 | 138.436 | 149.907 | 173.288 | 174.219 | 203.811 | 158.898 | 183.272 | 153.786 | 184.021 | 171.904 | 193.933 | 256.419 | 281.706 | 340.211 | 364.874 | 131.127 | 149.787 | 261.217 | 282.79 | 140.963 | 159.515 | 150.699 | 161.641 | 74.286 | 124.691 | 104.95 | 146.364 | 175.652 | 237.54 | 190.484 | 244.861 | 389.93 | 460.328 | 693.748 | 693.748 | 693.425 | 693.425 | 658.123 | 712.432 | 708.548 | 793.627 | 1,086.844 | 330.289 | 499.956 | 224.946 | 216.902 |
Nettovorderingen
| 33.258 | 16.857 | 34.527 | 15.334 | 37.341 | 19.608 | 40.513 | 19.281 | 42.118 | 17.112 | 46.542 | 16.454 | 41.13 | 15.391 | 53.23 | 21.894 | 40.139 | 17.404 | 23.249 | 22.342 | 49.817 | 25.69 | 47.029 | 28.301 | 52.683 | 30.806 | 29.459 | 29.459 | 29.165 | 29.165 | 66.575 | 66.575 | 78.318 | 74.05 | 86.406 | 86.406 | 79.069 | 79.069 | 82.601 | 82.601 | 70.056 | 63.604 | 96.954 | 71.888 | 95.803 | 95.803 | 95.288 | 95.288 | 152.354 | 158.386 | 72.772 | 126.661 | 0 |
Voorraad
| 38.186 | 38.186 | 44.943 | 44.943 | 33.532 | 33.532 | 44.538 | 44.538 | 38.917 | 38.917 | 38.998 | 38.998 | 35.443 | 35.443 | 40.143 | 40.143 | 59.798 | 59.798 | 89.532 | 89.532 | 79.7 | 79.7 | 78.375 | 78.375 | 74.093 | 74.093 | 81.208 | 81.208 | 75.894 | 75.894 | 258.701 | 258.701 | 262.757 | 262.757 | 297.385 | 297.385 | 279.724 | 279.724 | 309.249 | 309.249 | 236.249 | 236.249 | 268.285 | 268.285 | 236.34 | 236.34 | 272.922 | 272.922 | 193.311 | 211.162 | 150.488 | 138.447 | 102.007 |
Overige vlottende activa
| 11.646 | 11.646 | 11.914 | 11.914 | 12.349 | 12.349 | 40.513 | 14.215 | 42.118 | 18.744 | 49.697 | 49.697 | 17.84 | 17.84 | 16.944 | 16.944 | 19.114 | 19.114 | 25.287 | 19.226 | 0.75 | 18.524 | 0.75 | 8.682 | 0.75 | 17.307 | 594.611 | 594.611 | 0.75 | 607.728 | 72.747 | 72.747 | 41.414 | 6.814 | 37.503 | 37.503 | 54.377 | 3.496 | 10.318 | 10.318 | 0.75 | 8.872 | 0.75 | 40.885 | 0.75 | 27.95 | 7.736 | 7.736 | 431.664 | 34.078 | 73.12 | 0.814 | 0 |
Totaal vlottende activa
| 184.42 | 184.42 | 198.567 | 198.567 | 199.603 | 199.603 | 203.652 | 203.652 | 230.942 | 230.942 | 291.859 | 291.859 | 235.471 | 235.471 | 247.159 | 247.159 | 271.841 | 271.841 | 394.487 | 394.487 | 470.478 | 470.478 | 257.281 | 257.281 | 388.743 | 388.743 | 864.793 | 864.793 | 874.233 | 874.233 | 520.667 | 520.667 | 487.439 | 487.439 | 650.223 | 650.223 | 605.525 | 605.525 | 854.753 | 854.753 | 1,000.803 | 1,000.803 | 1,059.414 | 1,059.414 | 1,107.467 | 1,070.81 | 1,168.605 | 1,168.605 | 1,864.173 | 733.915 | 796.336 | 490.868 | 444.888 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 58.541 | 247.564 | 71.671 | 254.758 | 57.27 | 243.615 | 59.889 | 219.254 | 53.042 | 239.848 | 55.76 | 233.325 | 48.532 | 313.556 | 49.697 | 299.398 | 62.552 | 305.664 | 103.598 | 381.782 | 21.477 | 299.65 | 35.067 | 394.219 | 33.547 | 415.127 | 115.773 | 381.648 | 112.236 | 292.891 | 149.151 | 326.951 | 158.429 | 410.079 | 181.251 | 434.306 | 211.786 | 457.447 | 212.842 | 430.63 | 107.426 | 241.394 | 100.177 | 210.677 | 92.595 | 197.751 | 93.171 | 191.202 | 93.32 | 127.031 | 124.93 | 123.283 | 122.042 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.183 | 0 | 0 | 0 | -9.519 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 139.062 | 133.442 | 107.814 | 102.05 | 108.011 | 102.05 | 108.404 | 102.05 | 102.05 | 102.05 | 102.05 | 102.05 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 461.065 | 461.065 | 447.882 | 447.882 | 457.401 | 457.401 | 282.359 | 286.068 | 286.458 | 286.848 | 287.238 |
Goodwill en immateriële activa
| 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 139.062 | 133.442 | 107.814 | 102.05 | 108.011 | 102.05 | 108.404 | 102.05 | 102.05 | 102.05 | 102.05 | 102.05 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 447.882 | 461.065 | 447.882 | 447.882 | 447.882 | 457.401 | 282.359 | 286.068 | 286.458 | 286.848 | 287.238 |
Langetermijnbeleggingen
| 189.023 | 0 | 183.087 | 0 | 5.384 | 0 | 7.017 | 0 | 6.262 | 0 | 177.565 | 0 | 265.024 | 0 | 249.701 | 0 | 243.112 | 0 | 278.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278.631 | 0 | 196.417 | 0 | -1.913 | 0.134 | -2.412 | 0.134 | -7.973 | 0.638 | -1.119 | 0.506 | -7.148 | 0.595 | -1.332 | 0.338 | -14.874 | 0.195 | -1.794 | 0.185 | -0.526 | 0.442 | -1.162 | 219.647 | 108.341 | 208.652 | 207.021 |
Belastingvorderingen
| 0.055 | 0 | 0.082 | 0 | 0.121 | 0 | 0.135 | 0 | 0.281 | 0 | 0.274 | 0 | 0.243 | 0 | 4.213 | 0 | 4.226 | 0 | 20.041 | 0 | 25.607 | 0 | 32.107 | 0 | 32.964 | 0 | 37.928 | 0 | 35.081 | 0 | 60.281 | 0 | 58.155 | 0 | 70.657 | 0 | 59.392 | 0 | 64.857 | 0 | 62.357 | 0 | 59.991 | 0 | 54.05 | 0 | 46.925 | 0 | 45.223 | 47.634 | 48.81 | 49.934 | 51.583 |
Overige niet-vlottende activa
| 6.132 | 6.187 | 8.095 | 8.177 | 188.307 | 7.467 | 157.747 | 5.534 | 184.959 | 4.696 | 3.886 | 4.16 | 7.95 | 8.193 | 4.17 | 8.383 | 9.959 | 14.185 | 14.002 | 39.663 | 294.609 | 47.807 | 378.311 | 57.227 | 398.196 | 55.934 | 6.9 | 57.584 | 6.225 | 57.068 | 226.736 | 107.17 | 303.105 | 107.064 | 310.546 | 119.537 | 306.101 | 118.207 | 280.116 | 119.442 | 186.698 | 113.417 | 144.118 | 65.357 | 120.216 | 103.788 | 113.887 | -649.045 | 114.824 | 99.838 | 172.352 | 87.581 | 81.064 |
Totaal niet-vlottende activa
| 387.193 | 387.193 | 396.377 | 396.377 | 384.524 | 384.524 | 358.23 | 358.23 | 377.986 | 377.986 | 370.927 | 370.927 | 455.191 | 455.191 | 441.223 | 441.223 | 453.291 | 453.291 | 554.887 | 554.887 | 449.507 | 449.507 | 553.496 | 553.496 | 573.111 | 573.111 | 541.282 | 541.282 | 452.009 | 452.009 | 882.137 | 882.137 | 965.159 | 965.159 | 1,002.363 | 1,002.363 | 1,024.042 | 1,024.042 | 998.549 | 998.549 | 803.031 | 803.031 | 737.294 | 737.294 | 712.949 | 749.606 | 701.339 | 649.045 | 534.564 | 780.218 | 740.891 | 756.298 | 748.948 |
Totaal activa
| 571.613 | 571.613 | 594.944 | 594.944 | 584.127 | 584.127 | 561.882 | 561.882 | 608.928 | 608.928 | 662.786 | 662.786 | 690.662 | 690.662 | 688.382 | 688.382 | 725.132 | 725.132 | 949.374 | 949.374 | 919.985 | 919.985 | 810.777 | 810.777 | 961.854 | 961.854 | 1,406.075 | 1,406.075 | 1,326.242 | 1,326.242 | 1,402.804 | 1,402.804 | 1,452.598 | 1,452.598 | 1,652.586 | 1,652.586 | 1,629.567 | 1,629.567 | 1,853.302 | 1,853.302 | 1,803.834 | 1,803.834 | 1,796.708 | 1,796.708 | 1,820.416 | 1,820.416 | 1,869.944 | 1,869.944 | 2,398.737 | 1,514.133 | 1,537.227 | 1,247.166 | 1,193.836 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10.549 | 10.686 | 18.338 | 18.506 | 13.892 | 14.053 | 12.208 | 12.364 | 10.561 | 10.678 | 13.561 | 13.848 | 7.364 | 7.548 | 16.083 | 16.386 | 17.491 | 18.473 | 107.718 | 30.309 | 22.682 | 24.673 | 31.34 | 35.378 | 26.558 | 27.372 | 23.769 | 29.584 | 112.585 | 25.447 | 159.765 | 58.149 | 129.087 | 54.046 | 196.017 | 64.297 | 147.898 | 43.74 | 194.93 | 78.677 | 160.009 | 33.824 | 219.293 | 79.645 | 253.816 | 47.245 | 68.58 | 70.641 | 227.218 | 208.235 | 211.115 | 182.252 | 168.488 |
Kortlopende schulden
| 33.573 | 0 | 32.651 | 0 | 25.928 | 0.004 | 25.016 | 0.272 | 33.706 | 7.049 | 43.528 | 8.029 | 48.63 | 8.864 | 52.982 | 10.779 | 66.502 | 7.485 | 61.058 | 6.771 | 6.777 | 6.777 | 4.83 | 4.83 | 10.478 | 10.478 | 3.297 | 3.297 | 6.627 | 6.627 | 35.358 | 35.358 | 27.025 | 27.025 | 27.344 | 27.344 | 12.36 | 12.36 | 13.171 | 13.171 | 16.803 | 16.803 | 15.643 | 17.218 | 4.071 | 4.071 | 13.927 | 0 | 5.698 | 5.699 | 35.536 | 46.13 | 46.959 |
Belastingschulden
| 0.037 | 0 | 0.406 | 0 | 0.005 | 0 | 0.241 | 0 | 0.319 | 0 | 0.797 | 0 | 0.602 | 0 | 0.863 | 0 | 0.337 | 0 | 1.349 | 0 | 0.638 | 0 | 1.125 | 0 | 0.907 | 0 | 1.426 | 0 | 1.035 | 0 | 4.08 | 0 | 3.794 | 0 | 4.794 | 0 | 7.741 | 0 | 52.8 | 0 | 47.642 | 0 | 53.2 | 0 | 41.776 | 0 | 46.44 | 0 | 39.415 | 39.629 | 29.674 | 25.06 | 18.134 |
Uitgestelde opbrengsten
| 4.52 | 0 | 2.051 | 0 | -25.767 | 0 | -24.86 | 0 | 26.663 | 0 | 5.305 | 0 | 2.531 | 0 | 3.318 | 0 | 3.657 | 0 | 3.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 32.167 | 70.123 | 44.122 | 78.656 | 54.39 | 54.386 | 57.793 | 57.521 | -0.001 | 53.202 | 51.657 | 92.174 | 37.856 | 79.969 | 33.476 | 78.694 | 31.394 | 93.086 | 118.38 | 253.542 | 184.451 | 182.46 | 174.092 | 170.054 | 174.439 | 173.625 | 176.852 | 171.037 | 44.156 | 131.294 | 12.373 | 113.989 | 3.794 | 78.835 | 60.868 | 192.588 | 7.741 | 111.899 | 185.491 | 301.744 | 47.642 | 173.827 | 53.2 | 191.273 | 41.776 | 248.347 | 354.186 | 366.052 | 39.415 | 39.629 | 29.674 | 25.06 | 18.134 |
Totaal kortlopende verplichtingen
| 80.809 | 80.809 | 97.162 | 97.162 | 68.443 | 68.443 | 70.157 | 70.157 | 70.929 | 70.929 | 114.051 | 114.051 | 96.381 | 96.381 | 105.859 | 105.859 | 119.044 | 119.044 | 290.622 | 290.622 | 213.91 | 213.91 | 210.262 | 210.262 | 211.475 | 211.475 | 203.918 | 203.918 | 163.368 | 163.368 | 207.496 | 207.496 | 159.906 | 159.906 | 284.229 | 284.229 | 167.999 | 167.999 | 393.592 | 393.592 | 224.454 | 224.454 | 288.136 | 288.136 | 299.663 | 299.663 | 436.693 | 436.693 | 272.331 | 253.563 | 276.325 | 253.442 | 233.581 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 31.448 | 31.448 | 44.781 | 44.781 | 37.133 | 37.133 | 36.237 | 36.237 | 29.325 | 29.325 | 33.673 | 33.673 | 33.99 | 33.99 | 37.852 | 37.852 | 46.974 | 46.974 | 49.151 | 49.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.569 | 1.551 |
Uitgestelde opbrengsten niet-vlottend
| -31.448 | 0 | -0.862 | 0 | -0.934 | 0 | -0.867 | 0 | -1.004 | 0 | -0.9 | 0 | -1.363 | 0 | -1.306 | 0 | -1.28 | 0 | -1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.943 | 0 | 0.862 | 0 | 0.934 | 0 | 0.867 | 0 | 1.004 | 0 | 0.9 | 0 | 1.363 | 0 | 1.306 | 0 | 1.28 | 0 | 1.04 | 0 | 1.507 | 0 | 1.568 | 0 | 1.73 | 0 | 1.896 | 0 | 2.011 | 0 | 4.726 | 0 | 4.911 | 0 | 5.118 | 0 | 5 | 0 | 4.782 | 0 | 4.909 | 0 | 4.435 | 0 | 4.3 | 0 | 4.164 | 0 | 4.271 | 17.14 | 17.894 | 14.025 | 14.234 |
Overige niet-vlottende verplichtingen
| 31.448 | 0.943 | 0.862 | 0.862 | 0.934 | 0.934 | 0.867 | 0.867 | 1.004 | 1.004 | 0.9 | 0.9 | 1.363 | 1.363 | 1.306 | 1.306 | 1.28 | 1.28 | 1.04 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 32.391 | 32.391 | 45.643 | 45.643 | 38.067 | 38.067 | 37.104 | 37.104 | 30.329 | 30.329 | 34.573 | 34.573 | 35.353 | 35.353 | 39.158 | 39.158 | 48.254 | 48.254 | 50.191 | 50.191 | 1.507 | 0 | 1.568 | 0 | 1.73 | 0 | 1.896 | 0 | 2.011 | 0 | 4.726 | 0 | 4.911 | 0 | 5.118 | 0 | 5 | 0 | 4.782 | 0 | 4.909 | 0 | 4.435 | 0 | 4.3 | 0 | 4.164 | 0 | 4.271 | 17.14 | 17.894 | 14.594 | 15.785 |
Totaal passiva
| 113.2 | 113.2 | 142.805 | 142.805 | 106.51 | 106.51 | 107.261 | 107.261 | 101.258 | 101.258 | 148.624 | 148.624 | 131.734 | 131.734 | 145.017 | 145.017 | 167.298 | 167.298 | 340.813 | 340.813 | 215.417 | 213.91 | 211.83 | 210.262 | 213.205 | 211.475 | 205.814 | 203.918 | 165.379 | 163.368 | 212.222 | 207.496 | 164.817 | 159.906 | 289.347 | 284.229 | 172.999 | 167.999 | 398.374 | 393.592 | 229.363 | 224.454 | 292.571 | 288.136 | 303.963 | 299.663 | 440.857 | 436.693 | 276.602 | 270.703 | 294.219 | 268.036 | 249.366 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 53.255 | 0 | 522.904 | 39.048 | 512.785 | 0 | 544.968 | 531.536 | 38.784 | 0 | 35.97 | 561.424 | 45.445 | 0 | 48.501 | 0 | 47.827 | 621.53 | 27.734 | 710.048 | 0 | 523.241 | 0 | 0 | 0 | 1,156.171 | 79.354 | 1,212.358 | 0 | 0 | 57.28 | 1,317.986 | 0 | 1,357.224 | 28.492 | 1,455.615 | 0 | 1,411.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 82.932 | 82.932 | 82.932 | 82.932 | 82.932 | 82.932 | 82.389 | 82.202 | 81.105 | 77.223 | 76.916 |
Ingehouden winsten
| 103.856 | 103.856 | 101.546 | 101.546 | 125.563 | 125.563 | 115.444 | 115.444 | 147.627 | 147.627 | 146.209 | 146.209 | 177.515 | 177.515 | 172.687 | 172.687 | 189.255 | 189.255 | 237.621 | 237.621 | 326.139 | 326.139 | 139.332 | 139.332 | 266.258 | 266.258 | 772.262 | 772.262 | 828.449 | 828.449 | 860.427 | 860.427 | 934.077 | 934.077 | 973.315 | 973.315 | 1,071.706 | 1,071.706 | 1,028.078 | 1,028.078 | 1,139.831 | 1,139.831 | 1,073.749 | 1,073.749 | 1,095.277 | 1,095.277 | 1,005.936 | 1,005.936 | 1,326.509 | 0 | 857.42 | 0 | 679.456 |
Overige gereserveerde algehele resultaten
| -48.989 | -35.557 | -53.255 | -39.823 | -52.48 | -39.048 | -65.521 | -52.089 | -45.97 | -32.538 | -38.784 | -25.352 | -35.97 | -22.538 | -45.445 | -32.013 | -48.501 | -35.069 | -47.827 | -34.395 | -27.734 | -27.734 | 54.435 | 54.435 | 71.585 | 71.585 | 19.164 | 19.164 | -79.354 | -79.354 | -79.145 | -79.145 | -57.28 | -57.28 | -20.581 | -20.581 | -28.492 | -28.492 | 16.465 | 16.465 | 23.445 | 23.445 | 24.462 | 24.462 | 14.747 | 14.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 13.432 | -0 | -39.823 | -0 | -509.472 | -39.048 | -499.353 | -0 | -531.536 | -1,063.072 | -25.352 | -0 | -22.538 | -1,122.848 | -32.013 | -0 | -35.069 | -0 | -34.395 | -1,243.06 | -55.468 | -1,420.096 | 0 | -1,046.482 | 0 | 0 | 0 | -2,312.342 | -158.708 | -2,424.716 | -0 | -0 | -114.56 | -2,635.972 | 0 | -2,714.448 | -28.492 | -2,911.23 | 0 | -2,823.974 | 0 | 0 | 296.331 | 296.331 | 296.331 | 296.331 | 315.323 | 315.323 | 688.376 | 1,141.489 | 281.176 | 884.566 | 166.041 |
Totaal eigen vermogen van aandeelhouders
| 452.208 | 452.208 | 445.632 | 445.632 | 470.424 | 470.424 | 447.264 | 447.264 | 498.998 | 498.998 | 504.766 | 504.766 | 538.886 | 538.886 | 524.583 | 524.583 | 538.095 | 538.095 | 587.135 | 587.135 | 682.314 | 682.314 | 577.676 | 577.676 | 721.752 | 721.752 | 1,175.335 | 1,175.335 | 1,133.004 | 1,133.004 | 1,165.191 | 1,165.191 | 1,260.706 | 1,260.706 | 1,336.643 | 1,336.643 | 1,427.123 | 1,427.123 | 1,428.452 | 1,428.452 | 1,547.185 | 1,547.185 | 1,477.474 | 1,477.474 | 1,489.287 | 1,489.287 | 1,404.191 | 1,404.191 | 2,097.274 | 1,223.691 | 1,219.701 | 961.789 | 922.413 |
Totaal eigen vermogen
| 458.413 | 458.413 | 452.139 | 452.139 | 477.617 | 477.617 | 454.621 | 454.621 | 507.67 | 507.67 | 514.162 | 514.162 | 558.928 | 558.928 | 543.365 | 543.365 | 557.834 | 557.834 | 608.561 | 608.561 | 704.568 | 704.568 | 598.947 | 598.947 | 748.649 | 748.649 | 1,200.261 | 1,200.261 | 1,160.863 | 1,160.863 | 1,190.582 | 1,190.582 | 1,287.781 | 1,287.781 | 1,363.239 | 1,363.239 | 1,456.568 | 1,456.568 | 1,454.928 | 1,454.928 | 1,574.471 | 1,574.471 | 1,504.137 | 1,504.137 | 1,516.453 | 1,516.453 | 1,429.087 | 1,429.087 | 2,122.135 | 1,243.43 | 1,243.008 | 979.13 | 944.47 |
Totaal passiva en aandeelhoudersvermogen
| 571.613 | 571.613 | 594.944 | 594.944 | 584.127 | 584.127 | 561.882 | 561.882 | 608.928 | 608.928 | 662.786 | 662.786 | 690.662 | 690.662 | 688.382 | 688.382 | 725.132 | 725.132 | 949.374 | 949.374 | 919.985 | 918.478 | 810.777 | 809.209 | 961.854 | 960.124 | 1,406.075 | 1,404.179 | 1,326.242 | 1,324.231 | 1,402.804 | 1,398.078 | 1,452.598 | 1,447.687 | 1,652.586 | 1,647.468 | 1,629.567 | 1,624.567 | 1,853.302 | 1,848.52 | 1,803.834 | 1,798.925 | 1,796.708 | 1,792.273 | 1,820.416 | 1,816.116 | 1,869.944 | 0 | 2,398.737 | 1,514.133 | 1,537.227 | 1,247.166 | 1,193.836 |